76INDEX(Workstreams[Workstream], MATCH($A1, Workstreams[Code], 0))National renewable power generation803INDEX(Modules[Module], MATCH($A2, Modules[Code], 0))Tidal and Wave134182513361336III.c.Scenario213382351Preferences.PowerUnitsGW133679442200720102015202020252030203520402045205010(Unit.GW)*00(Unit.GW)*0.00152207001522071.5220700152207001E-3(Unit.GW)*0.08033147302553698.0331473025536906E-2(Unit.GW)*0.2008286825638420.20082868256384201(Unit.GW)*0.2008286825638420.20082868256384201(Unit.GW)*00(Unit.GW)*00(Unit.GW)*00(Unit.GW)*0020(Unit.GW)*00(Unit.GW)*0.0152207001522071.5220700152207001E-2(Unit.GW)*0.08033147302553698.0331473025536906E-2(Unit.GW)*0.2008286825638420.20082868256384201(Unit.GW)*0.4016573651276850.40165736512768502(Unit.GW)*1.606629460510741.6066294605107401(Unit.GW)*3.614916286149163.6149162861491599(Unit.GW)*7.711821410451557.7118214104515497(Unit.GW)*9.639776763064439.639776763064430730(Unit.GW)*00(Unit.GW)*0.0535543153503585.3554315350357998E-2(Unit.GW)*0.1071086307007160.107108630700716(Unit.GW)*0.535543153503580.53554315350357995(Unit.GW)*1.071086307007161.0710863070071599(Unit.GW)*3.213258921021483.2132589210214801(Unit.GW)*6.962060995546546.9620609955465396(Unit.GW)*15.423642820903115.423642820903099(Unit.GW)*19.279553526128919.279553526128940(Unit.GW)*00(Unit.GW)*0.1801116184677830.18011161846778301(Unit.GW)*0.7804836800270590.78048368002705903(Unit.GW)*1.801116184677831.8011161846778301(Unit.GW)*3.602232369355663.6022323693556602(Unit.GW)*7.204464738711317.2044647387113097(Unit.GW)*15.009301538981915.0093015389819(Unit.GW)*28.817858954845228.8178589548452(Unit.GW)*36.022323693556636.0223236935566011280(INDEX(F$15:F$18,ROUNDDOWN($E$7,0))*(1-MOD($E$7,1)))+(INDEX(F$15:F$18,ROUNDUP($E$7,0))*MOD($E$7,1))0(INDEX(G$15:G$18,ROUNDDOWN($E$7,0))*(1-MOD($E$7,1)))+(INDEX(G$15:G$18,ROUNDUP($E$7,0))*MOD($E$7,1))01.5220700152207001E-28.0331473025536906E-20.200828682563842010.401657365127685021.60662946051074013.61491628614915997.71182141045154979.63977676306443072352Preferences.PowerUnitsGW133679442200720102015202020252030203520402045205010(Unit.GW)*0.001585489599188231.5854895991882301E-3(Unit.GW)*0.006341958396752926.3419583967529204E-3(Unit.GW)*0.01585489599188231.5854895991882299E-2(Unit.GW)*0.03963723997970573.9637239979705703E-2(Unit.GW)*0.03963723997970573.9637239979705703E-2(Unit.GW)*00(Unit.GW)*00(Unit.GW)*00(Unit.GW)*0020(Unit.GW)*0.001585489599188231.5854895991882301E-3(Unit.GW)*0.006341958396752926.3419583967529204E-3(Unit.GW)*0.01585489599188231.5854895991882299E-2(Unit.GW)*0.03963723997970573.9637239979705703E-2(Unit.GW)*0.07927447995941157.9274479959411503E-2(Unit.GW)*0.3170979198376460.31709791983764601(Unit.GW)*0.7134703196347030.71347031963470298(Unit.GW)*1.52207001522071.5220700152207001(Unit.GW)*1.902587519025881.902587519025880130(Unit.GW)*0.001585489599188231.5854895991882301E-3(Unit.GW)*0.02642482665313722.6424826653137199E-2(Unit.GW)*0.05284965330627435.2849653306274301E-2(Unit.GW)*0.2642482665313720.26424826653137201(Unit.GW)*0.5284965330627430.52849653306274302(Unit.GW)*1.585489599188231.5854895991882301(Unit.GW)*3.435227464907833.4352274649078298(Unit.GW)*7.61035007610357.6103500761034999(Unit.GW)*9.512937595129389.512