679INDEX(Workstreams[Workstream], MATCH($A1, Workstreams[Code], 0))Transport903INDEX(Modules[Module], MATCH($A2, Modules[Code], 0))Domestic freight133782513361339XII.b.Scenario21338137990413368044220072010201520202025203020352040204520501623109218.7*1000000218700000221649964.17390409234323971.81582978246997979.45775554259671987.09968132272345994.74160701285020002.38353276297694010.02545846310368017.66738415323042025.30930992623109218.7*1000000218700000236950402.75704086246274420.77358758242676605.94560826237687505.34943798231307118.9850769241183548.34118631251481684.8079727262219534.57783452273415872.677644433623109218.7*1000000218700000231821325.00090709256427547.97482327277223529.97779608269691831.75900668256153975.89242634237562522.62079078214870032.1868358189029064.83329746160992180.802911944623109218.7*1000000218700000237215142.22998253274361990.26149905306350143.01480329277649667.07491285236566908.45785016185681214.80272144127571933.7486327664818412.93469027401380Preferences.EnergyUnitsTWh13368044220072010201520202025203020352040204520501905109101.2*1000000*Unit.kWh0.10120000000000001(Unit.kWh)*102595991.850850.10259599185085001(Unit.kWh)*108462459.6826620.10846245968266201(Unit.kWh)*114328927.5144750.11432892751447502(Unit.kWh)*120195395.3462880.12019539534628801(Unit.kWh)*126061863.17810.1260618631781(Unit.kWh)*131928331.0099130.131928331009913(Unit.kWh)*137794798.8417250.13779479884172499(Unit.kWh)*143661266.6735380.14366126667353801(Unit.kWh)*149527734.5053510.149527734505351012905109101.2*1000000*Unit.kWh0.10120000000000001(Unit.kWh)*109678166.1162080.10967816611620801(Unit.kWh)*113994011.0567120.113994011056712(Unit.kWh)*112328676.3378550.11232867633785501(Unit.kWh)*110019351.6961140.11001935169611401(Unit.kWh)*107066037.1314890.107066037131489(Unit.kWh)*111637578.8843220.11163757888432201(Unit.kWh)*116404317.8683010.11640431786830101(Unit.kWh)*121374588.6806170.12137458868061701(Unit.kWh)*126557081.7919010.1265570817919013905109101.2*1000000*Unit.kWh0.10120000000000001(Unit.kWh)*107304049.6951570.10730404969515701(Unit.kWh)*120255387.3075710.120255387307571(Unit.kWh)*131883978.9867920.13188397898679199(Unit.kWh)*229982374.0707150.22998237407071503(Unit.kWh)*337850929.9748970.33785092997489707(Unit.kWh)*453039529.6571460.453039529657146(Unit.kWh)*573098056.0752710.57309805607527109(Unit.kWh)*695576392.1870790.69557639218707901(Unit.kWh)*818024420.9503760.818024420950376094905109101.2*1000000*Unit.kWh0.10120000000000001(Unit.kWh)*109800707.1186830.10980070711868301(Unit.kWh)*128666002.0030760.12866600200307601(Unit.kWh)*145740427.6873650.145740427687365(Unit.kWh)*359866708.6988290.35986670869882903(Unit.kWh)*605525388.6502020.60552538865020211(Unit.kWh)*876082027.7183810.87608202771838106(Unit.kWh)*1164902186.080261.1649021860802602(Unit.kWh)*1465351423.912741.4653514239127401(Unit.kWh)*1770795301.392711.7707953013927134231366133680442200720102015202020252030203520402045205011381109(44.7/1000)*F147/(F147+F149)4.2823635043548469E-2F32*G16/F164.3401267367164438E-2G32*H16/G164.5882964110634812E-24.8364660854105193E-25.0846357597575588E-25.3328054341045962E-25.5809751084516343E-25.829144782798671E-26.0773144571457084E-26.3254841314927465E-221381109F324.2823635043548469E-2F33*G17/F174.6397245409644898E-24.822298086771562E-24.7518492942943545E-24.6541577427964366E-24.5292234322778117E-24.7226137415047977E-24.9242614953604526E-25.1345192729996901E-25.3537547081210599E-231381109F334.2823635043548469E-2F34*G18/F184.5392920974625897E-25.0211064149912429E-25.4283124248986549E-25.2808342832527562E-25.0157496015414631E-24.6517104566700836E-24.2073689255439278E-23.7013770850683095E-23.1523870121485463E-2413811094.2823635043548469E-2F35*G19/F194.6449084031368146E-25.3722806313580403E-25.9986404755394677E-25.4366566130675829E-24.6322153411886217E-23.635822851922485E-22.4979853372890694E-21.2692089893082755E-203424136613368044220072010201520202025203020352040204520501905109(44.7/1000)*F149/(F147+F149)1.8763649564515329E-3F40*G24/F241.9022482587087153E-3G40*H24/G242.0110193521648639E-32.1197904456210313E-32.2285615390771987E-32.3373326325333474E-32.4461037259895149E-32.5548748194456632E-32.6636459129018306E-32.772417006357998E-32905109F401.8763649564515329E-3F41*G25/F252.0335599544300653E-32.1135807074324402E-32.0827034771238894E-32.0398859293883874E-31.9851280642259337E-32.0698897316367127E-32.1582705813016296E-32.2504251462848674E-32.3465145579554679E-33905109F411.8763649564515329E-3F42*G26/F261.9895410922265455E-32.2296738593718646E-32.445281388223388E-34.2641390050179584E-36.2641466947574867E-38.3998764558888706E-31.0625900286859034E-21.2896790186114851E-21.5167118152103191E-249051091.8763649564515329E-3F43*G27/F272.035832006236118E-32.385616375941646E-32.7021959609765849E-36.672344675850146E-31.1227140508942034E-21.6243573278535282E-22.1598632802912871E-22.7169308900357902E-23.2832591389153266E-21888136613368044220072010201520202025203020352040204520501138110929.429.428.46916792000002531.04620901908444432.41173156679555233.77725411450666135.1427766622177736.50829920992887937.87382175763999539.23934430