|
2050
Preferences.EnergyUnitsTWh74968910489311052
INDEX(Vectors[Description], MATCH(G$5,Vectors[Code],FALSE))Heating and coolingINDEX(Vectors[Description], MATCH(H$5,Vectors[Code],FALSE))Lighting & appliancesINDEX(Vectors[Description], MATCH(I$5,Vectors[Code],FALSE))IndustryINDEX(Vectors[Description], MATCH(J$5,Vectors[Code],FALSE))Road transportINDEX(Vectors[Description], MATCH(K$5,Vectors[Code],FALSE))Rail transportINDEX(Vectors[Description], MATCH(L$5,Vectors[Code],FALSE))Domestic aviationINDEX(Vectors[Description], MATCH(M$5,Vectors[Code],FALSE))National navigationINDEX(Vectors[Description], MATCH(N$5,Vectors[Code],FALSE))International aviationINDEX(Vectors[Description], MATCH(O$5,Vectors[Code],FALSE))International shippingINDEX(Vectors[Description], MATCH(P$5,Vectors[Code],FALSE))Food consumption [UNUSED]936INDEX(Vectors[Description], MATCH(S$5,Vectors[Code],FALSE))Electricity (delivered to end user)INDEX(Vectors[Description], MATCH(T$5,Vectors[Code],FALSE))Electricity (supplied to grid)INDEX(Vectors[Description], MATCH(U$5,Vectors[Code],FALSE))Solid hydrocarbonsINDEX(Vectors[Description], MATCH(V$5,Vectors[Code],FALSE))Liquid hydrocarbonsINDEX(Vectors[Description], MATCH(W$5,Vectors[Code],FALSE))Gaseous hydrocarbonsINDEX(Vectors[Description], MATCH(X$5,Vectors[Code],FALSE))Coal and fossil wasteINDEX(Vectors[Description], MATCH(Y$5,Vectors[Code],FALSE))Oil and petroleum productsINDEX(Vectors[Description], MATCH(Z$5,Vectors[Code],FALSE))Natural gasINDEX(Vectors[Description], MATCH(AA$5,Vectors[Code],FALSE))Blast furnace gasINDEX(Vectors[Description], MATCH(AB$5,Vectors[Code],FALSE))Heat transportINDEX(Vectors[Description], MATCH(AC$5,Vectors[Code],FALSE))Edible biomassINDEX(Vectors[Description], MATCH(AD$5,Vectors[Code],FALSE))Energy crops (second generation)INDEX(Vectors[Description], MATCH(AE$5,Vectors[Code],FALSE))Energy crops (first generation)INDEX(Vectors[Description], MATCH(AF$5,Vectors[Code],FALSE))Dry biomass and wasteINDEX(Vectors[Description], MATCH(AG$5,Vectors[Code],FALSE))Wet biomass and wasteINDEX(Vectors[Description], MATCH(AH$5,Vectors[Code],FALSE))Gaseous wasteINDEX(Vectors[Description], MATCH(AI$5,Vectors[Code],FALSE))Domestic solar thermalINDEX(Vectors[Description], MATCH(AJ$5,Vectors[Code],FALSE))H2685INDEX(Vectors[Description], MATCH(AM$5,Vectors[Code],FALSE))Coal reservesINDEX(Vectors[Description], MATCH(AN$5,Vectors[Code],FALSE))Oil reservesINDEX(Vectors[Description], MATCH(AO$5,Vectors[Code],FALSE))Gas reservesINDEX(Vectors[Description], MATCH(AP$5,Vectors[Code],FALSE))Biomass oversupply (imports)INDEX(Vectors[Description], MATCH(AQ$5,Vectors[Code],FALSE))Electricity oversupply (imports)INDEX(Vectors[Description], MATCH(AR$5,Vectors[Code],FALSE))Petroleum products oversupplyINDEX(Vectors[Description], MATCH(AS$5,Vectors[Code],FALSE))Coal oversupply (imports)INDEX(Vectors[Description], MATCH(AT$5,Vectors[Code],FALSE))Oil and petroleum products oversupply (imports)INDEX(Vectors[Description], MATCH(AU$5,Vectors[Code],FALSE))Gas oversupply (imports)INDEX(Vectors[Description], MATCH(AV$5,Vectors[Code],FALSE))Nuclear fissionINDEX(Vectors[Description], MATCH(AW$5,Vectors[Code],FALSE))SolarINDEX(Vectors[Description], MATCH(AX$5,Vectors[Code],FALSE))WindINDEX(Vectors[Description], MATCH(AY$5,Vectors[Code],FALSE))TidalINDEX(Vectors[Description], MATCH(AZ$5,Vectors[Code],FALSE))WaveINDEX(Vectors[Description], MATCH(BA$5,Vectors[Code],FALSE))GeothermalINDEX(Vectors[Description], MATCH(BB$5,Vectors[Code],FALSE))HydroINDEX(Vectors[Description], MATCH(BC$5,Vectors[Code],FALSE))Environmental