|
2040
Preferences.EnergyUnitsTWh74968910519321055
INDEX(Vectors[Description], MATCH(G$5,Vectors[Code],FALSE))Heating and coolingINDEX(Vectors[Description], MATCH(H$5,Vectors[Code],FALSE))Lighting & appliancesINDEX(Vectors[Description], MATCH(I$5,Vectors[Code],FALSE))IndustryINDEX(Vectors[Description], MATCH(J$5,Vectors[Code],FALSE))Road transportINDEX(Vectors[Description], MATCH(K$5,Vectors[Code],FALSE))Rail transportINDEX(Vectors[Description], MATCH(L$5,Vectors[Code],FALSE))Domestic aviationINDEX(Vectors[Description], MATCH(M$5,Vectors[Code],FALSE))National navigationINDEX(Vectors[Description], MATCH(N$5,Vectors[Code],FALSE))International aviationINDEX(Vectors[Description], MATCH(O$5,Vectors[Code],FALSE))International shippingINDEX(Vectors[Description], MATCH(P$5,Vectors[Code],FALSE))Food consumption [UNUSED]937INDEX(Vectors[Description], MATCH(S$5,Vectors[Code],FALSE))Electricity (delivered to end user)INDEX(Vectors[Description], MATCH(T$5,Vectors[Code],FALSE))Electricity (supplied to grid)INDEX(Vectors[Description], MATCH(U$5,Vectors[Code],FALSE))Solid hydrocarbonsINDEX(Vectors[Description], MATCH(V$5,Vectors[Code],FALSE))Liquid hydrocarbonsINDEX(Vectors[Description], MATCH(W$5,Vectors[Code],FALSE))Gaseous hydrocarbonsINDEX(Vectors[Description], MATCH(X$5,Vectors[Code],FALSE))Coal and fossil wasteINDEX(Vectors[Description], MATCH(Y$5,Vectors[Code],FALSE))Oil and petroleum productsINDEX(Vectors[Description], MATCH(Z$5,Vectors[Code],FALSE))Natural gasINDEX(Vectors[Description], MATCH(AA$5,Vectors[Code],FALSE))Blast furnace gasINDEX(Vectors[Description], MATCH(AB$5,Vectors[Code],FALSE))Heat transportINDEX(Vectors[Description], MATCH(AC$5,Vectors[Code],FALSE))Edible biomassINDEX(Vectors[Description], MATCH(AD$5,Vectors[Code],FALSE))Energy crops (second generation)INDEX(Vectors[Description], MATCH(AE$5,Vectors[Code],FALSE))Energy crops (first generation)INDEX(Vectors[Description], MATCH(AF$5,Vectors[Code],FALSE))Dry biomass and wasteINDEX(Vectors[Description], MATCH(AG$5,Vectors[Code],FALSE))Wet biomass and wasteINDEX(Vectors[Description], MATCH(AH$5,Vectors[Code],FALSE))Gaseous wasteINDEX(Vectors[Description], MATCH(AI$5,Vectors[Code],FALSE))Domestic solar thermalINDEX(Vectors[Description], MATCH(AJ$5,Vectors[Code],FALSE))H2685INDEX(Vectors[Description], MATCH(AM$5,Vectors[Code],FALSE))Coal reservesINDEX(Vectors[Description], MATCH(AN$5,Vectors[Code],FALSE))Oil reservesINDEX(Vectors[Description], MATCH(AO$5,Vectors[Code],FALSE))Gas reservesINDEX(Vectors[Description], MATCH(AP$5,Vectors[Code],FALSE))Biomass oversupply (imports)INDEX(Vectors[Description], MATCH(AQ$5,Vectors[Code],FALSE))Electricity oversupply (imports)INDEX(Vectors[Description], MATCH(AR$5,Vectors[Code],FALSE))Petroleum products oversupplyINDEX(Vectors[Description], MATCH(AS$5,Vectors[Code],FALSE))Coal oversupply (imports)INDEX(Vectors[Description], MATCH(AT$5,Vectors[Code],FALSE))Oil and petroleum products oversupply (imports)INDEX(Vectors[Description], MATCH(AU$5,Vectors[Code],FALSE))Gas oversupply (imports)INDEX(Vectors[Description], MATCH(AV$5,Vectors[Code],FALSE))Nuclear fissionINDEX(Vectors[Description], MATCH(AW$5,Vectors[Code],FALSE))SolarINDEX(Vectors[Description], MATCH(AX$5,Vectors[Code],FALSE))WindINDEX(Vectors[Description], MATCH(AY$5,Vectors[Code],FALSE))TidalINDEX(Vectors[Description], MATCH(AZ$5,Vectors[Code],FALSE))WaveINDEX(Vectors[Description], MATCH(BA$5,Vectors[Code],FALSE))GeothermalINDEX(Vectors[Description], MATCH(BB$5,Vectors[Code],FALSE))HydroINDEX(Vectors[Description], MATCH(BC$5,Vectors[Code],FALSE))Environmental heatINDEX(Vectors[Description], MATCH(BD$5,Vectors[Code],FALSE))AgricultureINDEX(Vectors[Description], MATCH(BE$5,Vectors[Code],FALSE))Waste686INDEX(Vectors[Description], MATCH(BH$5,Vectors[Code],FALSE))Conversion lossesINDEX(Vectors[Description], MATCH(BI$5,Vectors[Code],FALSE))Distribution losses and own use931INDEX(Vectors[Description], MATCH(BL$5,Vectors[Code],FALSE))UnallocatedINDEX(IPCC[Sector_description], MATCH(BO$5, IPCC[Sector_code], 0))Fuel CombustionINDEX(IPCC[Sector_description], MATCH(BS$5, IPCC[Sector_code], 0))Fugitive Emissions from FuelsINDEX(IPCC[Sector_description], MATCH(BW$5, IPCC[Sector_code], 0))Industrial ProcessesINDEX(IPCC[Sector_description], MATCH(CA$5, IPCC[Sector_code], 0))Solvent and Other Product UseINDEX(IPCC[Sector_description], MATCH(CE$5, IPCC[Sector_code], 0))AgricultureINDEX(IPCC[Sector_description], MATCH(CI$5, IPCC[Sector_code], 0))Land Use, Land-Use Change and ForestryINDEX(IPCC[Sector_description], MATCH(CM$5, IPCC[Sector_code], 0))WasteINDEX(IPCC[Sector_description], MATCH(CQ$5, IPCC[Sector_code], 0))OtherINDEX(IPCC[Sector_description], MATCH(CU$5, IPCC[Sector_code], 0))International Aviation and ShippingINDEX(IPCC[Sector_description], MATCH(CY$5, IPCC[Sector_code], 0))Bioenergy creditINDEX(IPCC[Sector_description], MATCH(DC$5, IPCC[Sector_code], 0))Carbon capture148
20065713363738399549554045464749506465661087517521780223875391722411319146498798898959607959799809817338910111210410155434356110531053105310531052105210521052222233334444555566667777103810381038103810391039103910391066106610661066
10431044104510461043104410451046104310441045104610431044104510461043104410451046104310441045104610431044104510461043104410451046104310441045104610431044104510461043104410451046
592
|