535110440.60486685306221241.9703894007733212138110929.429.428.46916792000002530.74454647428179831.35591265998628831.96727884569077832.57864503139526833.19001121709975933.80137740280424934.41274358850873935.0241097742132335.635475959917723138110929.429.428.530.2488523872533929.62098335538686628.99311432352034128.36524529165381727.7373762597872927.10950722792076626.48163819605424225.85376916418771725.2259001323211934138110929.429.425.830.08316503006244629.04107760521856127.99899018037467626.95690275553079125.91481533068690624.74836426631378623.17529786777162621.64912540334753621.74646563131137188913661336804422007201020152020202520302035204020452050190510900000000002905109000000000039051090000000000490510900000000.1243636395292150.655342613227475221.13942765280776512197Preferences.EnergyUnits & " / bn vehicle-km"TWh / bn vehicle-km13368044220072010201520202025203020352040204520501623(8.3*1000000*1000)*Constants.Density.Diesel*Constants.GCV.Diesel/F$482.9814580789475755(Unit.TJ)*116623.2394444444444446G64+(I64-G64)/(I$63-G$63)*(H$63-G$63)3.2220833333333334(Unit.TJ)*115373.2047222222222222I64+(K64-I64)/(K$63-I$63)*(J$63-I$63)3.1873611111111111(Unit.TJ)*114123.17K64+(M64-K64)/(M$63-K$63)*(L$63-K$63)3.17(Unit.TJ)*114123.17M64+(O64-M64)/(O$63-M$63)*(N$63-M$63)3.17(Unit.TJ)*114123.172623(8.3*1000000*1000)*Constants.Density.Diesel*Constants.GCV.Diesel/F$482.9814580789475755(Unit.TJ)*116623.2394444444444446G65+(I65-G65)/(I$63-G$63)*(H$63-G$63)2.9611111111111112(Unit.TJ)*96582.68277777777777792.4044444444444446(Unit.TJ)*76542.1261111111111113K65+(M65-K65)/(M$63-K$63)*(L$63-K$63)2.1261111111111113(Unit.TJ)*76542.1261111111111113M65+(O65-M65)/(O$63-M$63)*(N$63-M$63)2.1261111111111113(Unit.TJ)*76542.12611111111111133623(8.3*1000000*1000)*Constants.Density.Diesel*Constants.GCV.Diesel/F$482.9814580789475755(Unit.TJ)*116623.23944444444444462.8176388888888892(Unit.TJ)*86252.39583333333333351.9740277777777777(Unit.TJ)*55881.5522222222222222K66+(M66-K66)/(M$63-K$63)*(L$63-K$63)1.5444444444444443(Unit.TJ)*55321.5366666666666666M66+(O66-M66)/(O$63-M$63)*(N$63-M$63)1.528888888888889(Unit.TJ)*54761.52111111111111114623(8.3*1000000*1000)*Constants.Density.Diesel*Constants.GCV.Diesel/F$482.9814580789475755(Unit.TJ)*116623.23944444444444462.8176388888888892(Unit.TJ)*86252.39583333333333351.9740277777777777(Unit.TJ)*55881.5522222222222222K67+(M67-K67)/(M$63-K$63)*(L$63-K$63)1.4984722222222222(Unit.TJ)*52011.4447222222222222M67+(O67-M67)/(O$63-M$63)*(N$63-M$63)1.391111111111111(Unit.TJ)*48151.33749999999999992198Preferences.EnergyUnits & " / bn vehicle-km"TWh / bn vehicle-km13368044220072010201520202025203020352040204520501905G$67*(2552/10724)0.77089353060632437H$67*(2552/10724)0.670516080235401430.57013862986447850.469761179493555450.369383729122632510.356592792904803340.343801856686974160.331043971983919720.318286087280865332905G$67*(2552/10724)0.770893530606324370.670516080235401430.57013862986447850.469761179493555450.369383729122632510.356592792904803340.343801856686974160.331043971983919720.318286087280865333905G$67*(2552/10724)0.770893530606324370.670516080235401430.57013862986447850.469761179493555450.369383729122632510.356592792904803340.343801856686974160.331043971983919720.318286087280865334905G$67*(2552/10724)0.770893530606324370.670516080235401430.57013862986447850.469761179493555450.369383729122632510.356592792904803340.343801856686974160.331043971983919720.318286087280865331369Preferences.EnergyUnitsTWh133680442200720102015202020252030203520402045205016231618*Unit.ktoe18.817339999999998(1000000000*Constants.GCV.Diesel)*2.1003134796238226.572895707388618(1000000000*Constants.GCV.Diesel)*2.0062695924764925.383064556311584(1000000000*Constants.GCV.Diesel)*1.943573667711624.589843788926849(1000000000*Constants.GCV.Diesel)*1.8966921573818723.996704956708381(1000000000*Constants.GCV.Diesel)*1.8723547900929723.688791719453825(1000000000*Constants.GCV.Diesel)*1.8483297072431923.384829464713203(1000000000*Constants.GCV.Diesel)*1.8246129017610223.084767495533725(1000000000*Constants.GCV.Diesel)*1.8012004179916322.788555765479813(1000000000*Constants.GCV.Diesel)*1.7780883510370822.4961448702855192623F$8018.817339999999998(1000000000*Constants.GCV.Diesel)*2.1425762983321127.107599447916346(1000000000*Constants.GCV.Diesel)*2.1495974696651627.196430403574574(1000000000*Constants.GCV.Diesel)*2.1850721189063627.645251098050831(1000000000*Constants.GCV.Diesel)*2.2355043497260228.28331318871636(1000000000*Constants.GCV.Diesel)*2.3116944504252929.247260532509898(1000000000*Constants.GCV.Diesel)*2.3887195210384430.221771808142936(1000000000*Constants.GCV.Diesel)*2.4666499415863131.207737454577007(1000000000*Constants.GCV.Diesel)*2.5455599510192732.206096733453151(1000000000*Constants.GCV.Diesel)*2.6255279651381233.2178417513862813623F$8018.817339999999998(1000000000*Constants.GCV.Diesel)*2.1221924583552726.849705729156948(1000000000*Constants.GCV.Diesel)*2.0804687981253126.321823352274894(1000000000*Constants.GCV.Diesel)*2.0685946587117226.171593269330877(1000000000*Constants.GCV.Diesel)*2.0720913611458326.215833098291089(1000000