937595129379540(Unit.GW)*0.001585489599188231.5854895991882301E-3(Unit.GW)*0.10781329274480.1078132927448(Unit.GW)*0.4671909352274650.46719093522746502(Unit.GW)*1.0781329274481.078132927448(Unit.GW)*2.156265854895992.1562658548959899(Unit.GW)*4.312531709791984.3125317097919798(Unit.GW)*8.984441062066638.9844410620666295(Unit.GW)*17.250126839167917.250126839167901(Unit.GW)*21.562658548959921.5626585489598991280(INDEX(F$25:F$28,ROUNDDOWN($E$7,0))*(1-MOD($E$7,1)))+(INDEX(F$25:F$28,ROUNDUP($E$7,0))*MOD($E$7,1))0(INDEX(G$25:G$28,ROUNDDOWN($E$7,0))*(1-MOD($E$7,1)))+(INDEX(G$25:G$28,ROUNDUP($E$7,0))*MOD($E$7,1))1.5854895991882301E-36.3419583967529204E-31.5854895991882299E-23.9637239979705703E-27.9274479959411503E-20.317097919837646010.713470319634702981.52207001522070011.90258751902588012356Preferences.PowerUnitsGW133679442200720102015202020252030203520402045205010(Unit.GW)*000000000020(Unit.GW)*000(Unit.GW)*0.30.3(Unit.GW)*0.30.3(Unit.GW)*0.70.7(Unit.GW)*0.70.7(Unit.GW)*1.7251.7250000000000001(Unit.GW)*1.7251.7250000000000001(Unit.GW)*1.7251.72500000000000013000(Unit.GW)*0.80.8(Unit.GW)*0.80.8(Unit.GW)*4.34.3(Unit.GW)*4.34.3(Unit.GW)*1313(Unit.GW)*1313(Unit.GW)*13134000(Unit.GW)*4.34.3(Unit.GW)*1313(Unit.GW)*1313(Unit.GW)*1414(Unit.GW)*1616(Unit.GW)*1919(Unit.GW)*20201280(INDEX(F$35:F$38,ROUNDDOWN($E$7,0))*(1-MOD($E$7,1)))+(INDEX(F$35:F$38,ROUNDUP($E$7,0))*MOD($E$7,1))0000.30.30.70.71.72500000000000011.72500000000000011.72500000000000012564Preferences.PowerUnitsGW13367944220072010201520202025203020352040204520501011111111120111111111301111111114011111110.842105263157894690.81280(INDEX(F$44:F$47,ROUNDDOWN($E$7,0))*(1-MOD($E$7,1)))+(INDEX(F$44:F$47,ROUNDUP($E$7,0))*MOD($E$7,1))0(INDEX(G$44:G$47,ROUNDDOWN($E$7,0))*(1-MOD($E$7,1)))+(INDEX(G$44:G$47,ROUNDUP($E$7,0))*MOD($E$7,1))111111111784200771573044220072010201520202025203020352040204520501020.250.250.250.250.250.250.250.250.250.25923540.40.40.40.40.40.40.40.40.40.4925650.240.240.240.240.240.240.240.240.240.24925660.20.20.20.20.20.20.20.20.20.244210923532357191371573044220072010201520202025203020352040204520501020.90.90.90.90.90.90.90.90.90.9923540.90.90.90.90.90.90.90.90.90.9923550.950.950.950.950.950.950.950.950.950.952738852754117750*2*Unit.kW1.5E-3Preferences.PowerUnits&"peak"GWpeak275311840*Unit.kW*25%*Conversion.to.annual.energy*1000*90%7.8894000000000006E-2Preferences.EnergyUnits&"/km wavefront/y"TWh/km wavefront/y2756440240*Unit.MW0.24Preferences.PowerUnits&"peak"GWpeak2758454(3.5/25%)*Unit.W/Unit.m21.4000000000000002E-2Preferences.PowerUnits&"peak/"&Preferences.AreaUnitsGWpeak/km^228484622*Unit.MW2E-3Preferences.PowerUnits&"peak"GWpeak2762464(6/40%)*Unit.W/Unit.m21.5000000000000003E-2Preferences.PowerUnits&"peak/"&Preferences.AreaUnitsGWpeak/km^24421172755118288344027574542759462276346427643170180117993774343337743433336137753361377538185256.5796290539838363.30432079577247450.931677018633485338193870231537.782178217821614.24722826650088228024524.871428.5714285714285629.7896591026836613244Preferences.moneyunits&"/""1.5MWCapacity"£m/"1.5MWCapacity180117993176109D96*GBP*plantsize.III.c.Wave/Unit.kW7.8848694435809747F96*GBP*plantsize.III.c.Wave/Unit.kW0.676397515527950243177E96*GBP*plantsize.III.c.Wave