heatINDEX(Vectors[Description], MATCH(BD$5,Vectors[Code],FALSE))AgricultureINDEX(Vectors[Description], MATCH(BE$5,Vectors[Code],FALSE))Waste686INDEX(Vectors[Description], MATCH(BH$5,Vectors[Code],FALSE))Conversion lossesINDEX(Vectors[Description], MATCH(BI$5,Vectors[Code],FALSE))Distribution losses and own use930INDEX(Vectors[Description], MATCH(BL$5,Vectors[Code],FALSE))UnallocatedINDEX(IPCC[Sector_description], MATCH(BO$5, IPCC[Sector_code], 0))Fuel CombustionINDEX(IPCC[Sector_description], MATCH(BS$5, IPCC[Sector_code], 0))Fugitive Emissions from FuelsINDEX(IPCC[Sector_description], MATCH(BW$5, IPCC[Sector_code], 0))Industrial ProcessesINDEX(IPCC[Sector_description], MATCH(CA$5, IPCC[Sector_code], 0))Solvent and Other Product UseINDEX(IPCC[Sector_description], MATCH(CE$5, IPCC[Sector_code], 0))AgricultureINDEX(IPCC[Sector_description], MATCH(CI$5, IPCC[Sector_code], 0))Land Use, Land-Use Change and ForestryINDEX(IPCC[Sector_description], MATCH(CM$5, IPCC[Sector_code], 0))WasteINDEX(IPCC[Sector_description], MATCH(CQ$5, IPCC[Sector_code], 0))OtherINDEX(IPCC[Sector_description], MATCH(CU$5, IPCC[Sector_code], 0))International Aviation and ShippingINDEX(IPCC[Sector_description], MATCH(CY$5, IPCC[Sector_code], 0))Bioenergy creditINDEX(IPCC[Sector_description], MATCH(DC$5, IPCC[Sector_code], 0))Carbon capture148
20065713363738399539544045464749506465661087517521772221675391622191315145798598698759607949779789797338910111210410125434356110501050105010501049104910491049222233334444555566667777103510351035103510361036103610361063106310631063
10401041104210431040104110421043104010411042104310401041104210431040104110421043104010411042104310401041104210431040104110421043104010411042104310401041104210431040104110421043
592
|
824INDEX(Modules[Module], MATCH($C9, Modules[Code], 0))Domestic space heating and hot waterIFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)371.19354391937605IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(H$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)000000000SUM(G9:P9)371.19354391937605IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)-112.34961035870418000-0.37072604754449967IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000-46.183951046116405000000-19.263445725529110SUM(S9:AJ9)-178.16773317789421IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000000-193.0258107414819100SUM(AM9:BE9)-193.02581074148191IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)00SUM(BH9:BI9)0Q9+AK9+BF9+BJ9-5.6843418860808015E-14IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BO$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BO$5),0)6.8213592748187932E-21.3673317177722002E-41.4706317373905183E-40000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BY$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CI$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CS$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
885INDEX(Modules[Module], MATCH($C10, Modules[Code], 0))Domestic hot water [UNUSED - See IX.a]IFERROR(INDEX(INDIRECT($C10&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C10&".Outputs[Vector]"), 0)), 0)00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
934SUM(G9:G10)371.19354391937605SUM(H9:H10)000000000371.19354391937605SUM(S9:S10)-112.34961035870418SUM(T9:T10)000-0.37072604754449967SUM(X9:X10)0SUM(Y9:Y10)0SUM(Z9:Z10)00-46.1839510461164050SUM(AD9:AD10)0SUM(AE9:AE10)00SUM(AG9:AG10)0SUM(AH9:AH10)0SUM(AI9:AI10)-19.263445725529110-178.16773317789421SUM(AM9:AM10)0000000000000000-193.0258107414819100-193.02581074148191SUM(BH9:BH10)0SUM(BI9:BI10)00-5.6843418860808015E-14SUM(BO9:BO10)6.8213592748187932E-21.3673317177722002E-41.4706317373905183E-400000000000000000000000000000000000000000