000*Constants.GCV.Diesel)*2.0997959163141426.566347563036107(1000000000*Constants.GCV.Diesel)*2.1280833442243726.924236458661085(1000000000*Constants.GCV.Diesel)*2.1569881471534327.289936303530954(1000000000*Constants.GCV.Diesel)*2.1865468499008627.663909204706563(1000000000*Constants.GCV.Diesel)*2.2167981640546128.0466449362141434623F$8018.817339999999998(1000000000*Constants.GCV.Diesel)*2.1455274603681327.144937170003814(1000000000*Constants.GCV.Diesel)*2.1596058837461727.32305556984198(1000000000*Constants.GCV.Diesel)*2.2019356666466127.858606532706467(1000000000*Constants.GCV.Diesel)*2.2591631995128828.582641909901167(1000000000*Constants.GCV.Diesel)*2.3423730129566329.635401755478146(1000000000*Constants.GCV.Diesel)*2.4264542948152430.699187307229483(1000000000*Constants.GCV.Diesel)*2.5114826194711531.774954722510824(1000000000*Constants.GCV.Diesel)*2.5975376861104132.863712345161993(1000000000*Constants.GCV.Diesel)*2.6847036588896733.966525009255932717109364011718907841375244345.5/42.81.0630841121495327Preferences.EnergyUnits & " / bn vehicle-km"TWh / bn vehicle-km7880442200720102015202020252030203520402045205049INDEX(Vectors[Description], MATCH($C95, Vectors[Code], 0))Liquid hydrocarbons109(8.3*1000000*1000)*Constants.Density.Diesel*Constants.GCV.Diesel/F$482.981458078947575511.663*$G$92*Unit.MJ*10000000003.4440972222222221(I95-G95)/(I$94-G$94)*(H$94-G$94)+G952.99553478712357228.625*$G$92*Unit.MJ*10000000002.5469723520249223(K95-I95)/(K$94-I$94)*(J$94-I$94)+I952.09855756749740425.588*$G$92*Unit.MJ*10000000001.6501427829698858(M95-K95)/(M$94-K$94)*(L$94-K$94)+K951.59300201194184825.201*$G$92*Unit.MJ*10000000001.5358612409138108(O95-M95)/(O$94-M$94)*(N$94-M$94)+M951.47886812045690564.815*$G$92*Unit.MJ*10000000001.421875000000000245INDEX(Vectors[Description], MATCH($C96, Vectors[Code], 0))Electricity (delivered to end user)G95*(2552/10724)0.81959493762692193H95*(2552/10724)0.712850128379276080.606105319131630130.499395646424223740.392685973716817290.3790881326441250.365490291571432760.351927587038980140.338364882506527467172442244410913771378317032223274317231731374327610567.2979269.558800000000713749939269.55880000000079269.5588000000007137032771012.1438000000001905.94439999999997137032782380.0450000000001908.82299999999998327513743276129.77379999999999129.77379999999999137499391.50749999999999391.507499999999993137032772.87040000000000012.870400000000000113703278436.35599999999999169.066Preferences.moneyunits&" per veh/unit"£m per veh/unit"Cost per Vehicle/Unit"Cost per Vehicle/Unit3237330633101801179918011799331813743276((E109/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20002.5457429825924773((F109/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20002.2331078862294067((E115/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20003.1263504818153563E-2((F115/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20003.1263504818153563E-2301374993((E110/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20002.2331078862294067((F110/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20002.2331078862294067((E116/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20002.2044859341000929E-2((F116/1000000000)*XII.a!$J$231*1000)*(kGBP)*Price20002.2044859341000929E-23013703277((E111/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20007.0790287534970478E-2((F111/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20006.3362601802921983E-2((E117/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20002.0075847062480577E-4((F117/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20002.0075847062480577E-4713703278((E112/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20000.16646258159776192((F112/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20006.3563933789244631E-2((E118/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20003.051914827479018E-2((F118/1000000000)*XII.a!$J$228*1000)*(kGBP)*Price20001.1824634752875351E-274421093223117333981273111371213723137341376511531153420072010201520202025203020352040204520501374904INDEX(F$16:F$19, MATCH($E$8, $C$16:$C$19, 0))218700000INDEX(G$16:G$19, MATCH($E$8, $C$16:$C$19, 0))236950402.75704086246274420.77358758242676605.94560826237687505.34943798231307118.9850769241183548.34118631251481684.8079727262219534.57783452273415872.677644438331021Preferences.EnergyUnits &" / litre"TWh / litreConstants.GCV.Diesel * Constants.Density.Diesel1.0560827412175749E-8835902Preferences.EnergyUnitsTWhF145*$F$1462.3096529550428362G145*$F$1462.50239230876264122.60086165382340842.56286575236415182.51017672202601452.44279456280899782.54709782868741512.65585467058017952.76925524877756152.887497843098021421535Preferences.EnergyUnitsTWhINDEX(F$24:F$27, MATCH($E$8, $C$24:$C$27, 0))0.10120000000000001INDEX(G$24:G$27, MATCH($E$8, $C$24:$C$27, 0))0.109678166116208010.1139940110567120.112328676337855010.110019351696114010.1070660371314890.111637578884322010.116404317868301010.12137458868061701INDEX(O$24:O$27, MATCH($E$8, $C$24:$C$27, 0))0.1265570817919013189113701366INDEX(F$48:F$51, MATCH($E$8, $C$48:$C$51, 