/Unit.kW0.54495648119365869G96*GBP*plantsize.III.c.Wave/Unit.kW7.9500000000000001E-23247Preferences.moneyunits&"/""1.5MWCapacity"£m/"1.5MWCapacity180117993176109D97*GBP*plantsize.III.c.TidalRange/Unit.kW928.8F97*GBP*plantsize.III.c.TidalRange/Unit.kW369.067722772277143177E97*GBP*plantsize.III.c.TidalRange/Unit.kW5.52G97*GBP*plantsize.III.c.TidalRange/Unit.kW3.41933478396021153248Preferences.moneyunits&"/""1.5MWCapacity"£m/"1.5MWCapacity180117993176109D98*GBP*plantsize.III.c.TidalStream/Unit.kW9.0496000000000016F98*GBP*plantsize.III.c.TidalStream/Unit.kW0.857142857142857213177E98*GBP*plantsize.III.c.TidalStream/Unit.kW0.14199999999999999G98*GBP*plantsize.III.c.TidalStream/Unit.kW5.9579318205367326E-2442109325181273117972358801Preferences.PowerUnitsGWF190G1901.5220700152207001E-28.0331473025536906E-20.200828682563842010.401657365127685021.60662946051074013.61491628614915997.71182141045154979.6397767630644307833771F$560.25G$560.250.250.250.250.250.250.250.250.258331913F$680.9G$680.90.90.90.90.90.90.90.90.98351993F132*F133*F1340G132*G133*G13403.4246575342465752E-31.8074581430745803E-24.5186453576864453E-29.0372907153729129E-20.361491628614916520.813356164383560951.73515981735159872.1689497716894968548Preferences.EnergyUnitsTWhF135*Preferences.Unit.Power*Unit.year/Preferences.Unit.Energy003.0020547945205478E-20.15844178082191770.396104452054793830.792208904109589553.16883561643835827.129880136986295215.21041095890411519.0130136986301292359801Preferences.PowerUnitsGWF290G291.5854895991882301E-36.3419583967529204E-31.5854895991882299E-23.9637239979705703E-27.9274479959411503E-20.317097919837646010.713470319634702981.52207001522070011.9025875190258801833771F$570.4G$570.40.40.40.40.40.40.40.40.48331913F$690.9G$690.90.90.90.90.90.90.90.90.98351993F140*F141*F1420G140*G141*G1425.7077625570776296E-42.2831050228310518E-35.7077625570776287E-31.4269406392694054E-22.8538812785388147E-20.114155251141552590.256849315068493070.547945205479452020.68493150684931681548Preferences.EnergyUnitsTWhF143*Preferences.Unit.Power*Unit.year/Preferences.Unit.Energy05.0034246575342495E-32.0013698630136998E-25.0034246575342486E-20.125085616438356080.25017123287671251.000684931506852.25154109589041034.80328767123287656.00410958904111072360801Preferences.PowerUnitsGWF390G39000.30.30.70.71.72500000000000011.72500000000000011.7250000000000001833771(F48*F$58)+((1-F48)*F$59)0.2(G48*G$58)+((1-G48)*G$59)0.240.240.240.240.240.240.240.240.248331913F$700.95G$700.950.950.950.950.950.950.950.950.958351260F148*F149*F1500G148*G149*G150006.8399999999999989E-26.8399999999999989E-20.159599999999999960.159599999999999960.393299999999999980.393299999999999980.39329999999999998548Preferences.EnergyUnitsTWhF151*Preferences.Unit.Power*Unit.year/Preferences.Unit.Energy0000.599594399999999970.599594399999999971.39905359999999961.39905359999999963.44766780000000013.44766780000000013.447667800000000127392751200720102015202020252030203520402045205027682740F132/$F$750G132/$F$75010.14713343480466753.554315350357939133.88578837589466267.771576751790011071.086307007162409.94419076610675141.21427363436676426.517842042953827521364F137/$F$760G137/$F$7600.380517503805175022.00828682563842255.020717064096050610.04143412