|
2007
Preferences.EnergyUnitsTWh74968910489311052
INDEX(Vectors[Description], MATCH(G$5,Vectors[Code],FALSE))Heating and coolingINDEX(Vectors[Description], MATCH(H$5,Vectors[Code],FALSE))Lighting & appliancesINDEX(Vectors[Description], MATCH(I$5,Vectors[Code],FALSE))IndustryINDEX(Vectors[Description], MATCH(J$5,Vectors[Code],FALSE))Road transportINDEX(Vectors[Description], MATCH(K$5,Vectors[Code],FALSE))Rail transportINDEX(Vectors[Description], MATCH(L$5,Vectors[Code],FALSE))Domestic aviationINDEX(Vectors[Description], MATCH(M$5,Vectors[Code],FALSE))National navigationINDEX(Vectors[Description], MATCH(N$5,Vectors[Code],FALSE))International aviationINDEX(Vectors[Description], MATCH(O$5,Vectors[Code],FALSE))International shippingINDEX(Vectors[Description], MATCH(P$5,Vectors[Code],FALSE))Food consumption [UNUSED]936INDEX(Vectors[Description], MATCH(S$5,Vectors[Code],FALSE))Electricity (delivered to end user)INDEX(Vectors[Description], MATCH(T$5,Vectors[Code],FALSE))Electricity (supplied to grid)INDEX(Vectors[Description], MATCH(U$5,Vectors[Code],FALSE))Solid hydrocarbonsINDEX(Vectors[Description], MATCH(V$5,Vectors[Code],FALSE))Liquid hydrocarbonsINDEX(Vectors[Description], MATCH(W$5,Vectors[Code],FALSE))Gaseous hydrocarbonsINDEX(Vectors[Description], MATCH(X$5,Vectors[Code],FALSE))Coal and fossil wasteINDEX(Vectors[Description], MATCH(Y$5,Vectors[Code],FALSE))Oil and petroleum productsINDEX(Vectors[Description], MATCH(Z$5,Vectors[Code],FALSE))Natural gasINDEX(Vectors[Description], MATCH(AA$5,Vectors[Code],FALSE))Blast furnace gasINDEX(Vectors[Description], MATCH(AB$5,Vectors[Code],FALSE))Heat transportINDEX(Vectors[Description], MATCH(AC$5,Vectors[Code],FALSE))Edible biomassINDEX(Vectors[Description], MATCH(AD$5,Vectors[Code],FALSE))Energy crops (second generation)INDEX(Vectors[Description], MATCH(AE$5,Vectors[Code],FALSE))Energy crops (first generation)INDEX(Vectors[Description], MATCH(AF$5,Vectors[Code],FALSE))Dry biomass and wasteINDEX(Vectors[Description], MATCH(AG$5,Vectors[Code],FALSE))Wet biomass and wasteINDEX(Vectors[Description], MATCH(AH$5,Vectors[Code],FALSE))Gaseous wasteINDEX(Vectors[Description], MATCH(AI$5,Vectors[Code],FALSE))Domestic solar thermalINDEX(Vectors[Description], MATCH(AJ$5,Vectors[Code],FALSE))H2685INDEX(Vectors[Description], MATCH(AM$5,Vectors[Code],FALSE))Coal reservesINDEX(Vectors[Description], MATCH(AN$5,Vectors[Code],FALSE))Oil reservesINDEX(Vectors[Description], MATCH(AO$5,Vectors[Code],FALSE))Gas reservesINDEX(Vectors[Description], MATCH(AP$5,Vectors[Code],FALSE))Biomass oversupply (imports)INDEX(Vectors[Description], MATCH(AQ$5,Vectors[Code],FALSE))Electricity oversupply (imports)INDEX(Vectors[Description], MATCH(AR$5,Vectors[Code],FALSE))Petroleum products oversupplyINDEX(Vectors[Description], MATCH(AS$5,Vectors[Code],FALSE))Coal oversupply (imports)INDEX(Vectors[Description], MATCH(AT$5,Vectors[Code],FALSE))Oil and petroleum products oversupply (imports)INDEX(Vectors[Description], MATCH(AU$5,Vectors[Code],FALSE))Gas oversupply (imports)INDEX(Vectors[Description], MATCH(AV$5,Vectors[Code],FALSE))Nuclear fissionINDEX(Vectors[Description], MATCH(AW$5,Vectors[Code],FALSE))SolarINDEX(Vectors[Description], MATCH(AX$5,Vectors[Code],FALSE))WindINDEX(Vectors[Description], MATCH(AY$5,Vectors[Code],FALSE))TidalINDEX(Vectors[Description], MATCH(AZ$5,Vectors[Code],FALSE))WaveINDEX(Vectors[Description], MATCH(BA$5,Vectors[Code],FALSE))GeothermalINDEX(Vectors[Description], MATCH(BB$5,Vectors[Code],FALSE))HydroINDEX(Vectors[Description], MATCH(BC$5,Vectors[Code],FALSE))Environmental heatINDEX(Vectors[Description], MATCH(BD$5,Vectors[Code],FALSE))AgricultureINDEX(Vectors[Description], MATCH(BE$5,Vectors[Code],FALSE))Waste686INDEX(Vectors[Description], MATCH(BH$5,Vectors[Code],FALSE))Conversion lossesINDEX(Vectors[Description], MATCH(BI$5,Vectors[Code],FALSE))Distribution losses and own use930INDEX(Vectors[Description], MATCH(BL$5,Vectors[Code],FALSE))UnallocatedINDEX(IPCC[Sector_description], MATCH(BO$5, IPCC[Sector_code], 0))Fuel CombustionINDEX(IPCC[Sector_description], MATCH(BS$5, IPCC[Sector_code], 0))Fugitive Emissions from FuelsINDEX(IPCC[Sector_description], MATCH(BW$5, IPCC[Sector_code], 0))Industrial ProcessesINDEX(IPCC[Sector_description], MATCH(CA$5, IPCC[Sector_code], 0))Solvent and Other Product UseINDEX(IPCC[Sector_description], MATCH(CE$5, IPCC[Sector_code], 0))AgricultureINDEX(IPCC[Sector_description], MATCH(CI$5, IPCC[Sector_code], 0))Land Use, Land-Use Change and ForestryINDEX(IPCC[Sector_description], MATCH(CM$5, IPCC[Sector_code], 0))WasteINDEX(IPCC[Sector_description], MATCH(CQ$5, IPCC[Sector_code], 0))OtherINDEX(IPCC[Sector_description], MATCH(CU$5, IPCC[Sector_code], 0))International Aviation and ShippingINDEX(IPCC[Sector_description], MATCH(CY$5, IPCC[Sector_code], 0))Bioenergy creditINDEX(IPCC[Sector_description], MATCH(DC$5, IPCC[Sector_code], 0))Carbon capture148
20065713363738399539544045464749506465661087517521772221675391622191315145798598698759607949779789797338910111210410125434356110501050105010501049104910491049222233334444555566667777103510351035103510361036103610361063106310631063
10401041104210431040104110421043104010411042104310401041104210431040104110421043104010411042104310401041104210431040104110421043104010411042104310401041104210431040104110421043
592
|