932INDEX(Modules[Module], MATCH($C12, Modules[Code], 0))Commercial heating and cooling134.16395036124106000000000134.16395036124106-40.857688549621756000-0.12881330059119592IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)0000-22.50530628955488400000000-63.491808139767841IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)0000000000000000-70.67214222147322300-70.6721422214732230000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BO$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BO$5),0)2.3701647308780046E-24.7509613294200772E-55.1098898850558557E-50000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BY$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CI$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CS$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
933INDEX(Modules[Module], MATCH($C13, Modules[Code], 0))Commercial hot water [UNUSED - See IX.c]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
935SUM(G12:G13)134.16395036124106SUM(H12:H13)000000000134.16395036124106SUM(S12:S13)-40.857688549621756000-0.12881330059119592SUM(X12:X13)0SUM(Y12:Y13)0SUM(Z12:Z13)00-22.5053062895548840SUM(AD12:AD13)0SUM(AE12:AE13)00SUM(AG12:AG13)0SUM(AH12:AH13)0SUM(AI12:AI13)00-63.491808139767841SUM(AM12:AM13)0000000SUM(AT12:AT13)000000000-70.67214222147322300-70.672142221473223SUM(BH12:BH13)0SUM(BI12:BI13)000SUM(BO12:BO13)2.3701647308780046E-24.7509613294200772E-55.1098898850558557E-500000000000000000000000000000000000000000
676INDEX(Workstreams[Workstream], MATCH($C15, Workstreams[Code], 0))HeatingG14+G11505.35749428061712000000000505.35749428061712S14+S11-153.20729890832592000-0.49953934813569556000AA14+AA110-68.6892573356712860AD14+AD110AE14+AE1100AG14+AG110AH14+AH110AI14+AI11-19.263445725529110-241.65954131766199AM14+AM110000000AT14+AT11000000000-263.6979529629551300-263.69795296295513BH14+BH110BI14+BI11000BO14+BO119.1915240056967981E-21.8424278507142078E-41.9816207258961039E-400000000000000000000000000000000000000000SUM(BO15:DF15)9.2297644914629023E-2
00
937INDEX(Modules[Module], MATCH($C17, Modules[Code], 0))Domestic lighting, appliances, and cookingIFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)093.49442720413965400000000SUM(G17:P17)93.494427204139654IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)-93.4944272041396540000IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S17:AJ17)-93.494427204139654IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM17:BE17)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0SUM(BH17:BI17)00IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BO$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BY$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CI$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CS$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CS$5),0)000000000000000
938INDEX(Modules[Module], MATCH($C18, Modules[Code], 0))Commercial lighting, appliances, and catering090.00799168672460800000000SUM(G18:P18)90.007991686724608-90.00799168672460800000000000000000SUM(S18:AJ18)-90.0079916867246080000000000000000000SUM(AM18:BE18)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0SUM(BH18:BI18)00000000000000000000000000000000000000000000000
677INDEX(Workstreams[Workstream], MATCH($C19, Workstreams[Code], 0))Lighting and appliancesG17+G180H17+H18183.5024188908642500000000SUM(G19:P19)183.50241889086425S17+S18-183.50241889086425T17+T180000X17+X180Y17+Y180Z17+Z180000AD17+AD180AE17+AE1800AG17+AG180AH17+AH180AI17+AI1800SUM(S19:AJ19)-183.50241889086425AM17+AM180000000000000000000SUM(AM19:BE19)0BH17+BH180BI17+BI180SUM(BH19:BI19)00BO17+BO18000000000000000000000000000000000000000000000