0))29.428.46916792000002530.74454647428179831.35591265998628831.96727884569077832.57864503139526833.19001121709975933.80137740280424934.41274358850873935.024109774213238331259Preferences.EnergyUnits & " / bn vehicle-km"TWh / bn vehicle-kmINDEX(F$64:F$67, MATCH($E$8, $C$64:$C$67, 0))2.98145807894757553.23944444444444462.96111111111111122.68277777777777792.40444444444444462.12611111111111132.12611111111111132.12611111111111132.12611111111111132.1261111111111113835902Preferences.EnergyUnitsTWhF152*F15387.654867521058719G152*G15392.22428785640008291.03801817106777684.12094568615211276.86354602452760869.26581918619427870.56565162657821671.86548406696215473.16531650734609174.465148947730029189213701366INDEX(F$56:F$59, MATCH($E$8, $C$56:$C$59, 0))00000000008331259Preferences.EnergyUnits & " / bn vehicle-km"TWh / bn vehicle-kmINDEX(F$72:F$75, MATCH($E$8, $C$72:$C$75, 0))00.770893530606324370.670516080235401430.57013862986447850.469761179493555450.369383729122632510.356592792904803340.343801856686974160.331043971983919720.31828608728086533835902Preferences.EnergyUnitsTWhF157*F1580G157*G15800000000041987Preferences.EnergyUnitsTWhINDEX(F$80:F$83, MATCH($E$8, $C$80:$C$83, 0))18.81733999999999827.10759944791634627.19643040357457427.64525109805083128.2833131887163629.24726053250989830.22177180814293631.20773745457700732.20609673345315133.21784175138628151536264710401061(F$147+F$154+F$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))27.195465119025389(G$147+G$154+G$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))30.458569903269765(H$147+H$154+H$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))30.208827557116443(I$147+I$154+I$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))28.582265634141773(J$147+J$154+J$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))26.914258983817497(K$147+K$154+K$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))25.238968570378294(L$147+L$154+L$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))25.83363031585214(M$147+M$154+M$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))26.432269048029838(N$147+N$154+N$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))27.035167122394203(O$147+O$154+O$162)*INDEX(EF[CO2],MATCH("V.04",EF[Vector],0))27.6426221355535810411061(F$147+F$154+F$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.3858246712257449E-2(G$147+G$154+G$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.7920799286715975E-2(H$147+H$154+H$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.7609871051675729E-2(I$147+I$154+I$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.5584807878833995E-2(J$147+J$154+J$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.3508146184055475E-2(K$147+K$154+K$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.1422416232953346E-2(L$147+L$154+L$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.2162767758491688E-2(M$147+M$154+M$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.2908070616776169E-2(N$147+N$154+N$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.3658676339268223E-2(O$147+O$154+O$162)*INDEX(EF[CH4],MATCH("V.04",EF[Vector],0))3.4414955432570414E-210421061(F$147+F$154+F$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.48930214346407658(G$147+G$154+G$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.54801208493007769(H$147+H$154+H$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.54351870837807748(I$147+I$154+I$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.51425352641096433(J$147+J$154+J$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.48424266887482925(K$147+K$154+K$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.45410076151516587(L$147+L$154+L$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.46479994483205223(M$147+M$154+M$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.47557068228894711(N$147+N$154+N$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.48641805403955829(O$147+O$154+O$162)*INDEX(EF[N2O],MATCH("V.04",EF[Vector],0))0.497347414456672356329614101366133382613743276IF($E$8=1,G32,IF($E$8=2,G33,IF($E$8=3,G34,IF($E$8=4,G35))))4.6397245409644898E-2IF($E$8=1,H32,IF($E$8=2,H33,IF($E$8=3,H34,IF($E$8=4,H35))))4.822298086771562E-24.7518492942943545E-24.6541577427964366E-24.5292234322778117E-24.7226137415047977E-24.9242614953604526E-25.1345192729996901E-25.3537547081210599E-21374993IF($E$8=1,G40,IF($E$8=2,G41,IF($E$8=3,G42,IF($E$8=4,G43))))2.0335599544300653E-3IF($E$8=1,H40,IF($E$8=2,H41,IF($E$8=3,H42,IF($E$8=4,H43))))2.1135807074324402E-32.0827034771238894E-32.0398859293883874E-31.9851280642259337E-32.0698897316367127E-32.1582705813016296E-32.2504251462848674E-32.3465145579554679E-313703277IF($E$8=1,G48,IF($E$8=2,G49,IF($E$8=3,G50,IF($E$8=4,G51))))28.469167920000025IF($E$8=1,H48,IF($E$8=2,H49,IF($E$8=3,H50,IF($E$8=4,H51))))30.74454647428179831.35591265998628831.96727884569077832.57864503139526833.19001121709975933.80137740280424934.41274358850873935.0241097742132313703278IF($E$8=1,G56,IF($E$8=2,G57,IF($E$8=3,G58,IF($E$8=4,G59))))0IF($E$8=1,H56,IF($E$8=2,H57,IF($E$8=3,H58,IF($E$8=4,H59))))000000007329614103297133382613743276G175*1000000000/XII.a!$J$231/10000.24944755596583279H175*1000000000/XII.a!