824INDEX(Modules[Module], MATCH($C9, Modules[Code], 0))Domestic space heating and hot waterIFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)382.53018590696547IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(H$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)000000000SUM(G9:P9)382.53018590696547IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)-31.0085465298884660-14.256803002247571-12.787029496861225-324.47780687796825IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S9:AJ9)-382.53018590696553IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM9:BE9)0IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)00SUM(BH9:BI9)0Q9+AK9+BF9+BJ9-5.6843418860808015E-14IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BO$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BO$5),0)67.2917691644537110.136555048823782580.225131769415215340000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BY$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CI$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CS$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
885INDEX(Modules[Module], MATCH($C10, Modules[Code], 0))Domestic hot water [UNUSED - See IX.a]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
934SUM(G9:G10)382.53018590696547SUM(H9:H10)000000SUM(N9:N10)0SUM(O9:O10)00382.53018590696547SUM(S9:S10)-31.008546529888466SUM(T9:T10)0-14.256803002247571-12.787029496861225-324.47780687796825SUM(X9:X10)0SUM(Y9:Y10)0SUM(Z9:Z10)0000SUM(AD9:AD10)0SUM(AE9:AE10)00SUM(AG9:AG10)0SUM(AH9:AH10)0SUM(AI9:AI10)00-382.53018590696553SUM(AM9:AM10)000000000SUM(AV9:AV10)00000000SUM(BD9:BD10)000SUM(BH9:BH10)0SUM(BI9:BI10)00-5.6843418860808015E-14SUM(BO9:BO10)67.2917691644537110.136555048823782580.2251317694152153400000000000000000000000000000000000000000
932INDEX(Modules[Module], MATCH($C12, Modules[Code], 0))Commercial heating and cooling115.89465262742715000000000115.89465262742715-28.55169789024786200-9.0805949109298663-78.262359826249423IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)0000000000000-115.89465262742715IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BO$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BO$5),0)16.6704229357623573.1691470049996472E-27.1890492881915569E-20000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BY$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CI$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CS$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
933INDEX(Modules[Module], MATCH($C13, Modules[Code], 0))Commercial hot water [UNUSED - See IX.c]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
935SUM(G12:G13)115.89465262742715SUM(H12:H13)000000SUM(N12:N13)0SUM(O12:O13)00115.89465262742715SUM(S12:S13)-28.55169789024786200-9.0805949109298663-78.262359826249423SUM(X12:X13)0SUM(Y12:Y13)0SUM(Z12:Z13)0000SUM(AD12:AD13)0SUM(AE12:AE13)00SUM(AG12:AG13)0SUM(AH12:AH13)0SUM(AI12:AI13)00-115.89465262742715SUM(AM12:AM13)000000000SUM(AV12:AV13)00000000SUM(BD12:BD13)000SUM(BH12:BH13)0SUM(BI12:BI13)000SUM(BO12:BO13)16.6704229357623573.1691470049996472E-27.1890492881915569E-200000000000000000000000000000000000000000
676INDEX(Workstreams[Workstream], MATCH($C15, Workstreams[Code], 0))HeatingG14+G11498.42483853439262000000000498.42483853439262S14+S11-59.5602444201363280-14.256803002247571-21.867624407791091-402.74016670421770000000AE14+AE11000AH14+AH11000-498.42483853439268AM14+AM11000000000AV14+AV1100000000BD14+BD11000BH14+BH110BI14+BI1100-5.6843418860808015E-14BO14+BO1183.9621921002160720.168246518873779060.2970222622971309100000000000000000000000000000000000000000SUM(BO15:DF15)84.427460881386978
00
937INDEX(Modules[Module], MATCH($C17, Modules[Code], 0))Domestic lighting, appliances, and cookingIFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)094.74050617584410400000000SUM(G17:P17)94.740506175844104IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)-86.725000238056495000-8.0155059377876015IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S17:AJ17)-94.740506175844104IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM17:BE17)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0SUM(BH17:BI17)00IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BO$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BO$5),0)1.47485309255291842.9563219459007228E-33.1796679789373723E-30000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BY$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CI$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CS$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CS$5),0)000000000000001.4809890824777565
938INDEX(Modules[Module], MATCH($C18, Modules[Code], 0))Commercial lighting, appliances, and catering081.62029588380174500000000SUM(G18:P18)81.620295883801745-72.634879079699601000-8.98541680410214380000000000000SUM(S18:AJ18)-81.6202958838017450000000000000000000SUM(AM18:BE18)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0SUM(BH18:BI18)001.65331669195479413.3140496803579565E-33.5644215488280567E-3000000000000000000000000000000000000000001.66019516318398
677INDEX(Workstreams[Workstream], MATCH($C19, Workstreams[Code], 0))Lighting and appliancesG17+G180H17+H18176.3608020596458300000N17+N180O17+O1800SUM(G19:P19)176.36080205964583S17+S18-159.35987931775611T17+T18000-17.000922741889745X17+X180Y17+Y180Z17+Z180000AD17+AD180AE17+AE1800AG17+AG180AH17+AH180AI17+AI1800SUM(S19:AJ19)-176.36080205964586AM17+AM18000000000AV17+AV1800000000BD17+BD1800SUM(AM19:BE19)0BH17+BH180BI17+BI180SUM(BH19:BI19)0-2.8421709430404007E-14BO17+BO183.12816978450771286.2703716262586789E-36.7440895277654286E-3000000000000000000000000000000000000000003.1411842456617372
00