825INDEX(Modules[Module], MATCH($C9, Modules[Code], 0))Domestic space heating and hot waterIFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)537.48037378238701IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(H$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)000000000SUM(G9:P9)537.48037378238701IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)-52.6319803176756690-3.6942594903305643-3.3134079964820522-477.84072597789873IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S9:AJ9)-537.48037378238701IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM9:BE9)0IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)00SUM(BH9:BI9)0Q9+AK9+BF9+BJ90IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BO$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BO$5),0)89.8888775020756730.180613616691644830.214537703692149170000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BY$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CI$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CS$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
886INDEX(Modules[Module], MATCH($C10, Modules[Code], 0))Domestic hot water [UNUSED - See IX.a]IFERROR(INDEX(INDIRECT($C10&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C10&".Outputs[Vector]"), 0)), 0)00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
935SUM(G9:G10)537.48037378238701SUM(H9:H10)000000000537.48037378238701SUM(S9:S10)-52.631980317675669SUM(T9:T10)0-3.6942594903305643-3.3134079964820522-477.84072597789873SUM(X9:X10)0SUM(Y9:Y10)0SUM(Z9:Z10)0000SUM(AD9:AD10)0SUM(AE9:AE10)00SUM(AG9:AG10)0SUM(AH9:AH10)0SUM(AI9:AI10)00-537.48037378238701SUM(AM9:AM10)00000000000000000000SUM(BH9:BH10)0SUM(BI9:BI10)000SUM(BO9:BO10)89.8888775020756730.180613616691644830.2145377036921491700000000000000000000000000000000000000000
933INDEX(Modules[Module], MATCH($C12, Modules[Code], 0))Commercial heating and cooling155.55583555741106000000000155.55583555741106-30.27589459268899900-1.285922491403779-123.99401847331828IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)0000000000000-155.55583555741106IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BO$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BO$5),0)23.1363800219415054.6132381888665371E-25.4971234821976758E-20000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BY$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CI$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CS$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
934INDEX(Modules[Module], MATCH($C13, Modules[Code], 0))Commercial hot water [UNUSED - See IX.c]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
936SUM(G12:G13)155.55583555741106SUM(H12:H13)000000000155.55583555741106SUM(S12:S13)-30.27589459268899900-1.285922491403779-123.99401847331828SUM(X12:X13)0SUM(Y12:Y13)0SUM(Z12:Z13)0000SUM(AD12:AD13)0SUM(AE12:AE13)00SUM(AG12:AG13)0SUM(AH12:AH13)0SUM(AI12:AI13)00-155.55583555741106SUM(AM12:AM13)0000000SUM(AT12:AT13)0000000000000SUM(BH12:BH13)0SUM(BI12:BI13)000SUM(BO12:BO13)23.1363800219415054.6132381888665371E-25.4971234821976758E-200000000000000000000000000000000000000000
676INDEX(Workstreams[Workstream], MATCH($C15, Workstreams[Code], 0))HeatingG14+G11693.03620933979801000000000693.03620933979801S14+S11-82.9078749103646690-3.6942594903305643-4.5993304878858314-601.83474445121703000AA14+AA11000AD14+AD110AE14+AE1100AG14+AG110AH14+AH110AI14+AI1100-693.03620933979812AM14+AM110000000AT14+AT110000000000000BH14+BH110BI14+BI1100-1.1368683772161603E-13BO14+BO11113.025257524017180.226745998580310190.2695089385141259400000000000000000000000000000000000000000SUM(BO15:DF15)113.52151246111161
00
938INDEX(Modules[Module], MATCH($C17, Modules[Code], 0))Domestic lighting, appliances, and cookingIFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0106.8559545519929700000000SUM(G17:P17)106.85595455199297IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)-98.82343859522426000-8.0325159567687017IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S17:AJ17)-106.85595455199297IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM17:BE17)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0SUM(BH17:BI17)00IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BO$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BO$5),0)1.47798293604544082.9625956724507771E-33.1864156768487847E-30000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BY$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CI$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CS$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CS$5),0)000000000000001.4841319473947405
939INDEX(Modules[Module], MATCH($C18, Modules[Code], 0))Commercial lighting, appliances, and catering096.00064522204762300000000SUM(G18:P18)96.000645222047623-86.964225448945584000-9.0364197731020450000000000000SUM(S18:AJ18)-96.0006452220476230000000000000000000SUM(AM18:BE18)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0SUM(BH18:BI18)001.6627012382507763.332860869287363E-33.5846538970564063E-3000000000000000000000000000000000000000001.6696187530171196
677INDEX(Workstreams[Workstream], MATCH($C19, Workstreams[Code], 0))Lighting and appliancesG17+G180H17+H18202.856599774040600000000SUM(G19:P19)202.8565997740406S17+S18-185.78766404416984T17+T18000-17.068935729870745X17+X180Y17+Y180Z17+Z180000AD17+AD180AE17+AE1800AG17+AG180AH17+AH180AI17+AI1800SUM(S19:AJ19)-202.8565997740406AM17+AM180000000000000000000SUM(AM19:BE19)0BH17+BH180BI17+BI180SUM(BH19:BI19)00BO17+BO183.14068417429621686.2954565417381401E-36.771069573905191E-3000000000000000000000000000000000000000003.1537507004118606
00