$J$231/10000.25926333799847107I175*1000000000/XII.a!$J$231/10000.25547576851044912J175*1000000000/XII.a!$J$231/10000.25022353455894819K175*1000000000/XII.a!$J$231/10000.24350663614396839L175*1000000000/XII.a!$J$231/10000.25390396459703213M175*1000000000/XII.a!$J$231/10000.26474524168604585N175*1000000000/XII.a!$J$231/10000.27604942327955323O175*1000000000/XII.a!$J$231/10000.287836274630164481374993G176*1000000000/XII.a!$J$231/10001.0933118034570245E-2H176*1000000000/XII.a!$J$231/10001.1363337136733549E-2I176*1000000000/XII.a!$J$231/10001.1197330522171449E-2J176*1000000000/XII.a!$J$231/10001.096712865262574E-2K176*1000000000/XII.a!$J$231/10001.0672731528096419E-2L176*1000000000/XII.a!$J$231/10001.1128439417401681E-2M176*1000000000/XII.a!$J$231/10001.1603605275815212E-2N176*1000000000/XII.a!$J$231/10001.2099059926262729E-2O176*1000000000/XII.a!$J$231/10001.2615669666427248E-213703277G177*1000000000/XII.a!$J$228/1000527.2068133333338H177*1000000000/XII.a!$J$228/1000569.3434532274407I177*1000000000/XII.a!$J$228/1000580.6650492590054J177*1000000000/XII.a!$J$228/1000591.98664529056998K177*1000000000/XII.a!$J$228/1000603.30824132213468L177*1000000000/XII.a!$J$228/1000614.62983735369926M177*1000000000/XII.a!$J$228/1000625.95143338526384N177*1000000000/XII.a!$J$228/1000637.27302941682842O177*1000000000/XII.a!$J$228/1000648.59462544839313703278G178*1000000000/XII.a!$J$228/10000H178*1000000000/XII.a!$J$228/10000I178*1000000000/XII.a!$J$228/10000J178*1000000000/XII.a!$J$228/10000K178*1000000000/XII.a!$J$228/10000L178*1000000000/XII.a!$J$228/10000M178*1000000000/XII.a!$J$228/10000N178*1000000000/XII.a!$J$228/10000O178*1000000000/XII.a!$J$228/10000838621410Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 years133382613743276IF(G184>F184,((G184-F184)/5+F184/$J123)*$E123*1000,((G184-F184)*$E123*1000/5))127.0058730249726IF(H184>G184,((H184-G184)/5+G184/$J123)*$E123*1000,((H184-G184)*$E123*1000/5))26.165337149811343-1.9284356890426504-2.6741675449934896-3.419899400944271625.957295528692827.065628885182928.22128623302451129.4262882279566221374993IF(G185>F185,((G185-F185)/5+F185/$J124)*$E124*1000,((G185-F185)*$E124*1000/5))4.88296642081515221.0059728707720077-7.4142136028974487E-2-0.10281312206145521-0.131484108093937460.99797434105161921.04058618595224051.08501748577387991.131345928216178613703277IF(G186>F186,((G186-F186)/5+F186/$J125)*$E125*1000,((G186-F186)*$E125*1000/5))7464.22438125244215928.161814524015918.00420198921176032.49835033624646146.99249868328026261.4866470303156375.98079537734886490.47494372438276604.969092071416513703278IF(G187>F187,((G187-F187)/5+F187/$J126)*$E126*1000,((G187-F187)*$E126*1000/5))000000000938521410Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 years133382613743276IF(G184>F184,((G184-F184)/5+F184/$J123)*$F123*1000,((G184-F184)*$F123*1000/5))111.40866088559049IF(H184>G184,((H184-G184)/5+G184/$J123)*$F123*1000,((H184-G184)*$F123*1000/5))22.952050200917103-1.6916102586687374-2.3457610114837126-2.999911764298638622.76955755026049423.74177979573976324.755514314460125.8125336114610741374993IF(G185>F185,((G185-F185)/5+F185/$J124)*$F124*1000,((G185-F185)*$F124*1000/5))4.88296642081515221.0059728707720077-7.4142136028974487E-2-0.10281312206145521-0.131484108093937460.99797434105161921.04058618595224051.08501748577387991.131345928216178613703277IF(G186>F186,((G186-F186)/5+F186/$J125)*$F125*1000,((G186-F186)*$F125*1000/5))6681.03907620549035306.14819570288915297.05637278872295399.53719866323355502.01802453774425604.49885041225395706.97967628676365809.46050216127425911.94132803578313703278IF(G187>F187,((G187-F187)/5+F187/$J126)*$F126*1000,((G187-F187)*$F126*1000/5))0000000001038701410Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 years133382613743276G184*1000*$E$123/$J$12321.167645504162103AVERAGE(G184:H184)*1000*$E$123/$J$12321.584119807966207AVERAGE(H184:I184)*1000*$E$123/$J$12321.8398911376834221.45634086818040820.94850195601893421.10465910505850922.00579295537173522.94540372266039423.9251343072987621374993G185*1000*$E$124/$J$1240.8138277368025254AVERAGE(G185:H185)*1000*$E$124/$J$1240.82983983129998229AVERAGE(H185:I185)*1000*$E$124/$J$1240.839673414461691410.824927142954155480.805402373774539380.81140611279045360.846051804575699620.88217680979025970.9198442926577213913703277G186*1000*$E$125/$J$1255331.5888437517442AVERAGE(G186:H186)*1000*$E125/$J1255544.6506190275541AVERAGE(H186:I186)*1000*$E125/$J1255814.95946847688085929.45361682391566043.94776517095036158.44191351798336272.93606186501896387.4302102120516501.924358559087513703278G187*1000*E126/J1260AVERAGE(G187:H187)*1000*$E126/$J126000000001138711410Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 