00
887INDEX(Modules[Module], MATCH($C21, Modules[Code], 0))Industrial processesIFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00513.248316020106020000000SUM(G21:P21)513.24831602010602IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)-336.643050156533550-46.454012515400677-80.456012230773837-39.637682625348454IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00-10.0575584920494800000000SUM(S21:AJ21)-513.24831602010602IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM21:BE21)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0SUM(BH21:BI21)00IFERROR(SUMIFS(INDIRECT($C21&".Emissions["&this.Year&"]"), INDIRECT($C21&".Emissions[GHG]"), BO$6, INDIRECT($C21&".Emissions[IPCC Sector]"), BO$5),0)41.7151725155009818.1692488605307284E-20.504362143726056810000017.0163091656853140.127170520949856653.16376600693078473.87493671208039550000000000000000000000000000-14.36650482251346800052.116904730965224
678INDEX(Workstreams[Workstream], MATCH($C22, Workstreams[Code], 0))IndustryG210H210513.248316020106020000000SUM(G22:P22)513.24831602010602S21-336.643050156533550-46.454012515400677-80.456012230773837-39.637682625348454000AA210-10.057558492049480AD210AE2100AG210AH210AI2100SUM(S22:AJ22)-513.24831602010602AM210000000000000000000SUM(AM22:BE22)0BH210BI210SUM(BH22:BI22)00BO2141.7151725155009818.1692488605307284E-20.504362143726056810000017.0163091656853140.127170520949856653.16376600693078473.87493671208039550000000000000000000000000000-14.36650482251346800052.116904730965224
00
890INDEX(Modules[Module], MATCH($C24, Modules[Code], 0))Domestic passenger transportIFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000120.064427616682929.26175782934793914.458230926175190000SUM(G24:P24)143.78441637220604IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)-45.53381651377988200-77.3531362159685330IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000000000000-20.897463642457637SUM(S24:AJ24)-143.78441637220607IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM24:BE24)0IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)00SUM(BH24:BI24)0-2.8421709430404007E-14IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BO$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BO$5),0)19.3382840539921332.4076087304486765E-20.347935356028013560000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BY$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CI$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CS$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CS$5),0)0000000000000019.710295497324633
903INDEX(Modules[Module], MATCH($C25, Modules[Code], 0))Domestic freight00074.4651489477300293.0140549248899222033.217841751386281000SUM(G25:P25)110.69704562400622-0.12655708179190100-110.5704885422143200000000000000-110.6970456240062200000000000000000000000027.642622135553583.4414955432570414E-20.497347414456672350000000000000000000000000000000000000000028.174384505442823
906INDEX(Modules[Module], MATCH($C26, Modules[Code], 0))International aviation0000000206.2669851556361200SUM(G26:P26)206.26698515563612000-206.2669851556361200000000000000-206.266985155636120000000000000000000000000000000000000000000000000000000051.566746288909036.4200395557008905E-20.9277914306742197600000000052.558738115140258
941INDEX(Modules[Module], MATCH($C27, Modules[Code], 0))Domestic aviation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