887INDEX(Modules[Module], MATCH($C21, Modules[Code], 0))Industrial processesIFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00408.608664558684270000000SUM(G21:P21)408.60866455868427IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)-114.372335461572940-54.553269110073614-81.623034879123125-150.05297390894643IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00-8.00705119896818300000000SUM(S21:AJ21)-408.60866455868427IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM21:BE21)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0SUM(BH21:BI21)00IFERROR(SUMIFS(INDIRECT($C21&".Emissions["&this.Year&"]"), INDIRECT($C21&".Emissions[GHG]"), BO$6, INDIRECT($C21&".Emissions[IPCC Sector]"), BO$5),0)64.8179128049295910.130107832161782680.575510216507878480000014.395659255118630.112887442351524122.762469210590723810.6202961518875260000000000000000000000000000000093.414842913547659
678INDEX(Workstreams[Workstream], MATCH($C22, Workstreams[Code], 0))IndustryG210H210408.608664558684270000000SUM(G22:P22)408.60866455868427S21-114.372335461572940-54.553269110073614-81.623034879123125-150.052973908946430000-8.00705119896818300AE21000AH21000SUM(S22:AJ22)-408.60866455868427AM21000000000AV2100000000BD2100SUM(AM22:BE22)0BH210BI210SUM(BH22:BI22)00BO2164.8179128049295910.130107832161782680.575510216507878480000014.395659255118630.112887442351524122.762469210590723810.6202961518875260000000000000000000000000000000093.414842913547659
00
890INDEX(Modules[Module], MATCH($C24, Modules[Code], 0))Domestic passenger transportIFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000403.1991822574203813.4415938479828169.01983460870955160000SUM(G24:P24)425.66061071411275IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)-8.580392457134546900-417.080218256978240IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S24:AJ24)-425.66061071411281IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM24:BE24)0IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)00SUM(BH24:BI24)0-5.6843418860808015E-14IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BO$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BO$5),0)104.270054564244560.129815806300254881.87603194040277120000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BY$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CI$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CS$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CS$5),0)00000000000000106.27590231094759
903INDEX(Modules[Module], MATCH($C25, Modules[Code], 0))Domestic freight00087.6548675210587192.4108529550428361018.817339999999998000108.88306047610156-0.1012000000000000100-108.7818604761015600000000000000-108.8830604761015600000000000000000000000027.1954651190253893.3858246712257449E-20.489302143464076580000000000000000000000000000000000000000027.718625509201722
906INDEX(Modules[Module], MATCH($C26, Modules[Code], 0))International aviation0000000152.9916754147913300152.99167541479133000-152.9916754147913300000000000000-152.991675414791330000000000000000000000000000000000000000000000000000000038.2479188536978334.7618507979587513E-20.6881584336302427600000000038.983695795307661
941INDEX(Modules[Module], MATCH($C27, Modules[Code], 0))Domestic aviation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
947SUM(G26:G27)0SUM(H26:H27)000000SUM(N26:N27)152.99167541479133SUM(O26:O27)00152.99167541479133SUM(S26:S27)000-152.9916754147913300000000SUM(AE26:AE27)000SUM(AH26:AH27)000-152.99167541479133SUM(AM26:AM27)000000000SUM(AV26:AV27)00000000SUM(BD26:BD27)000SUM(BH26:BH27)0SUM(BI26:BI27)000SUM(BO26:BO27)0000000000000000000000000000000038.2479188536978334.7618507979587513E-20.6881584336302427600000000038.983695795307661
944INDEX(Modules[Module], MATCH($C29, Modules[Code], 0))International shippingIFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000041.76041.76000-41.760IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000000000-41.76IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BO$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BY$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CI$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CS$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CS$5),0)0010.441.2997758785477816E-20.1878369925061986700000000010.640834751291676
946INDEX(Modules[Module], MATCH($C30, Modules[Code], 0))National navigation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
948SUM(G29:G30)0000000041.76041.76SUM(S29:S30)000-41.7600000000SUM(AE29:AE30)000SUM(AH29:AH30)000-41.76SUM(AM29:AM30)000000000SUM(AV29:AV30)00000000SUM(BD29:BD30)000SUM(BH29:BH30)0SUM(BI29:BI30)000SUM(BO29:BO30)0000000000000000000000000000000010.441.2997758785477816E-20.1878369925061986700000000010.640834751291676
679INDEX(Workstreams[Workstream], MATCH($C32, Workstreams[Code], 0))TransportG24+G25+G28+G31000490.8540497784790715.8524468030256529.019834608709551618.817339999999998152.9916754147913341.760729.29534660500553S24+S25+S28+S31-8.681592457134547300-720.6137541478710800000000AE24+AE25+AE28+AE31000AH24+AH25+AH28+AH31000-729.29534660500565AM24+AM25+AM28+AM31000000000AV24+AV25+AV28+AV3100000000BD24+BD25+BD28+BD31000BH24+BH25+BH28+BH310BI24+BI25+BI28+BI3100-1.1368683772161603E-13BO24+BO25+BO28+BO31131.465519683269950.163674053012512342.3653340838668480000000000000000000000000000048.687918853697836.0616266765065333E-20.87599542613644144000000000183.61905836674865
00