819212440.16573651276849790.372907153728988192.79553526128873240.994419076610743820H15810.147133434804667I15853.554315350357939133.8857883758946632493250IF((G158-F158+G160)/(G$67-F$67)>0,(G158-F158+G160)/(G$67-F$67),0)0IF((H158-G158+H160)/(H$67-G$67)>0,(H158-G158+H160)/(H$67-G$67),0)2.02942668696093348.68143638311065416.06629460510734526.777157675179069160.66294605107402269.80100343875023556.96487964372363283.83787135689636276127692740F140/$F$7900.792744799594115033.17097919837646017.927447995941149919.81861998985285239.637239979705754158.54895991882302356.73515981735147761.03500761035002951.293759512940032771Preferences.AreaUnitskm^2F140/$F$8000.105699306612548660.422797226450194631.05699306612548652.64248266531371325.284965330627432721.13986132250973147.564687975646855101.47133434804665126.839167935058653820G1640.79274479959411503H1643.17097919837646017.927447995941149919.8186199898528523249IF((G164-F164+G166)/(G$67-F$67)>0,(G164-F164+G166)/(G$67-F$67),0)0.26424826653137168IF((H164-G164+H166)/(H$67-G$67)>0,(H164-G164+H166)/(H$67-G$67),0)0.475646879756468970.951293759512937932.37823439878234043.963723997970580323.94089294774227740.27143581938098382.44545915778793742.015474378488577276027702740F148/$F$770G148/$F$77001.251.252.91666666666666652.91666666666666657.18750000000000097.18750000000000097.18750000000000092849Preferences.AreaUnitskm^2F148/$F$780G148/$F$780021.42857142857142321.42857142857142349.99999999999999349.999999999999993123.21428571428571123.21428571428571123.2142857142857138203249IF((G170-F170+G172)/(G$67-F$67)>0,(G170-F170+G172)/(G$67-F$67),0)0IF((H170-G170+H172)/(H$67-G$67)>0,(H170-G170+H172)/(H$67-G$67),0)00.2500.3333333333333333100.854166666666666740031832883176Preferences.moneyunits£m(F$161*$G$104)+(F$167*$G$110)+(F$173*$G$116)0(G$161*$G$104)+(G$167*$G$110)+(G$173*$G$116)97.525505975255086(H$161*$G$104)+(H$167*$G$110)+(H$173*$G$116)176.91860992446561357.17820922595394888.596755531928691481.28030683893378944.482858904459115046.111981898914(N$161*$G$104)+(N$167*$G$110)+(N$173*$G$116)30804.687525106914(O$161*$G$104)+(O$167*$G$110)+(O$173*$G$116)15698.542681064283177Preferences.moneyunits£m(F$161*$G$105)+(F$167*$G$111)+(F$173*$G$117)0(G$158*$G$105)+(G$164*$G$111)+(G$170*$G$117)2.7106598680557243(H$158*$G$105)+(H$164*$G$111)+(H$170*$G$117)11.64933658028986831.43864089866741278.484891025033363156.99460676598588627.457108029646521411.81573014058153011.3882344370277(O$158*$G$105)+(O$164*$G$111)+(O$170*$G$117)3764.12823645889243184Preferences.moneyunits£mSUM(F176:F177)0SUM(G176:G177)100.23616584331081188.56794650475547388.61685012462135967.081646556962031638.27491360491979571.939966934105516457.92771203949533816.07575954394319462.67091752317431853176Preferences.moneyunits£m(F$161*$F$104)+(F$167*$F$110)+(F$173*$F$116)0(G$161*$F$104)+(G$167*$F$110)+(G$173*$F$116)245.43378995433801457.78258638981436954.276036299197932335.58474499241813895.657774987377323503.10772389683939539.18514356941280966.93782640398441261.9971615332473177Preferences.moneyunits£m(F$158*$F$105)+(F$164*$F$111)+(F$170*$F$117)0(G$158*$F$105)+(G$164*$F$111)+(G$170*$F$117)4.375951293759515123.03355130587173673.121784183661745182.53821045915413365.135587584975611459.29985033990243283.51341326477727003.67190663152818754.33472703942063184Preferences.moneyunits£mSUM(F181:F182)0SUM(G181:G182)249.80974124809754480.816137695686111027.39782048285972518.12295545157214260.793362572352624962.40757423674242822.69855683419287970.60973303551150016.3318885726696832629Preferences.EnergyUnitsTWh7841844269169272072172272372472572672746INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Electricity (supplied to grid)F137+F153+F1450G137+G153+G1455.0034246575342495E-3H137+H153+H1455.0034246575342473E-20.80807042739726021.12078446849314982.44143373698630175.56857414794520812.82908903287670623.461366430136991O137+O153+O14528.46479108767124110INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Wave-F1370-G1370-3.0020547945205478E-2-0.1584417808219177-0.39610445205479383-0.79220890410958955-3.1688356164383582-7.1298801369862952-15.210410958904115-19.0130136986301299INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Tidal-(F153+F145)0-(G153+G145)-5.0034246575342495E-3-2.0013698630136998E-2-0.64962864657534247-0.724680016438356-1.6492248328767121-2.3997385315068493-5.6992088958904104-8.2509554712328761-9.4517773890411103148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])02630Preferences.EnergyUnitsTWh7841844269169272072172272372472572672746INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Electricity (supplied to grid)F1370G13703.0020547945205478E-20.15844178082191770.396104452054793830.792208904109589553.16883561643835827.129880136986295215.210410958904115O13719.01301369863012910INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Wave-F1370-G1370-3.0020547945205478E-2-0.1584417808219177-0.39610445205479383-0.79220890410958955-3.1688356164383582-7.1298801369862952-15.210410958904115-O137-19.0130136986301299INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Tidal0000000000148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])02631Preferences.EnergyUnitsTWh7841844269169272072172272372472572672746INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Electricity (supplied to grid)F1450G1455.0034246575342495E-32.0013698630136998E-25.0034246575342486E-20.125085616438356080.25017123287671251.000684931506852.25154109589041034.80328767123287656.004109589041110710INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Wave00000000009INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Tidal-F1450-G145-5.0034246575342495E-3-2.0013698630136998E-2-5.0034246575342486E-2-0.12508561643835608-0.2501712328767125-1.00068493150685-2.2515410958904103-4.8032876712328765-6.0041095890411107148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])026327841844269169272072172272372472572672746INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Electricity (supplied to grid)F1530G153000.599594399999999970.599594399999999971.39905359999999961.39905359999999963.44766780000000013.44766780000000013.447667800000000110INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Wave00000000009INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Tidal-F1530-G15300-0.59959439999999997-0.59959439999999997-1.3990535999999996-1.3990535999999996-3.4476678000000001-3.4476678000000001-3.4476678000000001148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])026132765782614442691692720721722723724725726727280928171364F1590G15900.380517503805175022.00828682563842255.020717064096050610.04143412819212440.16573651276849790.372907153728988192.79553526128873240.994419076610742620INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Installed