Contents

<?xml version="1.0" encoding="UTF-8" standalone="yes"?>
<sst xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" count="79" uniqueCount="45"><si><t>Power sector</t></si><si><t>Other</t></si><si><t>Total</t></si><si><t>CO2 price</t></si><si><t>€/tCO2</t></si><si><t>%</t></si><si><t xml:space="preserve"> </t></si><si><t>Change</t></si><si><t>mtCO2</t></si><si><t>mtCO3</t></si><si><t>mtCO4</t></si><si><t>€bn</t></si><si><t>Emissions</t></si><si><t>Proportion auctioned</t></si><si><t>Auction revenues</t></si><si><t>UK - Possible phase III auction revenues</t></si><si><t>EU-27 Emissions</t></si><si><t>2005 UK ETS Emissions</t></si><si><t>2005 EU ETS Emissions</t></si><si><t>Basic UK share of auction revenues</t></si><si><t>Amount of share auctioned in UK</t></si><si><t>Actual UK share of auction revenues</t></si><si><t>UK Auction revenues</t></si><si><t>Note, numbers not checked. Worry about power sector figure. Worry about the UK share of auction revenues.</t></si><si><t>Carbon Price</t></si><si><t>Price per allowance</t></si><si><t>2005-6</t></si><si><t>Leakage sectors</t></si><si><t>Annual</t></si><si><t>Proportion allocated for free</t></si><si><t>Total free allocation, % emissions</t></si><si><t>Total free allocation, MtCO2</t></si><si><t>Total allowances</t></si><si><t>Note: 1720 "based on current scope"</t></si><si><t>Volume available for auctioning</t></si><si><t>Additions</t></si><si><t>Expansion</t></si><si><t>Phase II</t></si><si><t>Phase III</t></si><si><t>Other sectors</t></si><si><t>Total revenue from auctions</t></si><si><t>EU-27 Auction volumes- bought into proportion to net shortfall</t></si><si><t>Revenues</t></si><si><t>Average non-power sectors</t></si><si><t>Proportion auctioned, other sectors</t></si></sst>

Version data entries

21 entries across 11 versions & 1 rubygems

Version	Path
rubyfromexcel-0.0.4	examples/unzipped-sheets/complex-test/xl/sharedStrings.xml