917INDEX(Modules[Module], MATCH($C34, Modules[Code], 0))Food consumption [UNUSED]IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000SUM(G34:P34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000000000SUM(S34:AJ34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM34:BE34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0SUM(BH34:BI34)00IFERROR(SUMIFS(INDIRECT($C34&".Emissions["&this.Year&"]"), INDIRECT($C34&".Emissions[GHG]"), BO$6, INDIRECT($C34&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
680INDEX(Workstreams[Workstream], MATCH($C35, Workstreams[Code], 0))Food consumption [UNUSED]G340H34000000N340O3400SUM(G35:P35)0S340T340000X340Y340Z340000AD340AE3400AG340AH340AI3400SUM(S35:AJ35)0AM34000000000AV3400000000BD3400SUM(AM35:BE35)0BH340BI340SUM(BH35:BI35)00BO34000000000000000000000000000000000000000000000
00
949INDEX(Modules[Module], MATCH($C37, Modules[Code], 0))GeosequestrationIFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000SUM(G37:P37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000000000SUM(S37:AJ37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM37:BE37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0SUM(BH37:BI37)00IFERROR(SUMIFS(INDIRECT($C37&".Emissions["&this.Year&"]"), INDIRECT($C37&".Emissions[GHG]"), BO$6, INDIRECT($C37&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
675INDEX(Workstreams[Workstream], MATCH($C38, Workstreams[Code], 0))GeosequestrationG370000000000SUM(G38:P38)0S3700000X370Y370Z370000AD370AE3700AG370AH370AI3700SUM(S38:AJ38)0AM37000000000AV3700000000BD3700SUM(AM38:BE38)0BH370BI370SUM(BH38:BI38)00BO37000000000000000000000000000000000000000000000
SUM(AM39:BE39)00
1785619G$15+G$19+G$22+G$32+G$35+G$38498.42483853439262176.36080205964583408.60866455868427490.8540497784790715.8524468030256529.019834608709551618.817339999999998152.9916754147913341.7601812.6896517577281S$15+S$19+S$22+S$32+S$35+S$38-341.974051656599950-68.81007211232118-824.10441343478533-569.79406335505382X$15+X$19+X$22+X$32+X$35+X$380Y$15+Y$19+Y$22+Y$32+Y$35+Y$380Z$15+Z$19+Z$22+Z$32+Z$35+Z$3800-8.00705119896818300000000SUM(S40:AJ40)-1812.6896517577284AM$15+AM$19+AM$22+AM$32+AM$35+AM$38000000000AV$15+AV$19+AV$22+AV$32+AV$35+AV$380000000000SUM(AM40:BE40)0BH$15+BH$19+BH$22+BH$32+BH$35+BH$380BI$15+BI$19+BI$22+BI$32+BI$35+BI$380SUM(BH40:BI40)0-2.2737367544323206E-13BO$15+BO$19+BO$22+BO$32+BO$35+BO$38283.373794372923330.468298775674332763.2446106521996230000014.395659255118630.112887442351524122.762469210590723810.6202961518875260000000000000000000048.687918853697836.0616266765065333E-20.87599542613644144000000000SUM(BO40:DF40)364.60254640734507
0
720
0
18931894AJ$4000SUM(BO44:DF44)0
968INDEX(Modules[Module], MATCH($C45, Modules[Code], 0))H2 Production for TransportIFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(G45:P45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)00000000000SUM(S45:AJ45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM45:BE45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0SUM(BH45:BI45)0IFERROR(SUMIFS(INDIRECT($C45&".Emissions["&this.Year&"]"), INDIRECT($C45&".Emissions[GHG]"), BO$6, INDIRECT($C45&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000
674INDEX(Workstreams[Workstream], MATCH($C46, Workstreams[Code], 0))H2 ProductionG450H45000000000SUM(G46:P46)0S45000000000000AE45000AH45000SUM(S46:AJ46)0AM450000000000000000000SUM(AM46:BE46)0BH450BI450SUM(BH46:BI46)0Q46+AK46+BF46+BJ460BO4500000000000000000000000000000000000000000000SUM(BO46:DF46)0
Q47+AK47+BF47+BJ4700
2205INDEX(Modules[Module], MATCH($C48, Modules[Code], 0))Marine algaeIFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000SUM(G48:P48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S48:AJ48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM48:BE48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00SUM(BH48:BI48)0IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BO$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BY$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CI$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CS$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CS$5),0)00000000000000SUM(BO48:DF48)0
952INDEX(Modules[Module], MATCH($C49, Modules[Code], 0))Volume of Waste & Recycling0000000000SUM(G49:P49)00000026.003927322234723000000010.4807320393649233.988938333333333918.28319655126789600SUM(S49:AJ49)58.756794246200883000000000000000000-58.756794246200883SUM(AM49:BE49)-58.75679424620088300SUM(BH49:BI49)0000000000000000000000000021.6718667680392051.24929999999999990000000000000000022.921166768039207
911INDEX(Modules[Module], MATCH($C50, Modules[Code], 0))Agriculture and land useIFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)0010.432110000000SUM(G50:P50)10.43211IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)-4.17284400000000040-0.8345688-3.4425962999999999-1.98210090000000010000000.822222222222222194.05929999999999952.50903882199999950.97210936666666681000SUM(S50:AJ50)-2.0694395891111128000000000IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)00000000-4.8815222222222214-3.4811481886666664SUM(AM50:BE50)-8.362670410888888700SUM(BH50:BI50)0Q50+AK50+BF50+BJ50-1.7763568394002505E-151.48240283099999992.5576655538874478E-31.8548175243751668E-20000000000000020.02673259999999523.280-1.82479539999999910000000000000000000000042.985445871797637
672INDEX(Workstreams[Workstream], MATCH($C51, Workstreams[Code], 0))Agriculture and wasteSUM(G48:G50)0SUM(H48:H50)010.432110000000SUM(G51:P51)10.43211SUM(S48:S50)-4.17284400000000040-0.8345688-3.4425962999999999-1.982100900000000126.003927322234723000000.82222222222222219SUM(AE48:AE50)4.059299999999999512.9897708613649234.9610477000000008SUM(AH48:AH50)18.28319655126789600SUM(S51:AJ51)56.68735465708977SUM(AM48:AM50)00000000000000000-4.8815222222222214-62.237942434867549SUM(AM51:BE51)-67.119464657089765SUM(BH48:BH50)0SUM(BI48:BI50)0SUM(BH51:BI51)0Q51+AK51+BF51+BJ510SUM(BO48:BO50)1.48240283099999992.5576655538874478E-31.8548175243751668E-20000000000000020.02673259999999523.280-1.8247953999999991000021.6718667680392051.24929999999999990000000000000000065.906612639836851