888INDEX(Modules[Module], MATCH($C21, Modules[Code], 0))Industrial processesIFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00447.367695380356960000000SUM(G21:P21)447.36769538035696IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)-125.221250963865540-59.727980324638843-89.365478931442155-164.28641618531597IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00-8.766568975094413600000000SUM(S21:AJ21)-447.36769538035696IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM21:BE21)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0SUM(BH21:BI21)00IFERROR(SUMIFS(INDIRECT($C21&".Emissions["&this.Year&"]"), INDIRECT($C21&".Emissions[GHG]"), BO$6, INDIRECT($C21&".Emissions[IPCC Sector]"), BO$5),0)70.9662882509474290.142449355761988420.630100880276372340000014.5158557399321370.110218322788866012.76027941887105756.07181224131977610000000000000000000000000000000095.197004209897614
678INDEX(Workstreams[Workstream], MATCH($C22, Workstreams[Code], 0))IndustryG210H210447.367695380356960000000SUM(G22:P22)447.36769538035696S21-125.221250963865540-59.727980324638843-89.365478931442155-164.28641618531597000AA210-8.76656897509441360AD210AE2100AG210AH210AI2100SUM(S22:AJ22)-447.36769538035696AM210000000000000000000SUM(AM22:BE22)0BH210BI210SUM(BH22:BI22)00BO2170.9662882509474290.142449355761988420.630100880276372340000014.5158557399321370.110218322788866012.76027941887105756.07181224131977610000000000000000000000000000000095.197004209897614
00
891INDEX(Modules[Module], MATCH($C24, Modules[Code], 0))Domestic passenger transportIFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000223.1705244252208312.0931972527073713.8602512792395130000SUM(G24:P24)249.12397295716772IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)-16.68530550964976900-232.372205461072670IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000000000000-6.6461986445285753E-2SUM(S24:AJ24)-249.12397295716772IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM24:BE24)0IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)00SUM(BH24:BI24)00IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BO$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BO$5),0)58.0930513652681677.2325619612847544E-21.04521303198851450000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BY$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CI$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CS$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CS$5),0)0000000000000059.210590016869531
904INDEX(Modules[Module], MATCH($C25, Modules[Code], 0))Domestic freight000120.060014971718793.2816898603591089023.084767495533725000SUM(G25:P25)146.42647232761163-0.1377947988417249900-146.2886775287698800000000000000-146.42647232761161000000000000000000000002.8421709430404007E-1436.572169382192474.5532206503005268E-20.658008266875317550000000000000000000000000000000000000000037.275709855570796
907INDEX(Modules[Module], MATCH($C26, Modules[Code], 0))International aviation0000000212.0920501260326900SUM(G26:P26)212.09205012603269000-212.0920501260326900000000000000-212.092050126032690000000000000000000000000000000000000000000000000000000053.0230125315081726.6013441280068072E-20.9539926444000937900000000054.043018617188338
942INDEX(Modules[Module], MATCH($C27, Modules[Code], 0))Domestic aviation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
948SUM(G26:G27)0SUM(H26:H27)000000212.0920501260326900212.09205012603269SUM(S26:S27)000-212.092050126032690000SUM(AA26:AA27)000SUM(AD26:AD27)0SUM(AE26:AE27)00SUM(AG26:AG27)0SUM(AH26:AH27)0SUM(AI26:AI27)00-212.09205012603269SUM(AM26:AM27)00000000000000000000SUM(BH26:BH27)0SUM(BI26:BI27)000SUM(BO26:BO27)0000000000000000000000000000000053.0230125315081726.6013441280068072E-20.9539926444000937900000000054.043018617188338
945INDEX(Modules[Module], MATCH($C29, Modules[Code], 0))International shipping (maritime bunkers)IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000094.348523711435732094.348523711435732000-94.3485237114357320IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000000000-94.348523711435732IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BO$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BY$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CI$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CS$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CS$5),0)0023.5871309278589332.9365884889060726E-20.424380817561203600000000024.040877630309197
947INDEX(Modules[Module], MATCH($C30, Modules[Code], 0))National navigation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
949SUM(G29:G30)0SUM(H29:H30)000000094.348523711435732094.348523711435732SUM(S29:S30)000-94.3485237114357320000SUM(AA29:AA30)000SUM(AD29:AD30)0SUM(AE29:AE30)00SUM(AG29:AG30)0SUM(AH29:AH30)0SUM(AI29:AI30)00-94.348523711435732SUM(AM29:AM30)00000000000000000000SUM(BH29:BH30)0SUM(BI29:BI30)000SUM(BO29:BO30)0000000000000000000000000000000023.5871309278589332.9365884889060726E-20.424380817561203600000000024.040877630309197
679INDEX(Workstreams[Workstream], MATCH($C32, Workstreams[Code], 0))TransportG24+G25+G28+G31000343.2305393969396115.37488711306647813.86025127923951323.084767495533725212.0920501260326994.3485237114357320701.99101912224774S24+S25+S28+S31-16.82310030849149400-685.101456827311040000AA24+AA25+AA28+AA31000AD24+AD25+AD28+AD310AE24+AE25+AE28+AE3100AG24+AG25+AG28+AG310AH24+AH25+AH28+AH310AI24+AI25+AI28+AI310-6.6461986445285753E-2-701.99101912224774AM24+AM25+AM28+AM310000000AT24+AT25+AT28+AT310000000000000BH24+BH25+BH28+BH310BI24+BI25+BI28+BI31000BO24+BO25+BO28+BO3194.6652207474606370.117857826115852811.7032212988638320000000000000000000000000000076.6101434593671099.5379326169128795E-21.3783734619612975000000000174.57019611993789
00