947SUM(G26:G27)0SUM(H26:H27)000000206.2669851556361200206.26698515563612SUM(S26:S27)000-206.266985155636120000SUM(AA26:AA27)000SUM(AD26:AD27)0SUM(AE26:AE27)00SUM(AG26:AG27)0SUM(AH26:AH27)0SUM(AI26:AI27)00-206.26698515563612SUM(AM26:AM27)00000000000000000000SUM(BH26:BH27)0SUM(BI26:BI27)000SUM(BO26:BO27)0000000000000000000000000000000051.566746288909036.4200395557008905E-20.9277914306742197600000000052.558738115140258
944INDEX(Modules[Module], MATCH($C29, Modules[Code], 0))International shippingIFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)00000000128.690128.69000-128.690IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000000000-128.69IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BO$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BY$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CI$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CS$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CS$5),0)0032.1724999999999994.0054635490975578E-20.5788491993683598800000000032.791403834859331
946INDEX(Modules[Module], MATCH($C30, Modules[Code], 0))National navigation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
948SUM(G29:G30)0SUM(H29:H30)0000000128.690128.69SUM(S29:S30)000-128.690000SUM(AA29:AA30)000SUM(AD29:AD30)0SUM(AE29:AE30)00SUM(AG29:AG30)0SUM(AH29:AH30)0SUM(AI29:AI30)00-128.69SUM(AM29:AM30)00000000000000000000SUM(BH29:BH30)0SUM(BI29:BI30)000SUM(BO29:BO30)0000000000000000000000000000000032.1724999999999994.0054635490975578E-20.5788491993683598800000000032.791403834859331
679INDEX(Workstreams[Workstream], MATCH($C32, Workstreams[Code], 0))TransportG24+G25+G28+G31000194.5295765644129312.27581275423786214.4582309261751933.217841751386281206.26698515563612128.690589.43844715184832S24+S25+S28+S31-45.66037359557178400-522.880609913818940000AA24+AA25+AA28+AA31000AD24+AD25+AD28+AD310AE24+AE25+AE28+AE3100AG24+AG25+AG28+AG310AH24+AH25+AH28+AH310AI24+AI25+AI28+AI310-20.897463642457637-589.43844715184832AM24+AM25+AM28+AM310000000AT24+AT25+AT28+AT310000000000000BH24+BH25+BH28+BH310BI24+BI25+BI28+BI31000BO24+BO25+BO28+BO3146.9809061895457135.8491042737057179E-20.845282770484685920000000000000000000000000000083.739246288909030.104255031047984481.5066406300425796000000000133.23482195276705
0
917INDEX(Modules[Module], MATCH($C34, Modules[Code], 0))Food consumption [UNUSED]IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000SUM(G34:P34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000000000SUM(S34:AJ34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM34:BE34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0SUM(BH34:BI34)00IFERROR(SUMIFS(INDIRECT($C34&".Emissions["&this.Year&"]"), INDIRECT($C34&".Emissions[GHG]"), BO$6, INDIRECT($C34&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
680INDEX(Workstreams[Workstream], MATCH($C35, Workstreams[Code], 0))Food consumption [UNUSED]G340H34000000000SUM(G35:P35)0S340T340000X340Y340Z340000AD340AE3400AG340AH340AI3400SUM(S35:AJ35)0AM340000000000000000000SUM(AM35:BE35)0BH340BI340SUM(BH35:BI35)00BO34000000000000000000000000000000000000000000000
00
949INDEX(Modules[Module], MATCH($C37, Modules[Code], 0))GeosequestrationIFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000SUM(G37:P37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000000000SUM(S37:AJ37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM37:BE37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0SUM(BH37:BI37)00IFERROR(SUMIFS(INDIRECT($C37&".Emissions["&this.Year&"]"), INDIRECT($C37&".Emissions[GHG]"), BO$6, INDIRECT($C37&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