Q52+AK52+BF52+BJ5200
958INDEX(Modules[Module], MATCH($C53, Modules[Code], 0))Petroleum refineriesIFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000SUM(G53:P53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)-6.864816135126633700-56.266685142190774-2.5031151912581926IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)03.323191319488159900-0.8061419376226354200000000SUM(S53:AJ53)-63.117567086710075IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM53:BE53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)-3.3231913194880933IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)66.440758406198242SUM(BH53:BI53)63.117567086710146Q53+AK53+BF53+BJ537.1054273576010019E-14IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BO$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BO$5),0)14.5272444807392011.8436162606187686E-20.254081200117390660000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BY$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CI$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CS$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CS$5),0)0000000000000014.799761843462779
975INDEX(Modules[Module], MATCH($C54, Modules[Code], 0))Indigenous fossil-fuel production0065.9088969690386790000000SUM(G54:P54)65.908896969038679-1.54341221880345580-4.4692473051785787E-20-64.320792277183429124.39570139421789975.89120834979815828.546574879024090000000000SUM(S54:AJ54)1862.9245876540015-124.39570139421789-975.89120834979815-828.546574879024090000000000000000SUM(AM54:BE54)-1928.8334846230402IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0SUM(BH54:BI54)011.8182817790017512.3689576922962512E-22.5479291685726012E-205.09168198602343042.64031296125177750000000000000000000000000000000000000019.599445594885644
956INDEX(Workstreams[Workstream], MATCH($C55, Workstreams[Code], 0))Fossil fuel productionSUM(G53:G54)0SUM(H53:H54)065.9088969690386790000000SUM(G55:P55)65.908896969038679SUM(S53:S54)-8.40822835393008990-4.4692473051785787E-2-56.266685142190774-66.823907468441618SUM(X53:X54)124.39570139421789SUM(Y53:Y54)979.21439966928631SUM(Z53:Z54)828.546574879024090-0.806141937622635420SUM(AD53:AD54)0SUM(AE53:AE54)00SUM(AG53:AG54)0SUM(AH53:AH54)0SUM(AI53:AI54)00SUM(S55:AJ55)1799.8070205672914SUM(AM53:AM54)-124.39570139421789-975.89120834979815-828.54657487902409000000SUM(AV53:AV54)00000000SUM(BD53:BD54)00SUM(AM55:BE55)-1928.8334846230402SUM(BH53:BH54)-3.3231913194880933SUM(BI53:BI54)66.440758406198242SUM(BH55:BI55)63.117567086710146Q55+AK55+BF55+BJ550SUM(BO53:BO54)26.345526259740954.2125739529150198E-20.2795604918031166505.09168198602343042.64031296125177750000000000000000000000000000000000000034.399207438348427
Q56+AK56+BF56+BJ5600
1701INDEX(Modules[Module], MATCH($C57, Modules[Code], 0))Onshore windIFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000SUM(G57:P57)0IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)04.9858220412000005000IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S57:AJ57)4.9858220412000005IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00000000000-4.98582204120000050000000SUM(AM57:BE57)-4.9858220412000005IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00SUM(BH57:BI57)00IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BO$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BY$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CI$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CS$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CS$5),0)000000000000000
1702INDEX(Modules[Module], MATCH($C58, Modules[Code], 0))Offshore wind0000000000SUM(G58:P58)000.976930376399999910000000000000000SUM(S58:AJ58)0.9769303763999999100000000000-0.976930376399999910000000SUM(AM58:BE58)-0.9769303763999999100SUM(BH58:BI58)0Q58+AK58+BF58+BJ58000000000000000000000000000000000000000000000SUM(BO58:DF58)0
798INDEX(Modules[Module], MATCH($C59, Modules[Code], 0))Hydroelectric power stations0000000000004.114400994000000400000000000000004.1144009940000004000000000000000-4.1144009940000004000-4.11440099400000040000000000000000000000000000000000000000000000000
803INDEX(Modules[Module], MATCH($C60, Modules[Code], 0))Tidal and Wave000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
804INDEX(Modules[Module], MATCH($C61, Modules[Code], 0))Geothermal electricity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
805INDEX(Modules[Module], MATCH($C62, Modules[Code], 0))Tidal [UNUSED - See III.c]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
76INDEX(Workstreams[Workstream], MATCH($C63, Workstreams[Code], 0))National renewable power generationSUM(G57:G62)00000000000SUM(S57:S62)010.0771534116000010000000000SUM(AE57:AE62)000SUM(AH57:AH62)00010.077153411600001SUM(AM57:AM62)00000000000-5.9627524176000009000-4.1144009940000004000-10.077153411600001SUM(BH57:BH62)0SUM(BI57:BI62)000SUM(BO57:BO62)000000000000000000000000000000000000000000000
0