918INDEX(Modules[Module], MATCH($C34, Modules[Code], 0))Food consumption [UNUSED]IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000SUM(G34:P34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000000000SUM(S34:AJ34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM34:BE34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0SUM(BH34:BI34)00IFERROR(SUMIFS(INDIRECT($C34&".Emissions["&this.Year&"]"), INDIRECT($C34&".Emissions[GHG]"), BO$6, INDIRECT($C34&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
680INDEX(Workstreams[Workstream], MATCH($C35, Workstreams[Code], 0))Food consumption [UNUSED]G340H34000000000SUM(G35:P35)0S340T340000X340Y340Z340000AD340AE3400AG340AH340AI3400SUM(S35:AJ35)0AM340000000000000000000SUM(AM35:BE35)0BH340BI340SUM(BH35:BI35)00BO34000000000000000000000000000000000000000000000
00
950INDEX(Modules[Module], MATCH($C37, Modules[Code], 0))GeosequestrationIFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000SUM(G37:P37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000000000SUM(S37:AJ37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM37:BE37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0SUM(BH37:BI37)00IFERROR(SUMIFS(INDIRECT($C37&".Emissions["&this.Year&"]"), INDIRECT($C37&".Emissions[GHG]"), BO$6, INDIRECT($C37&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
675INDEX(Workstreams[Workstream], MATCH($C38, Workstreams[Code], 0))GeosequestrationG370H37000000000SUM(G38:P38)0S3700000X370Y370Z370000AD370AE3700AG370AH370AI3700SUM(S38:AJ38)0AM370000000AT37000000000000SUM(AM38:BE38)0BH370BI370SUM(BH38:BI38)00BO37000000000000000000000000000000000000000000000
SUM(AM39:BE39)00
1793619G$15+G$19+G$22+G$32+G$35+G$38693.03620933979801202.8565997740406447.36769538035696343.2305393969396115.37488711306647813.86025127923951323.084767495533725212.0920501260326994.34852371143573202045.2515236164434S$15+S$19+S$22+S$32+S$35+S$38-410.739890226891590-63.422239814969409-779.06626624663909-783.19009636640374X$15+X$19+X$22+X$32+X$35+X$380Y$15+Y$19+Y$22+Y$32+Y$35+Y$380Z$15+Z$19+Z$22+Z$32+Z$35+Z$3800-8.76656897509441360000000-6.6461986445285753E-2SUM(S40:AJ40)-2045.2515236164436AM$15+AM$19+AM$22+AM$32+AM$35+AM$380000000000000000000SUM(AM40:BE40)0BH$15+BH$19+BH$22+BH$32+BH$35+BH$380BI$15+BI$19+BI$22+BI$32+BI$35+BI$380SUM(BH40:BI40)0-2.2737367544323206E-13BO$15+BO$19+BO$22+BO$32+BO$35+BO$38281.797450696721460.493348636999889572.60960218722823530000014.5158557399321370.110218322788866012.76027941887105756.07181224131977610000000000000000000076.6101434593671099.5379326169128795E-21.3783734619612975000000000SUM(BO40:DF40)386.44246349135892
0
720
0
19011902AJ$40-6.6461986445285753E-20SUM(BO44:DF44)0
969INDEX(Modules[Module], MATCH($C45, Modules[Code], 0))H2 Production for TransportIFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(G45:P45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)-6.1032234703565995E-2000-3.0572513764831447E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)00000000006.6461986445285753E-2SUM(S45:AJ45)-2.5142762023111692E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM45:BE45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)2.5142762023111689E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0SUM(BH45:BI45)2.5142762023111689E-2IFERROR(SUMIFS(INDIRECT($C45&".Emissions["&this.Year&"]"), INDIRECT($C45&".Emissions[GHG]"), BO$6, INDIRECT($C45&".Emissions[IPCC Sector]"), BO$5),0)5.6253425327289852E-31.1275918711285986E-51.2127798770053452E-500000000000000000000000000000000000000000SUM(BO45:DF45)5.6487462502103243E-3
674INDEX(Workstreams[Workstream], MATCH($C46, Workstreams[Code], 0))H2 ProductionG450H45000000000SUM(G46:P46)0S45-6.1032234703565995E-2000-3.0572513764831447E-2000000AD450AE4500AG450AH450AI4506.6461986445285753E-2SUM(S46:AJ46)-2.5142762023111692E-2AM450AN45000000000000000000SUM(AM46:BE46)0BH452.5142762023111689E-2BI450SUM(BH46:BI46)2.5142762023111689E-2Q46+AK46+BF46+BJ460BO455.6253425327289852E-31.1275918711285986E-51.2127798770053452E-500000000000000000000000000000000000000000SUM(BO46:DF46)5.6487462502103243E-3
Q47+AK47+BF47+BJ4700
2227INDEX(Modules[Module], MATCH($C48, Modules[Code], 0))Marine algaeIFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000SUM(G48:P48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S48:AJ48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM48:BE48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00SUM(BH48:BI48)0IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BO$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BY$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CI$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CS$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CS$5),0)00000000000000SUM(BO48:DF48)0
953INDEX(Modules[Module], MATCH($C49, Modules[Code], 0))Waste arising0000000000SUM(G49:P49)00000088.802339831739644000000051.07210046934559220.57869819738372617.57553688439367100SUM(S49:AJ49)178.02867538286262000000000000000000-178.02867538286264SUM(AM49:BE49)-178.0286753828626400SUM(BH49:BI49)0000000000000000000000000021.0451707869333971.51320861648434550000000000000000022.558379403417742
912INDEX(Modules[Module], MATCH($C50, Modules[Code], 0))Agriculture and land useIFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)0011.0535214538620220000000SUM(G50:P50)11.053521453862022IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)-4.42140858154480920-0.8842817163089618-3.6476620797744674-2.100169076233784300000012.3881593967874861.32423625362205024.30074433933333230.824898391346117000SUM(S50:AJ50)37.78451692722696000000000IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)00000000-13.712395650409537-35.125642730679452SUM(AM50:BE50)-48.83803838108899200SUM(BH50:BI50)0Q50+AK50+BF50+BJ50-1.4210854715202004E-141.57070539859379332.7100184978588989E-31.9653037878895212E-20000000000000018.7356574099105821.417599999999993013.2735915704306090000000000000000000000055.019917435311733