years133382613743276G184*1000*$F$123/$J$12318.568110147598414AVERAGE(G184:H184)*1000*$F$123/$J$12318.933438485374975AVERAGE(H184:I184)*1000*$F$123/$J$12319.15779930159580118.82135169574976218.3758789644345718.51285892014725219.30332721228939620.12754718609114920.9869599822360621374993G185*1000*$F$124/$J$1240.8138277368025254AVERAGE(G185:H185)*1000*$F$124/$J$1240.82983983129998229AVERAGE(H185:I185)*1000*$F$124/$J$1240.839673414461691410.824927142954155480.805402373774539380.81140611279045360.846051804575699620.88217680979025970.9198442926577213913703277G186*1000*$F$125/$J$1254772.170768718207AVERAGE(G186:H186)*1000*$F125/$J1254962.8769926413079AVERAGE(H186:I186)*1000*$F125/$J1255204.82362950166415307.30445537617475409.78528125068445512.26610712519415614.74693299970575717.22775887421365819.708584748725113703278G187*1000*F126/J1260AVERAGE(G187:H187)*1000*$F126/$J1260AVERAGE(H187:I187)*1000*$F126/$J12600000001233001410Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 years133382613743276G184*1000*$G$1237.7986048678144435AVERAGE(G184:H184)*1000*$G$1237.9520427422501108AVERAGE(H184:I184)*1000*$G$1238.04627426821684297.90496629902350017.7178677853192077.77539935643346428.10739597978126458.45356830689187438.81452161674417311374993G185*1000*$G$1240.24101904923066156AVERAGE(G185:H185)*1000*$G$1240.24576110902716244AVERAGE(H185:I185)*1000*$G$1240.248673372589814730.244306192438880770.238523836921473440.240301873481310880.250562363897656510.261260960193322790.2724163687608618413703277G186*1000*$G$125105.84123354777756AVERAGE(G186:H186)*1000*$G125110.07087723898209AVERAGE(H186:I186)*1000*$G125115.43697408235104117.70988038667983119.98278669100861122.25569299533738124.52859929966618126.80150560399493129.0744119083237313703278G187*1000*G1260AVERAGE(G187:H187)*1000*$G1260AVERAGE(H187:I187)*1000*$G12600000001333031410Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 years133382613743276G184*1000*$H$1237.7986048678144435AVERAGE(G184:H184)*1000*$H$1237.9520427422501108AVERAGE(H184:I184)*1000*$H$1238.04627426821684297.90496629902350017.7178677853192077.77539935643346428.10739597978126458.45356830689187438.81452161674417311374993G185*1000*$H$1240.24101904923066156AVERAGE(G185:H185)*1000*$H$1240.24576110902716244AVERAGE(H185:I185)*1000*$H$1240.248673372589814730.244306192438880770.238523836921473440.240301873481310880.250562363897656510.261260960193322790.2724163687608618413703277G186*1000*$H$125105.84123354777756AVERAGE(G186:H186)*1000*$H125110.07087723898209AVERAGE(H186:I186)*1000*$H125115.43697408235104117.70988038667983119.98278669100861122.25569299533738124.52859929966618126.80150560399493129.0744119083237313703278G187*1000*H1260AVERAGE(G187:H187)*1000*$H1260AVERAGE(H187:I187)*1000*$H12600000003858387231833176Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 yearsIF($F$243="C",SUM(F202:F205),(IF($F$243="A",SUM(F220:F223),0)))0IF($F$243="C",SUM(G202:G205),(IF($F$243="A",SUM(G220:G223),0)))6797.3307035118965330.10621877457835295.29062039402565397.08862452968885498.8866286653525628.26638230356645731.76204226845585835.30103396150845938.88520757546033177Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 yearsSUM(F238:F241)0SUM(G238:G241)113.88085746482267118.26868109025936123.7319217231577125.85915287814221127.9391783132493130.27139422525215132.8865576433451135.51633487108012138.161349893828773184Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 yearsSUM(F246:F247)0SUM(G246:G247)6911.21156097671885448.3748998648385419.02254211718355522.94777740783145626.82580697860165758.53777652881855864.64859991180135970.81736883258876077.046557469288931853176Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 yearsIF($F$243="C",SUM(F193:F196),(IF($F$243="A",SUM(F211:F214),0)))0IF($F$243="C",SUM(G193:G196),(IF($F$243="A",SUM(G211:G214),0)))7596.11322069823025955.33312454459345916.00162416413976029.72136966919156143.44111517424246288.44191690005946404.08701044848396519.78124744318126635.52672622758933177Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 yearsSUM(F229:F232)0SUM(G229:G232)113.88085746482267118.26868109025936123.7319217231577125.85915287814221127.9391783132493130.27139422525215132.8865576433451135.51633487108012138.161349893828773184Preferences.moneyunits&"/yr, preceeding 5 years"£m/yr, preceeding 5 yearsSUM(F251:F252)0SUM(G251:G252)7709.9940781630536073.6018056348536039.73354588729766155.58052254733416271.38029348749216418.71331112531156536.97356809182936655.29758231426156773.68807612141796832642Preferences.EnergyUnitsTWh7841844269169272072172272372472572672736INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Road transportF$154+F$15987.65486752105871992.22428785640008291.03801817106777684.12094568615211276.86354602452760869.26581918619427870.56565162657821671.86548406696215473.165316507346091O$154+O$15974.46514894773002937INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Rail transportF$149+F$1472.4108529550428361G$149+G$1472.61207047487884922.71485566488012032.67519442870200662.62019607372212842.54986059994048692.65873540757173692.77225898844848072.89062983745817853.014054924889922239INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))National navigationF$16218.817339999999998G$16227.10759944791634627.19643040357457427.64525109805083128.2833131887163629.24726053250989830.22177180814293631.20773745457700732.20609673345315133.21784175138628145INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Electricity (delivered to end