675INDEX(Workstreams[Workstream], MATCH($C38, Workstreams[Code], 0))GeosequestrationG370H37000000000SUM(G38:P38)0S3700000X370Y370Z370000AD370AE3700AG370AH370AI3700SUM(S38:AJ38)0AM370000000AT37000000000000SUM(AM38:BE38)0BH370BI370SUM(BH38:BI38)00BO37000000000000000000000000000000000000000000000
SUM(AM39:BE39)0
1785619G$15+G$19+G$22+G$32+G$35+G$38505.35749428061712183.50241889086425513.24831602010602194.5295765644129312.27581275423786214.4582309261751933.217841751386281206.26698515563612128.6901791.5466763434356S$15+S$19+S$22+S$32+S$35+S$38-719.013141551295460-46.454012515400677-603.33662214459275-40.137221973484152X$15+X$19+X$22+X$32+X$35+X$380Y$15+Y$19+Y$22+Y$32+Y$35+Y$380Z$15+Z$19+Z$22+Z$32+Z$35+Z$3800-78.746815827720766000000-19.26344572552911-20.897463642457637SUM(S40:AJ40)-1527.8487233804808AM$15+AM$19+AM$22+AM$32+AM$35+AM$380000000000000000-263.6979529629551300SUM(AM40:BE40)-263.69795296295513BH$15+BH$19+BH$22+BH$32+BH$35+BH$380BI$15+BI$19+BI$22+BI$32+BI$35+BI$380SUM(BH40:BI40)0-3.4106051316484809E-13BO$15+BO$19+BO$22+BO$32+BO$35+BO$3888.7879939451036650.14036777412743591.34984307628333240000017.0163091656853140.127170520949856653.16376600693078473.87493671208039550000000000000000000083.739246288909030.104255031047984481.506640630042579600000-14.366504822513468000SUM(BO40:DF40)185.44402432864692
0
720
0
18931894AJ$40-20.8974636424576370SUM(BO44:DF44)0
968INDEX(Modules[Module], MATCH($C45, Modules[Code], 0))H2 Production for TransportIFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(G45:P45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)-27.1395631720229030000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)000000000020.897463642457637SUM(S45:AJ45)-6.2420995295652659IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM45:BE45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)6.2420995295652659IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0SUM(BH45:BI45)6.2420995295652659IFERROR(SUMIFS(INDIRECT($C45&".Emissions["&this.Year&"]"), INDIRECT($C45&".Emissions[GHG]"), BO$6, INDIRECT($C45&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000SUM(BO45:DF45)0
674INDEX(Workstreams[Workstream], MATCH($C46, Workstreams[Code], 0))H2 ProductionG450H45000000000SUM(G46:P46)0S45-27.1395631720229030000000000AD450AE4500AG450AH450AI45020.897463642457637SUM(S46:AJ46)-6.2420995295652659AM450AN45000000000000000000SUM(AM46:BE46)0BH456.2420995295652659BI450SUM(BH46:BI46)6.2420995295652659Q46+AK46+BF46+BJ460BO4500000000000000000000000000000000000000000000SUM(BO46:DF46)0
Q47+AK47+BF47+BJ4700
2205INDEX(Modules[Module], MATCH($C48, Modules[Code], 0))Marine algaeIFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000SUM(G48:P48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000004.3753500000000001000SUM(S48:AJ48)4.3753500000000001IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00000000000000000-4.37535000000000010SUM(AM48:BE48)-4.3753500000000001IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00SUM(BH48:BI48)0IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BO$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BY$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CI$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CS$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CS$5),0)00000000000000SUM(BO48:DF48)0
952INDEX(Modules[Module], MATCH($C49, Modules[Code], 0))Volume of Waste & Recycling0000000000SUM(G49:P49)00000056.587104808568142000000033.12665984533533224.83440930781894119.84880931312263600SUM(S49:AJ49)134.39698327484504000000000000000000-134.39698327484504SUM(AM49:BE49)-134.3969832748450400SUM(BH49:BI49)000000000000000000000000006.62531021300482871.5733701984796546000000000000000008.1986804114844833