672INDEX(Workstreams[Workstream], MATCH($C51, Workstreams[Code], 0))Agriculture and wasteSUM(G48:G50)0SUM(H48:H50)011.0535214538620220000000SUM(G51:P51)11.053521453862022SUM(S48:S50)-4.42140858154480920-0.8842817163089618-3.6476620797744674-2.100169076233784388.8023398317396440000012.388159396787486SUM(AE48:AE50)1.324236253622050255.37284480867892751.40359658872984SUM(AH48:AH50)17.57553688439367100SUM(S51:AJ51)215.81319231008959SUM(AM48:AM50)00000000000000000-13.712395650409537-213.1543181135421SUM(AM51:BE51)-226.86671376395165SUM(BH48:BH50)0SUM(BI48:BI50)0SUM(BH51:BI51)0Q51+AK51+BF51+BJ51-2.8421709430404007E-14SUM(BO48:BO50)1.57070539859379332.7100184978588989E-31.9653037878895212E-20000000000000018.7356574099105821.417599999999993013.273591570430609000021.0451707869333971.51320861648434550000000000000000077.578296838729472
Q52+AK52+BF52+BJ5200
959INDEX(Modules[Module], MATCH($C53, Modules[Code], 0))Petroleum refineriesIFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000SUM(G53:P53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)-5.177603269429717200-42.437636670483883-1.8879074315919082IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000-0.608010913868761600000000SUM(S53:AJ53)-50.111158285374266IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM53:BE53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)50.111158285374266SUM(BH53:BI53)50.111158285374266Q53+AK53+BF53+BJ530IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BO$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BO$5),0)10.9567841350338821.3904980687989605E-20.191633923842034680000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BY$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CI$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CS$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CS$5),0)0000000000000011.162323039563907
977INDEX(Modules[Module], MATCH($C54, Modules[Code], 0))Indigenous fossil-fuel production0015.0727720483804260000000SUM(G54:P54)15.072772048380426-1.1037196459235310-4.4692473051785787E-20-13.924359929405108124.39544583847987210.18056977027507160.985973516285240000000000SUM(S54:AJ54)480.48921707665977-124.39544583847987-210.18056977027507-160.985973516285240000000000000000SUM(AM54:BE54)-495.56198912504016IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0SUM(BH54:BI54)02.54533822701053985.1020940988950056E-35.4875502494837435E-301.09661057682964392.6403129612517775000000000000000000000000000000000000006.29285140944034
957INDEX(Workstreams[Workstream], MATCH($C55, Workstreams[Code], 0))Fossil fuel productionSUM(G53:G54)0SUM(H53:H54)015.0727720483804260000000SUM(G55:P55)15.072772048380426SUM(S53:S54)-6.28132291535324860-4.4692473051785787E-2-42.437636670483883-15.812267360997016SUM(X53:X54)124.39544583847987SUM(Y53:Y54)210.18056977027507SUM(Z53:Z54)160.985973516285240-0.60801091386876160SUM(AD53:AD54)0SUM(AE53:AE54)00SUM(AG53:AG54)0SUM(AH53:AH54)0SUM(AI53:AI54)00SUM(S55:AJ55)430.37805879128547SUM(AM53:AM54)-124.39544583847987-210.18056977027507-160.985973516285240000000000000000SUM(AM55:BE55)-495.56198912504016SUM(BH53:BH54)0SUM(BI53:BI54)50.111158285374266SUM(BH55:BI55)50.111158285374266Q55+AK55+BF55+BJ550SUM(BO53:BO54)13.5021223620444211.9007074786884612E-20.1971214740915184201.09661057682964392.64031296125177750000000000000000000000000000000000000017.455174449004247
Q56+AK56+BF56+BJ5600
1709INDEX(Modules[Module], MATCH($C57, Modules[Code], 0))Onshore windIFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000SUM(G57:P57)0IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)07.3197853199999958000IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S57:AJ57)7.3197853199999958IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00000000000-7.31978531999999580000000SUM(AM57:BE57)-7.3197853199999958IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00SUM(BH57:BI57)00IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BO$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BY$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CI$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CS$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CS$5),0)000000000000000
1710INDEX(Modules[Module], MATCH($C58, Modules[Code], 0))Offshore wind0000000000SUM(G58:P58)007.88940000000000020000000000000000SUM(S58:AJ58)7.889400000000000200000000000-7.88940000000000020000000SUM(AM58:BE58)-7.889400000000000200SUM(BH58:BI58)0Q58+AK58+BF58+BJ58000000000000000000000000000000000000000000000SUM(BO58:DF58)0
799INDEX(Modules[Module], MATCH($C59, Modules[Code], 0))Hydroelectric0000000000005.329728000000001100000000000000005.3297280000000011000000000000000-5.3297280000000011000-5.32972800000000110000000000000000000000000000000000000000000000000
804INDEX(Modules[Module], MATCH($C60, Modules[Code], 0))Wave and Tidal000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
805INDEX(Modules[Module], MATCH($C61, Modules[Code], 0))Geothermal000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
806INDEX(Modules[Module], MATCH($C62, Modules[Code], 0))Tidal [UNUSED - See III.c]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
76INDEX(Workstreams[Workstream], MATCH($C63, Workstreams[Code], 0))National renewable power generationSUM(G57:G62)00000000000SUM(S57:S62)020.5389133199999990000000000SUM(AE57:AE62)000SUM(AH57:AH62)00020.538913319999999SUM(AM57:AM62)00000000000-15.209185319999996000-5.3297280000000011000-20.538913319999999SUM(BH57:BH62)0SUM(BI57:BI62)000SUM(BO57:BO62)000000000000000000000000000000000000000000000