user)-F$149-F$159-0.10120000000000001-G$149-G$159-0.10967816611620801-0.113994011056712-0.11232867633785501-0.11001935169611401-0.107066037131489-0.11163757888432201-0.11640431786830101-0.12137458868061701-0.12655708179190149INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Liquid hydrocarbons-(F$147+F$154+F$162)-108.78186047610156-121.83427961307906-120.83531022846577-114.32906253656709-107.65703593526999-100.95587428151318-103.33452126340856-105.72907619211935-108.14066848957681-110.57048854221432148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])02643Preferences.EnergyUnitsTWh7841844269169272072172272372472572672736INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Road transportF26087.654867521058719G26092.22428785640008291.03801817106777684.12094568615211276.86354602452760869.26581918619427870.56565162657821671.86548406696215473.16531650734609174.46514894773002945INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Electricity (delivered to end user)-F$1590-G$15900000000049INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Liquid hydrocarbons-F154-87.654867521058719-G154-92.224287856400082-91.038018171067776-84.120945686152112-76.863546024527608-69.265819186194278-70.565651626578216-71.865484066962154-73.165316507346091-74.465148947730029148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])02644Preferences.EnergyUnitsTWh7841844269169272072172272372472572672737INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Rail transportF2612.4108529550428361G2612.61207047487884922.71485566488012032.67519442870200662.62019607372212842.54986059994048692.65873540757173692.77225898844848072.89062983745817853.014054924889922245INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Electricity (delivered to end user)-F$149-0.10120000000000001-G$149-0.10967816611620801-0.113994011056712-0.11232867633785501-0.11001935169611401-0.107066037131489-0.11163757888432201-0.11640431786830101-0.12137458868061701-0.12655708179190149INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Liquid hydrocarbons-F147-2.3096529550428362-G147-2.5023923087626412-2.6008616538234084-2.5628657523641518-2.5101767220260145-2.4427945628089978-2.5470978286874151-2.6558546705801795-2.7692552487775615-2.8874978430980214148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])02645Preferences.EnergyUnitsTWh7841844269169272072172272372472572672739INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))National navigationF$16218.817339999999998G$16227.10759944791634627.19643040357457427.64525109805083128.2833131887163629.24726053250989830.22177180814293631.20773745457700732.20609673345315133.21784175138628149INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Liquid hydrocarbons-F162-18.817339999999998-G162-27.107599447916346-27.196430403574574-27.645251098050831-28.28331318871636-29.247260532509898-30.221771808142936-31.207737454577007-32.206096733453151-33.217841751386281148SUBTOTAL(109,[2007])0SUBTOTAL(109,[2010])0SUBTOTAL(109,[2015])0SUBTOTAL(109,[2020])0SUBTOTAL(109,[2025])0SUBTOTAL(109,[2030])0SUBTOTAL(109,[2035])0SUBTOTAL(109,[2040])0SUBTOTAL(109,[2045])0SUBTOTAL(109,[2050])0889264610611057102744269169272072172272372472572672710401050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel CombustionF16727.19546511902538930.45856990326976530.20882755711644328.58226563414177326.91425898381749725.23896857037829425.8336303158521426.43226904802983827.035167122394203O16727.6426221355535810411050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel CombustionF1683.3858246712257449E-23.7920799286715975E-23.7609871051675729E-23.5584807878833995E-23.3508146184055475E-23.1422416232953346E-23.2162767758491688E-23.2908070616776169E-23.3658676339268223E-23.4414955432570414E-210421050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel CombustionF1690.489302143464076580.548012084930077690.543518708378077480.514253526410964330.484242668874829250.454100761515165870.464799944832052230.475570682288947110.486418054039558290.49734741445667235148SUBTOTAL(109,[2007])27.718625509201722SUBTOTAL(109,[2010])31.044502787486561SUBTOTAL(109,[2015])30.789956136546195SUBTOTAL(109,[2020])29.132103968431572SUBTOTAL(109,[2025])27.432009798876379SUBTOTAL(109,[2030])25.724491748126411SUBTOTAL(109,[2035])26.330593028442685SUBTOTAL(109,[2040])26.940747800935561SUBTOTAL(109,[2045])27.555243852773028SUBTOTAL(109,[2050])28.174384505442823263910611057102744269169272072172272372472572672710401050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F167*(F$154/(F$147+F$154+F$162)))21.91371688026468(G167*(G$154/(G$147+G$154+G$162)))23.0560719641000222.75950454276694421.03023642153802819.21588650613190217.3164547965485717.64141290664455417.96637101674053818.29132912683652318.61628723693250710411050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F168*(F$154/(F$147+F$154+F$162)))2.7282491006028139E-2(G168*(G$154/(G$147+G$154+G$162)))2.8704718575669523E-22.8335493306884226E-22.6182561322674471E-22.3923702840595841E-22.1558917860648338E-22.1963489424864081E-22.2368060989079824E-22.2772632553295563E-22.3177204117511306E-210421050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F169*(F$154/(