963INDEX(Modules[Module], MATCH($C65, Modules[Code], 0))Solar PVIFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000SUM(G65:P65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)01.700604E-2000IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S65:AJ65)1.700604E-2IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000-1.700604E-200000000SUM(AM65:BE65)-1.700604E-2IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00SUM(BH65:BI65)0Q65+AK65+BF65+BJ650IFERROR(SUMIFS(INDIRECT($C65&".Emissions["&this.Year&"]"), INDIRECT($C65&".Emissions[GHG]"), BO$6, INDIRECT($C65&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1313INDEX(Modules[Module], MATCH($C66, Modules[Code], 0))Solar thermal0000000000SUM(G66:P66)0000000000000000000SUM(S66:AJ66)00000000000000000000SUM(AM66:BE66)000SUM(BH66:BI66)00000000000000000000000000000000000000000000000
1574INDEX(Modules[Module], MATCH($C67, Modules[Code], 0))Small-scale wind0000000000SUM(G67:P67)0000000000000000000SUM(S67:AJ67)00000000000000000000SUM(AM67:BE67)000SUM(BH67:BI67)00000000000000000000000000000000000000000000000
77INDEX(Workstreams[Workstream], MATCH($C68, Workstreams[Code], 0))Distributed renewable power generationSUM(G65:G67)0SUM(H65:H67)000000000SUM(G68:P68)0SUM(S65:S67)01.700604E-20000000000SUM(AE65:AE67)000SUM(AH65:AH67)000SUM(S68:AJ68)1.700604E-2SUM(AM65:AM67)0000000000-1.700604E-200000000SUM(AM68:BE68)-1.700604E-2SUM(BH65:BH67)0SUM(BI65:BI67)0SUM(BH68:BI68)00SUM(BO65:BO67)0SUM(BP65:BP67)00000000000000000000000000000000000000000000
00
16891324AB$40+AB$46+AB$51+AB$99+AB$55+AB$63+AB$68-8.8131931365908187SUM(BH70:BI70)000
1322INDEX(Modules[Module], MATCH($C71, Modules[Code], 0))District heating effective demandIFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000SUM(G71:P71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0-1.2590275909415456000IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)008.813193136590818700000000SUM(S71:AJ71)7.5541655456492727IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM71:BE71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)-7.5541655456492727IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0SUM(BH71:BI71)-7.5541655456492727Q71+AK71+BF71+BJ710IFERROR(SUMIFS(INDIRECT($C71&".Emissions["&this.Year&"]"), INDIRECT($C71&".Emissions[GHG]"), BO$6, INDIRECT($C71&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1320INDEX(Workstreams[Workstream], MATCH($C72, Workstreams[Code], 0))District heatingG710H71000000000SUM(G72:P72)0S710-1.259027590941545600000008.81319313659081870AD710AE71000AH710AI7100SUM(S72:AJ72)7.5541655456492727AM710AN71000000000000000000SUM(AM72:BE72)0BH71-7.5541655456492727BI710SUM(BH72:BI72)-7.5541655456492727Q72+AK72+BF72+BJ720BO71000000000000000000000000000000000000000000000
0
16901318S$40+S$46+S$51+S$99+S$55+S$93+S$63+S$68+S$72-354.55512401053005T$40+T$46+T$51+T$99+T$55+T$93+T$63+T$68+T$72-17.749349778977443SUM(BH74:BI74)0Q74+AK74+BF74+BJ7400
754INDEX(Modules[Module], MATCH($C75, Modules[Code], 0))Nuclear powerIFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000SUM(G75:P75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)057.469895999999999000IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000000000SUM(S75:AJ75)57.469895999999999IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)000000000-163.91620313701554000000000SUM(AM75:BE75)-163.91620313701554IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)100.64454872612754IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)5.8017584108879987SUM(BH75:BI75)106.446307137015540IFERROR(SUMIFS(INDIRECT($C75&".Emissions["&this.Year&"]"), INDIRECT($C75&".Emissions[GHG]"), BO$6, INDIRECT($C75&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
75INDEX(Workstreams[Workstream], MATCH($C76, Workstreams[Code], 0))Nuclear power generationG750H75000000000SUM(G76:P76)0S75057.4698959999999990000000000AE75000AH75000SUM(S76:AJ76)57.469895999999999AM75000000000-163.91620313701554000000000SUM(AM76:BE76)-163.91620313701554BH75100.64454872612754BI755.8017584108879987SUM(BH76:BI76)106.446307137015540BO75000000000000000000000000000000000000000000000
00
16911318S$74+S$76-354.55512401053005T$74+T$7639.72054622102255900
868INDEX(Modules[Module], MATCH($C79, Modules[Code], 0))Carbon Capture Storage (CCS)IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000SUM(G79:P79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000000000SUM(S79:AJ79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM79:BE79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0SUM(BH79:BI79)00IFERROR(SUMIFS(INDIRECT($C79&".Emissions["&this.Year&"]"), INDIRECT($C79&".Emissions[GHG]"), BO$6, INDIRECT($C79&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
16921318S78+S79-354.55512401053005T78+T7939.72054622102255900
740INDEX(Modules[Module], MATCH($C81, Modules[Code], 0))Biomass/Coal power stationsIFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000SUM(G81:P81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0314.83457778950742-426.5928682890119-9.4791098187266236-350.57120492669185IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)00000000000SUM(S81:AJ81)-471.80860524492294IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM81:BE81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)460.31345464595103IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)11.495150598971904SUM(BH81:BI81)471.80860524492294Q81+AK81+BF81+BJ810IFERROR(SUMIFS(INDIRECT($C81&".Emissions["&this.Year&"]"), INDIRECT($C81&".Emissions[GHG]"), BO$6, INDIRECT($C81&".Emissions[IPCC Sector]"), BO$5),0)198.265482594208580.51822802951237091.34563053522855800000000000000000000000000000000000000000200.1293411589495