0
964INDEX(Modules[Module], MATCH($C65, Modules[Code], 0))Distributed solar PVIFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000SUM(G65:P65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S65:AJ65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM65:BE65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00SUM(BH65:BI65)0Q65+AK65+BF65+BJ650IFERROR(SUMIFS(INDIRECT($C65&".Emissions["&this.Year&"]"), INDIRECT($C65&".Emissions[GHG]"), BO$6, INDIRECT($C65&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1317INDEX(Modules[Module], MATCH($C66, Modules[Code], 0))Distributed solar thermal0000000000SUM(G66:P66)0000000000000000000SUM(S66:AJ66)00000000000000000000SUM(AM66:BE66)000SUM(BH66:BI66)00000000000000000000000000000000000000000000000
1582INDEX(Modules[Module], MATCH($C67, Modules[Code], 0))Micro wind0000000000SUM(G67:P67)0000000000000000000SUM(S67:AJ67)00000000000000000000SUM(AM67:BE67)000SUM(BH67:BI67)00000000000000000000000000000000000000000000000
77INDEX(Workstreams[Workstream], MATCH($C68, Workstreams[Code], 0))Distributed renewable power generationSUM(G65:G67)0SUM(H65:H67)000000000SUM(G68:P68)0SUM(S65:S67)000000000000SUM(AE65:AE67)000SUM(AH65:AH67)000SUM(S68:AJ68)0SUM(AM65:AM67)0000000000000000000SUM(AM68:BE68)0SUM(BH65:BH67)0SUM(BI65:BI67)0SUM(BH68:BI68)00SUM(BO65:BO67)0SUM(BP65:BP67)00000000000000000000000000000000000000000000
00
16971328AB$40+AB$46+AB$51+AB$99+AB$55+AB$63+AB$68-9.3745798889631757SUM(BH70:BI70)000
1326INDEX(Modules[Module], MATCH($C71, Modules[Code], 0))District heating effective demandIFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000SUM(G71:P71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0-1.3392256984233109000IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)009.374579888963175700000000SUM(S71:AJ71)8.0353541905398647IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM71:BE71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)-8.0353541905398647IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0SUM(BH71:BI71)-8.0353541905398647Q71+AK71+BF71+BJ710IFERROR(SUMIFS(INDIRECT($C71&".Emissions["&this.Year&"]"), INDIRECT($C71&".Emissions[GHG]"), BO$6, INDIRECT($C71&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1324INDEX(Workstreams[Workstream], MATCH($C72, Workstreams[Code], 0))District heatingG710H71000000000SUM(G72:P72)0S710-1.339225698423310900000009.37457988896317570AD710AE71000AH710AI7100SUM(S72:AJ72)8.0353541905398647AM710AN71000000000000000000SUM(AM72:BE72)0BH71-8.0353541905398647BI710SUM(BH72:BI72)-8.0353541905398647Q72+AK72+BF72+BJ720BO71000000000000000000000000000000000000000000000
0
16981322S$40+S$46+S$51+S$99+S$55+S$93+S$63+S$68+S$72-421.50365395849326T$40+T$46+T$51+T$99+T$55+T$93+T$63+T$68+T$72-12.404583169800217SUM(BH74:BI74)0Q74+AK74+BF74+BJ7400
754INDEX(Modules[Module], MATCH($C75, Modules[Code], 0))Nuclear powerIFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000SUM(G75:P75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000000000SUM(S75:AJ75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM75:BE75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0SUM(BH75:BI75)00IFERROR(SUMIFS(INDIRECT($C75&".Emissions["&this.Year&"]"), INDIRECT($C75&".Emissions[GHG]"), BO$6, INDIRECT($C75&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
75INDEX(Workstreams[Workstream], MATCH($C76, Workstreams[Code], 0))Nuclear power generationG750H75000000000SUM(G76:P76)0S7500000000000AD750AE7500AG750AH750AI7500SUM(S76:AJ76)0AM750AN75000000000000000000SUM(AM76:BE76)0BH750BI750SUM(BH76:BI76)00BO75000000000000000000000000000000000000000000000
00
16991322S$74+S$76-421.50365395849326T$74+T$76-12.40458316980021700
869INDEX(Modules[Module], MATCH($C79, Modules[Code], 0))Carbon Capture Storage (CCS)IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000SUM(G79:P79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)010.972117305000001-19.4039062500000020-5.3222142857142858IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000000000SUM(S79:AJ79)-13.754003230714286IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM79:BE79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)12.059250535714288IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)1.694752695SUM(BH79:BI79)13.7540032307142880IFERROR(SUMIFS(INDIRECT($C79&".Emissions["&this.Year&"]"), INDIRECT($C79&".Emissions[GHG]"), BO$6, INDIRECT($C79&".Emissions[IPCC Sector]"), BO$5),0)6.95569055357142751.9519480306432475E-25.5053314532319424E-20000000000000000000000000000000000000-6.26012149821428480000.77014185019589476
17001322S78+S79-421.50365395849326T78+T79-1.43246586480021600
740INDEX(Modules[Module], MATCH($C81, Modules[Code], 0))Biomass/Coal powerIFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000SUM(G81:P81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0422.9361198232935-14.2009200000000020-853.13305883951875IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)00000000000SUM(S81:AJ81)-444.39785901622525IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM81:BE81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)435.79712741975936IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)8.6007315964658702SUM(BH81:BI81)444.39785901622525Q81+AK81+BF81+BJ810IFERROR(SUMIFS(INDIRECT($C81&".Emissions["&this.Year&"]"), INDIRECT($C81&".Emissions[GHG]"), BO$6, INDIRECT($C81&".Emissions[IPCC Sector]"), BO$5),0)161.350366186471430.327506005063150250.3771751307081336300000000000000000000000000000000000000000162.05504732224273