F$147+F$154+F$162)))0.39427266986793447(G169*(G$154/(G$147+G$154+G$162)))0.414825978615233020.409490123011926170.378377046083910430.345733173338339310.311558504775212850.317405167044458760.323251829313704770.329098491582950740.33494515385219664148SUBTOTAL(109,[2007])22.335272041138641SUBTOTAL(109,[2010])23.499602661290925SUBTOTAL(109,[2015])23.197330159085755SUBTOTAL(109,[2020])21.434796028944611SUBTOTAL(109,[2025])19.585543382310835SUBTOTAL(109,[2030])17.649572219184432SUBTOTAL(109,[2035])17.980781563113876SUBTOTAL(109,[2040])18.311990907043324SUBTOTAL(109,[2045])18.643200250972768SUBTOTAL(109,[2050])18.974409594902216263810611057102744269169272072172272372472572672710401050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F167*(F$147/(F$147+F$154+F$162)))0.577413238760709050.62559807719066030.65021541345585210.640716438091037950.627544180506503620.610698640702249440.636774457171853770.663963667645044890.692313812194390370.7218744607745053410411050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F168*(F$147/(F$147+F$154+F$162)))7.1887720277329559E-47.7886713639683277E-48.0951562286387855E-47.9768943603427604E-47.8129002734232613E-47.6031739678802891E-47.9278168535185155E-48.2663214505473721E-48.6192796309935598E-48.9873085388351417E-410421050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F169*(F$147/(F$147+F$154+F$162)))1.0388847337363526E-21.1255791315819382E-21.1698707638383309E-21.1527801607308869E-21.1290805702213478E-21.098771992309714E-21.1456877293096574E-21.1946066902665756E-21.2456144095124095E-21.2988000735528445E-2148SUBTOTAL(109,[2007])0.58852096330084591SUBTOTAL(109,[2010])0.63763273564287648SUBTOTAL(109,[2015])0.66272363671709933SUBTOTAL(109,[2020])0.65304192913438108SUBTOTAL(109,[2025])0.63961627623605943SUBTOTAL(109,[2030])0.6224466780221346SUBTOTAL(109,[2035])0.6490241161503022SUBTOTAL(109,[2040])0.67673636669276538SUBTOTAL(109,[2045])0.70563188425261381SUBTOTAL(109,[2050])0.73576119236391724264810611057102744269169272072172272372472572672710401050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F167*(F$162/(F$147+F$154+F$162)))4.70433499999999956.77689986197908666.79910760089364356.91131277451270797.07082829717908997.31181513312747467.5554429520357347.80193436364425268.05152418336328788.304460437846570310411050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F168*(F$162/(F$147+F$154+F$162)))5.8568785034560132E-38.4372135746496237E-38.4648621219276209E-38.6045571201252488E-38.8031533161173053E-39.1031809755169803E-39.406496648275758E-39.713377482641606E-31.0024115822873301E-21.0339020461175595E-210421050INDEX(IPCC[Sector_description], MATCH([IPCC Sector], IPCC[Sector_code], 0))Fuel Combustion(F169*(F$162/(F$147+F$154+F$162)))8.4640626258778551E-20.121930314999025330.122329877727767970.124348678719745060.127218689834276450.131554536816855890.135937900494496920.140372786072576560.144863418361483450.14941425986894727148SUBTOTAL(109,[2007])4.7948325047622342SUBTOTAL(109,[2010])6.9072673905527608SUBTOTAL(109,[2015])6.9299023407433396SUBTOTAL(109,[2020])7.0442660103525778SUBTOTAL(109,[2025])7.2068501403294842SUBTOTAL(109,[2030])7.4524728509198477SUBTOTAL(109,[2035])7.7007873491785066SUBTOTAL(109,[2040])7.9520205271994708SUBTOTAL(109,[2045])8.2064117175476436SUBTOTAL(109,[2050])8.4642137181766941261326187826144426916927207217227237247257267272615INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))UK Land areaINDEX(Vectors[Comment], MATCH([Information type], Vectors[Description], 0))0F15902620INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Installed Capacity INDEX(Vectors[Comment], MATCH([Information type], Vectors[Description], 0))0F16100000000002621INDEX(Vectors[Description], MATCH([Vector], Vectors[Code], 0))Number of units31893190784184426916927207217227237247257267273131INDEX(CostVectors[Description], MATCH(C344,CostVectors[Code], 0))Low estimate of capital costsF2460G2466797.3307035118965330.10621877457835295.29062039402565397.08862452968885498.8866286653525628.26638230356645731.76204226845585835.30103396150845938.88520757546033133INDEX(CostVectors[Description], MATCH(C345, CostVectors[Code], 0))Low estimate of operating costsSUM(F238:F241)0SUM(G238:G241)113.88085746482267118.26868109025936123.7319217231577125.85915287814221127.9391783132493130.27139422525215132.8865576433451135.51633487108012138.161349893828773135INDEX(CostVectors[Description], MATCH(C346, CostVectors[Code], 0))Low estimate of fuel costs3140INDEX(CostVectors[Description], MATCH(C347, CostVectors[Code], 0))High estimate of capital costsF2510G2517596.11322069823025955.33312454459345916.00162416413976029.72136966919156143.44111517424246288.44191690005946404.08701044848396519.78124744318126635.52672622758933142INDEX(CostVectors[Description], MATCH(C348, CostVectors[Code], 0))High estimate of operating costsSUM(F229:F232)0SUM(G229:G232)113.88085746482267118.26868109025936123.7319217231577125.85915287814221127.9391783132493130.27139422525215132.8865576433451135.51633487108012138.161349893828773144INDEX(CostVectors[Description], MATCH(C349, CostVectors[Code], 0))High estimate of fuel costs