74INDEX(Workstreams[Workstream], MATCH($C82, Workstreams[Code], 0))Hydrocarbon fuel power generationG79+G810000000000SUM(G82:P82)0S79+S810314.83457778950742-426.5928682890119-9.4791098187266236-350.57120492669185000000AD79+AD810AE79+AE81000AH79+AH81000SUM(S82:AJ82)-471.80860524492294AM79+AM810000000000000000000SUM(AM82:BE82)0BH79+BH81460.31345464595103BI79+BI8111.495150598971904SUM(BH82:BI82)471.808605244922940BO79+BO81198.265482594208580.51822802951237091.34563053522855800000000000000000000000000000000000000000200.1293411589495
SUM(AM83:BE83)00
1786249G$51+G$55+G$63+G$68+G$72+G$76+G$82+G$460076.3410069690386730000000SUM(G84:P84)76.341006969038673S$51+S$55+S$63+S$68+S$72+S$76+S$82+S$46-12.581072353930089381.13960565016589-427.47212956206369-69.188391260917399-419.37721329513346150.39962871645261979.21439966928631828.5465748790240908.00705119896818300.822222222222222194.059299999999999512.9897708613649234.961047700000000818.28319655126789600SUM(S84:AJ84)1459.8039909767074AM$51+AM$55+AM$63+AM$68+AM$72+AM$76+AM$82+AM$46-124.39570139421789-975.89120834979815-828.54657487902409000000-163.91620313701554-1.700604E-2-5.9627524176000009000-4.11440099400000040-4.8815222222222214-62.237942434867549SUM(AM84:BE84)-2169.9633118687452BH$51+BH$55+BH$63+BH$68+BH$72+BH$76+BH$82+BH$46550.08064650694121BI$51+BI$55+BI$63+BI$68+BI$72+BI$76+BI$82+BI$4683.737667416058144SUM(BH84:BI84)633.818313922999320BO$51+BO$55+BO$63+BO$68+BO$72+BO$76+BO$82+BO$46226.093411684949530.56291143459540861.643739202275426205.09168198602343042.64031296125177750000000000020.02673259999999523.280-1.8247953999999991000021.6718667680392051.24929999999999990000000000000000DF$51+DF$99+DF$55+DF$63+DF$68+DF$76+DF$82+DF$460SUM(BO84:DF84)300.43516123713476
0
9730
0
|
772INDEX(Modules[Module], MATCH($C89, Modules[Code], 0))Electricity importsIFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(G89:P89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000000000SUM(S89:AJ89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM89:BE89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0SUM(BH89:BI89)0Q89+AK89+BF89+BJ890IFERROR(SUMIFS(INDIRECT($C89&".Emissions["&this.Year&"]"), INDIRECT($C89&".Emissions[GHG]"), BO$6, INDIRECT($C89&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000
16931319S$40+$S46+S$51+S$99+S$55+S$89-354.55512401053005T$40+$S46+T$51+T$99+T$55+T$8900
782INDEX(Modules[Module], MATCH($C91, Modules[Code], 0))Electricity grid distributionIFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(G91:P91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0-26.584481639635896000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S91:AJ91)-26.584481639635896IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM91:BE91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)26.584481639635886SUM(BH91:BI91)26.5844816396358860IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BO$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BY$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CI$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CS$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
792INDEX(Modules[Module], MATCH($C92, Modules[Code], 0))Storage, demand shifting, interconnection0000000000SUM(G92:P92)0000000000000000000SUM(S92:AJ92)00000000000000000000SUM(AM92:BE92)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0SUM(BH92:BI92)0000000000000000000000000000000000000000000000
673INDEX(Workstreams[Workstream], MATCH($C93, Workstreams[Code], 0))Electricity distribution, storage, and balancingG$89+G$91+G$920000000000SUM(G93:P93)0S$89+S$91+S$920-26.584481639635896000X$89+X$91+X$920Y$89+Y$91+Y$920Z$89+Z$91+Z$9200000000000SUM(S93:AJ93)-26.584481639635896AM$89+AM$91+AM$92000000000AV$89+AV$91+AV$920000000000SUM(AM93:BE93)0BH$89+BH$91+BH$920BI$89+BI$91+BI$9226.584481639635886SUM(BH93:BI93)26.5844816396358860BO$89+BO$91+BO$9200000000000000000000000000000000000000000000SUM(BO93:DF93)0
00
16941642(U$40+U$84+U$93)-496.28220167438485(V$40+V$84+V$93)-893.29280469570267(W$40+W$84+W$93)-989.17127665018734(AC$40+AC$84+AC$93)00.822222222222222194.059299999999999512.9897708613649234.961047700000000818.283196551267896BE40+BE46+BE51-62.237942434867549SUM(AM95:BE95)-62.2379424348675490
950INDEX(Modules[Module], MATCH($C96, Modules[Code], 0))Types of fuel from BiomassIFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000SUM(G96:P96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0012.430793775228431.258382999999999822.003982326267895000000-0.82222222222222219-4.0592999999999995-12.989770861364923-4.9610477000000008-18.28319655126789600SUM(S96:AJ96)-5.4223782333587174IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM96:BE96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)5.4223782333587138IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0SUM(BH96:BI96)5.4223782333587138Q96+AK96+BF96+BJ960IFERROR(SUMIFS(INDIRECT($C96&".Emissions["&this.Year&"]"), INDIRECT($C96&".Emissions[GHG]"), BO$6, INDIRECT($C96&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-8.19201298080364810000000-8.1920129808036481
16951642U$95+U$96-483.85140789915641V$95+V$96-892.03442169570269W$95+W$96-967.16729432391946AC$95+AC$96000000BE42+BE49+BE53-58.756794246200883SUM(AM97:BE97)-58.756794246200883SUM(BO97:DF97)0
1666INDEX(Modules[Module], MATCH($C98, Modules[Code], 0))Bioenergy importsIFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0000000000SUM(G98:P98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)004.3961399999999999-0.3954199999999999900000000000000SUM(S98:AJ98)4.0007200000000003IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)000-4.0007200000000003000000000000000SUM(AM98:BE98)-4.0007200000000003IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0SUM(BH98:BI98)0Q98+AK98+BF98+BJ980IFERROR(SUMIFS(INDIRECT($C98&".Emissions["&this.Year&"]"), INDIRECT($C98&".Emissions[GHG]"), BO$6, INDIRECT($C98&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-1.35401111999999980000000SUM(BO98:DF98)-1.3540111199999998