74INDEX(Workstreams[Workstream], MATCH($C82, Workstreams[Code], 0))Hydrocarbon fuel power generationG79+G810000000000SUM(G82:P82)0S79+S810433.90823712829348-33.6048262500000020-858.45527312523302000000AD79+AD810AE79+AE81000AH79+AH81000SUM(S82:AJ82)-458.15186224693957AM79+AM810000000000000000000SUM(AM82:BE82)0BH79+BH81447.85637795547365BI79+BI8110.29548429146587SUM(BH82:BI82)458.151862246939520BO79+BO81168.306056740042860.347025485369582720.432228445240453060000000000000000000000000000000000000-6.2601214982142848000162.8251891724386
SUM(AM83:BE83)00
1794249G$51+G$55+G$63+G$68+G$72+G$76+G$82+G$460026.1262935022424470000000SUM(G84:P84)26.126293502242447S$51+S$55+S$63+S$68+S$72+S$76+S$82+S$46-10.763763731601623453.10792474987016-34.533800439360746-46.085298750258353-876.39828207622861213.1977856702195210.18056977027507160.9859735162852408.7665689750944136012.3881593967874861.324236253622050255.37284480867892751.4035965887298417.57553688439367106.6461986445285753E-2SUM(S84:AJ84)216.58851360295236AM$51+AM$55+AM$63+AM$68+AM$72+AM$76+AM$82+AM$46-124.39544583847987-210.18056977027507-160.9859735162852400000000-15.209185319999996000-5.32972800000000110-13.712395650409537-213.1543181135421SUM(AM84:BE84)-742.9676162089919BH$51+BH$55+BH$63+BH$68+BH$72+BH$76+BH$82+BH$46439.84616652695689BI$51+BI$55+BI$63+BI$68+BI$72+BI$76+BI$82+BI$4660.406642576840134SUM(BH84:BI84)500.252809103797010BO$51+BO$55+BO$63+BO$68+BO$72+BO$76+BO$82+BO$46183.384509843213810.368753854573037550.6490150850096366701.09661057682964392.64031296125177750000000000018.7356574099105821.417599999999993013.273591570430609000021.0451707869333971.51320861648434550000000000000-6.260121498214284800DF$51+DF$99+DF$55+DF$63+DF$68+DF$76+DF$82+DF$460SUM(BO84:DF84)257.86430920642249
0
9750
0
|
772INDEX(Modules[Module], MATCH($C89, Modules[Code], 0))Electricity imports / exportsIFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(G89:P89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000000000SUM(S89:AJ89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM89:BE89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0SUM(BH89:BI89)0Q89+AK89+BF89+BJ890IFERROR(SUMIFS(INDIRECT($C89&".Emissions["&this.Year&"]"), INDIRECT($C89&".Emissions[GHG]"), BO$6, INDIRECT($C89&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000
17011323S$40+$S46+S$51+S$99+S$55+S$89-421.50365395849326T$40+$S46+T$51+T$99+T$55+T$89-6.1032234703565995E-20
782INDEX(Modules[Module], MATCH($C91, Modules[Code], 0))Electricity grid distributionIFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(G91:P91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0-31.604270791376905000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S91:AJ91)-31.604270791376905IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM91:BE91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)31.60427079137688SUM(BH91:BI91)31.604270791376880IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BO$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BY$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CI$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CS$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
792INDEX(Modules[Module], MATCH($C92, Modules[Code], 0))Storage, demand shifting, backup0000000000SUM(G92:P92)0000000000000000000SUM(S92:AJ92)00000000000000000000SUM(AM92:BE92)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0SUM(BH92:BI92)0000000000000000000000000000000000000000000000
673INDEX(Workstreams[Workstream], MATCH($C93, Workstreams[Code], 0))Electricity distribution, storage, and balancingG$89+G$91+G$920000000000SUM(G93:P93)0S$89+S$91+S$920-31.604270791376905000X$89+X$91+X$920Y$89+Y$91+Y$920Z$89+Z$91+Z$9200000000000SUM(S93:AJ93)-31.604270791376905AM$89+AM$91+AM$920000000000000000000SUM(AM93:BE93)0BH$89+BH$91+BH$920BI$89+BI$91+BI$9231.60427079137688SUM(BH93:BI93)31.604270791376880BO$89+BO$91+BO$9200000000000000000000000000000000000000000000SUM(BO93:DF93)0
00
17021650(U$40+U$84+U$93)-97.956040254330162(V$40+V$84+V$93)-825.15156499689749(W$40+W$84+W$93)-1659.5883784426323(AC$40+AC$84+AC$93)012.3881593967874861.324236253622050255.37284480867892751.4035965887298417.575536884393671BE40+BE46+BE51-213.1543181135421SUM(AM95:BE95)-213.15431811354210
951INDEX(Modules[Module], MATCH($C96, Modules[Code], 0))Biomass to fuel conversionIFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000SUM(G96:P96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0052.6042025682449795.993130384698937461.268593984814032000000-12.388159396787486-1.3242362536220502-55.372844808678927-51.40359658872984-17.57553688439367100SUM(S96:AJ96)-18.198446994454024IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM96:BE96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)18.198446994454017IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0SUM(BH96:BI96)18.198446994454017Q96+AK96+BF96+BJ960IFERROR(SUMIFS(INDIRECT($C96&".Emissions["&this.Year&"]"), INDIRECT($C96&".Emissions[GHG]"), BO$6, INDIRECT($C96&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-28.9737982803999690000000-28.973798280399969
17031650U$95+U$96-45.351837686085183V$95+V$96-819.15843461219856W$95+W$96-1598.3197844578183AC$95+AC$96000000BE42+BE49+BE53-178.02867538286264SUM(AM97:BE97)-178.02867538286264SUM(BO97:DF97)0