Capacity Preferences.PowerUnitsGWF1320G13201.5220700152207001E-28.0331473025536906E-20.200828682563842010.401657365127685021.60662946051074013.61491628614915997.71182141045154979.6397767630644307262127682740F1580G158010.14713343480466753.554315350357939133.88578837589466267.771576751790011071.086307007162409.94419076610675141.21427363436676426.5178420429538276678261444269169272072172272372472572672726622816Preferences.AreaUnitskm^2F1650G1650.105699306612548660.422797226450194631.05699306612548652.64248266531371325.284965330627432721.13986132250973147.564687975646855101.47133434804665126.839167935058652620INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Installed Capacity Preferences.PowerUnitsGWF1400G1401.5854895991882301E-36.3419583967529204E-31.5854895991882299E-23.9637239979705703E-27.9274479959411503E-20.317097919837646010.713470319634702981.52207001522070011.9025875190258801262128512740F1640G1640.792744799594115033.17097919837646017.927447995941149919.81861998985285239.637239979705754158.54895991882302356.73515981735147761.03500761035002951.29375951294003276778261444269169272072172272372472572672726622850Preferences.AreaUnitskm^2F1710G1710021.42857142857142321.42857142857142349.99999999999999349.999999999999993123.21428571428571123.21428571428571123.214285714285712620INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Installed Capacity Preferences.PowerUnitsGWF1480G148000.30.30.70.71.72500000000000011.72500000000000011.7250000000000001262128522740F1700G170001.251.252.91666666666666652.91666666666666657.18750000000000097.18750000000000097.187500000000000931893190784184426916927207217227237247257267273131INDEX(CostVectors[Description], MATCH(C251, CostVectors[Code], 0))Low estimate of capital costsF1760G17697.525505975255086176.91860992446561357.17820922595394888.596755531928691481.2803068389337L1768944.482858904459115046.11198189891430804.68752510691415698.542681064283133INDEX(CostVectors[Description], MATCH(C252, CostVectors[Code], 0))Low estimate of operating costsF17702.710659868055724311.64933658028986831.43864089866741278.484891025033363156.99460676598588627.457108029646521411.81573014058153011.38823443702773764.12823645889243135INDEX(CostVectors[Description], MATCH(C253, CostVectors[Code], 0))Low estimate of fuel costs3140INDEX(CostVectors[Description], MATCH(C254, CostVectors[Code], 0))High estimate of capital costsF1810G181245.43378995433801457.78258638981436954.276036299197932335.58474499241813895.657774987377323503.10772389683939539.18514356941280966.93782640398441261.9971615332473142INDEX(CostVectors[Description], MATCH(C255, CostVectors[Code], 0))High estimate of operating costsF18204.375951293759515123.03355130587173673.121784183661745182.53821045915413365.135587584975611459.29985033990243283.51341326477727003.67190663152818754.33472703942063144INDEX(CostVectors[Description], MATCH(C256, CostVectors[Code], 0))High estimate of fuel costs