671INDEX(Workstreams[Workstream], MATCH($C99, Workstreams[Code], 0))BioenergyG$96+G980H$96+H98000000000SUM(G99:P99)0S$96+S980016.8269337752284290.8629629999999998122.003982326267895000000AD$96+AD98-0.82222222222222219AE$96+AE98-4.0592999999999995-12.989770861364923-4.9610477000000008AH$96+AH98-18.28319655126789600SUM(S99:AJ99)-1.4216582333587233AM$96+AM98000-4.0007200000000003000000000000000SUM(AM99:BE99)-4.0007200000000003BH$96+BH985.4223782333587138BI$96+BI980SUM(BH99:BI99)5.4223782333587138Q99+AK99+BF99+BJ99-9.7699626167013776E-15BO$96+BO98000000000000000000000000000000000000-9.54602410080364730000000-9.5460241008036473
0
16961642(S$40+S$84+S$93+S$99)-354.55512401053005(T$40+T$84+T$93+T$99)354.55512401052999(U$40+U$84+U$93+U$99)-479.45526789915641(V$40+V$84+V$93+V$99)-892.42984169570263(W$40+W$84+W$93+W$99)-967.167294323919460
999INDEX(Modules[Module], MATCH($C102, Modules[Code], 0))Fossil fuel transfersIFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000SUM(G102:P102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)00479.45526789915641892.42984169570263967.16729432391946-479.45526789915641-892.42984169570263-978.314245850543330000000000SUM(S102:AJ102)-11.146951526623752IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM102:BE102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)11.146951526623873SUM(BH102:BI102)11.146951526623873Q102+AK102+BF102+BJ1021.2079226507921703E-13IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BO$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BO$5),0)000004.37065136408846390000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BY$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CI$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CS$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CS$5),0)000000000000004.3706513640884639
7931000INDEX(Modules[Module], MATCH($C103, Modules[Code], 0))Balancing importsSUM(G103:P103)0-(T$101+S$101)5.6843418860808015E-14-(X$40+X$84+X$93+X$99+X$102)329.05563918270377-(Y$40+Y$84+Y$93+Y$99+Y$102)-86.784557973583674-(Z$40+Z$84+Z$93+Z$99+Z$102)149.76767097151924SUM(S103:AJ103)392.03875218063939-T103-5.6843418860808015E-14-V1030-X103-329.05563918270377-Y10386.784557973583674-Z103-149.76767097151924SUM(AM103:BE103)-392.03875218063939SUM(BH103:BI103)00000000000000000000000000000000000000000000000
793998INDEX(Workstreams[Workstream], MATCH($C104, Workstreams[Code], 0))TransfersSUM(G102:G103)0000000000SUM(G104:P104)0SUM(S102:S103)05.6843418860808015E-14479.45526789915641892.42984169570263967.16729432391946-150.39962871645264-979.21439966928631-828.546574879024090000SUM(AE102:AE103)000SUM(AH102:AH103)000SUM(S104:AJ104)380.89180065401547SUM(AM102:AM103)0000-5.6843418860808015E-140-329.0556391827037786.784557973583674-149.767670971519240000000000SUM(AM104:BE104)-392.03875218063939SUM(BH102:BH103)0SUM(BI102:BI103)11.146951526623873SUM(BH104:BI104)11.146951526623873-4.9737991503207013E-14SUM(BO102:BO103)000004.3706513640884639000000000000000000000000000000000000004.3706513640884639
0
17871002G$93+G$99+G$1040000000000SUM(G106:P106)0S$93+S$99+S$1040-26.58448163963584496.28220167438485893.29280469570267989.17127665018734-150.39962871645264-979.21439966928631-828.54657487902409000-0.82222222222222219-4.0592999999999995-12.989770861364923-4.9610477000000008-18.28319655126789600SUM(S106:AJ106)352.8856607810211AM$93+AM$99+AM$104000-4.0007200000000003-5.6843418860808015E-140-329.0556391827037786.784557973583674-149.767670971519240000000000SUM(AM106:BE106)-396.03947218063939BH$93+BH$99+BH$1045.4223782333587138BI$93+BI$99+BI$10437.731433166259762SUM(BH106:BI106)43.1538113996184761.8474111129762605E-13BO$93+BO$99+BO$104000004.3706513640884639000000000000000000000000000000-9.5460241008036473000000DF$93+DF$1040SUM(BO106:DF106)-5.1753727367151834
0
0
593G$40+G$84+G$106498.42483853439262176.36080205964583484.94967152772296490.8540497784790715.8524468030256529.019834608709551618.817339999999998152.9916754147913341.760SUM(G109:P109)1889.0306587267671S$40+S$84+S$106-354.55512401053005354.555124010530050000000000000000SUM(S109:AJ109)0AM$40+AM$84+AM$106-124.39570139421789-975.89120834979815-828.54657487902409-4.0007200000000003-5.6843418860808015E-140-329.0556391827037786.784557973583674-149.76767097151924-163.91620313701554-1.700604E-2-5.9627524176000009000-4.11440099400000040-4.8815222222222214-62.237942434867549SUM(AM109:BE109)-2566.0027840493849BH$40+BH$84+BH$106555.50302474029991BI$40+BI$84+BI$106121.46910058231791SUM(BH109:BI109)676.972125322617790BO$40+BO$84+BO$106509.467206057872891.03121021026974144.888349854475048805.09168198602343047.01096432534024140014.395659255118630.112887442351524122.762469210590723810.6202961518875260000020.02673259999999523.280-1.8247953999999991000021.6718667680392051.24929999999999990000048.687918853697836.0616266765065333E-20.875995426136441440-9.54602410080364730000000SUM(BO109:DF109)659.86233490776465
|
|
2329SUM(DH63,DH68,DH76,DH82)200.1293411589495
79310032330T109-MIN(T103,0)-T72355.81415160147162
2331DH112/DH1130.56245469793203628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&L&"+,Regular"Pathways to 2050 -- Energy Flow Model&R&"+,Regular"&F | This version printed &D