1674INDEX(Modules[Module], MATCH($C98, Modules[Code], 0))Bioenergy importsIFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0000000000SUM(G98:P98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)001.0223581395348837-9.1958139534883687E-200000000000000SUM(S98:AJ98)0.93040000000000012IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)000-0.93040000000000012000000000000000SUM(AM98:BE98)-0.93040000000000012IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0SUM(BH98:BI98)0Q98+AK98+BF98+BJ980IFERROR(SUMIFS(INDIRECT($C98&".Emissions["&this.Year&"]"), INDIRECT($C98&".Emissions[GHG]"), BO$6, INDIRECT($C98&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-0.291896772093023230000000SUM(BO98:DF98)-0.29189677209302323
671INDEX(Workstreams[Workstream], MATCH($C99, Workstreams[Code], 0))BioenergyG$96+G980H$96+H98000000000SUM(G99:P99)0S$96+S980053.6265607077798595.901172245164053461.268593984814032000000AD$96+AD98-12.388159396787486AE$96+AE98-1.3242362536220502-55.372844808678927-51.40359658872984AH$96+AH98-17.57553688439367100SUM(S99:AJ99)-17.268046994454018AM$96+AM98000-0.93040000000000012000000000000000SUM(AM99:BE99)-0.93040000000000012BH$96+BH9818.198446994454017BI$96+BI980SUM(BH99:BI99)18.198446994454017Q99+AK99+BF99+BJ990BO$96+BO98000000000000000000000000000000000000-29.265695052492990000000-29.26569505249299
0
17041212(S$40+S$84+S$93+S$99)-421.5036539584932(T$40+T$84+T$93+T$99)421.50365395849326(U$40+U$84+U$93+U$99)-44.329479546550303(V$40+V$84+V$93+V$99)-819.25039275173344(W$40+W$84+W$93+W$99)-1598.31978445781830
1001INDEX(Modules[Module], MATCH($C102, Modules[Code], 0))Fossil fuel transfersIFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000SUM(G102:P102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0044.329479546550303819.250392751733441598.3197844578183-44.329479546550303-819.25039275173344-1616.74099583040650000000000SUM(S102:AJ102)-18.421211372588232IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM102:BE102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)18.421211372588278SUM(BH102:BI102)18.421211372588278Q102+AK102+BF102+BJ1024.6185277824406512E-14IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BO$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BO$5),0)000007.26677276064847270000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BY$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CI$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CS$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CS$5),0)000000000000007.2667727606484727
7941002INDEX(Modules[Module], MATCH($C103, Modules[Code], 0))Balancing importsSUM(G103:P103)0-(T$101+S$101)-5.6843418860808015E-14-(X$40+X$84+X$93+X$99+X$102)-168.86830612366919-(Y$40+Y$84+Y$93+Y$99+Y$102)609.0698229814584-(Z$40+Z$84+Z$93+Z$99+Z$102)1455.7550223141213SUM(S103:AJ103)1895.9565391719104-T1035.6843418860808015E-14-V1030-X103168.86830612366919-Y103-609.0698229814584-Z103-1455.7550223141213SUM(AM103:BE103)-1895.9565391719104SUM(BH103:BI103)00000000000000000000000000000000000000000000000
7941000INDEX(Workstreams[Workstream], MATCH($C104, Workstreams[Code], 0))TransfersSUM(G102:G103)0SUM(H102:H103)000000000SUM(G104:P104)0SUM(S102:S103)0-5.6843418860808015E-1444.329479546550303819.250392751733441598.3197844578183-213.1977856702195-210.18056977027504-160.98597351628518000SUM(AD102:AD103)0SUM(AE102:AE103)00SUM(AG102:AG103)0SUM(AH102:AH103)0SUM(AI102:AI103)00SUM(S104:AJ104)1877.5353277993222SUM(AM102:AM103)00005.6843418860808015E-140168.86830612366919-609.0698229814584-1455.75502231412130000000000SUM(AM104:BE104)-1895.9565391719104SUM(BH102:BH103)0SUM(BI102:BI103)18.421211372588278SUM(BH104:BI104)18.4212113725882784.6185277824406512E-14SUM(BO102:BO103)000007.2667727606484727000000000000000000000000000000000000007.2667727606484727
0
17951004G$93+G$99+G$1040000000000SUM(G106:P106)0S$93+S$99+S$1040-31.60427079137696297.956040254330162825.151564996897491659.5883784426323-213.1977856702195-210.18056977027504-160.98597351628518000-12.388159396787486-1.3242362536220502-55.372844808678927-51.40359658872984-17.57553688439367100SUM(S106:AJ106)1828.6630100134912AM$93+AM$99+AM$104000-0.930400000000000125.6843418860808015E-140168.86830612366919-609.0698229814584-1455.75502231412130000000000SUM(AM106:BE106)-1896.8869391719104BH$93+BH$99+BH$10418.198446994454017BI$93+BI$99+BI$10450.025482163965158SUM(BH106:BI106)68.2239291584191680BO$93+BO$99+BO$104000007.2667727606484727000000000000000000000000000000-29.26569505249299000000DF$93+DF$1040SUM(BO106:DF106)-21.998922291844519
0
0
593G$40+G$84+G$106693.03620933979801202.8565997740406473.49398888259941343.2305393969396115.37488711306647813.86025127923951323.084767495533725212.0920501260326994.3485237114357320SUM(G109:P109)2071.3778171186855S$40+S$84+S$106-421.5036539584932421.50365395849320000000000000000SUM(S109:AJ109)0AM$40+AM$84+AM$106-124.39544583847987-210.18056977027507-160.98597351628524-0.930400000000000125.6843418860808015E-140168.86830612366919-609.0698229814584-1455.755022314121300-15.209185319999996000-5.32972800000000110-13.712395650409537-213.1543181135421SUM(AM109:BE109)-2639.8545553809026BH$40+BH$84+BH$106458.04461352141089BI$40+BI$84+BI$106110.43212474080529SUM(BH109:BI109)568.47673826221614-1.0231815394945443E-12BO$40+BO$84+BO$106465.181960539935290.862102491572927183.258617272237871901.09661057682964399.90708572190025020014.5158557399321370.110218322788866012.76027941887105756.07181224131977610000018.7356574099105821.417599999999993013.273591570430609000021.0451707869333971.51320861648434550000076.6101434593671099.5379326169128795E-21.37837346196129750-29.26569505249299000-6.2601214982142848000SUM(BO109:DF109)622.30785040593707
|
|
2352SUM(DH63,DH68,DH76,DH82)162.8251891724386
79410052353T109-MIN(T103,0)-T72422.84287965691658
2354DH112/DH1130.38507255769459947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&L&"+,Regular"Pathways to 2050 -- Energy Flow Model&R&"+,Regular"&F | This version printed &D