911INDEX(Modules[Module], MATCH($C50, Modules[Code], 0))Agriculture and land useIFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)0011.0292146271310370000000SUM(G50:P50)11.029214627131037IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)-4.41168585085241460-0.88233717017048297-3.6396408269532423-2.0955507791548968000000180.121844922253221.88767303417448381.82698943637780142.902458196193756000SUM(S50:AJ50)295.70975096186822000000000IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)00000000-182.00951795642769-124.72944763257155SUM(AM50:BE50)-306.7389655889992400SUM(BH50:BI50)0Q50+AK50+BF50+BJ5001.56725139851532022.7040591345609513E-31.9609820612031096E-20000000000000012.28403946377837419.91836800000001900.679952656905921990000000000000000000000034.471925398946226
672INDEX(Workstreams[Workstream], MATCH($C51, Workstreams[Code], 0))Agriculture and wasteSUM(G48:G50)0SUM(H48:H50)011.0292146271310370000000SUM(G51:P51)11.029214627131037SUM(S48:S50)-4.41168585085241460-0.88233717017048297-3.6396408269532423-2.095550779154896856.58710480856814200000180.12184492225322SUM(AE48:AE50)1.887673034174483114.9536492817131372.112217504012705SUM(AH48:AH50)19.84880931312263600SUM(S51:AJ51)434.48208423671326SUM(AM48:AM50)00000000000000000-186.38486795642768-259.12643090741659SUM(AM51:BE51)-445.51129886384427SUM(BH48:BH50)0SUM(BI48:BI50)0SUM(BH51:BI51)0Q51+AK51+BF51+BJ510SUM(BO48:BO50)1.56725139851532022.7040591345609513E-31.9609820612031096E-20000000000000012.28403946377837419.91836800000001900.6799526569059219900006.62531021300482871.57337019847965460000000000000000042.670605810430715
Q52+AK52+BF52+BJ5200
958INDEX(Modules[Module], MATCH($C53, Modules[Code], 0))Petroleum refineriesIFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000SUM(G53:P53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)-4.954681978041625400-40.610487644621017-1.8066237293128036IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000-0.581833052985147200000000SUM(S53:AJ53)-47.953626404960595IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM53:BE53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)47.953626404960595SUM(BH53:BI53)47.953626404960595Q53+AK53+BF53+BJ530IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BO$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BO$5),0)10.485040677348811.3306302865377186E-20.183383140699018980000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BY$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CI$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CS$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CS$5),0)0000000000000010.681730120913207
975INDEX(Modules[Module], MATCH($C54, Modules[Code], 0))Indigenous fossil-fuel production007.72576251360409480000000SUM(G54:P54)7.7257625136040948-0.567325094007138040-2.2981132038460916E-20-7.135456287558495763.965000000000003107.7033600038391582.2325418852721980000000000SUM(S54:AJ54)246.17513937550729-63.965000000000003-107.70336000383915-82.2325418852721980000000000000000SUM(AM54:BE54)-253.90090188911137IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0SUM(BH54:BI54)01.30431409380459472.6144789601977142E-32.8119992285932571E-300.561938926464003011.3576644262911814000000000000000000000000000000000000003.2293439247485702
956INDEX(Workstreams[Workstream], MATCH($C55, Workstreams[Code], 0))Fossil fuel productionSUM(G53:G54)0SUM(H53:H54)07.72576251360409480000000SUM(G55:P55)7.7257625136040948SUM(S53:S54)-5.52200707204876370-2.2981132038460916E-2-40.610487644621017-8.9420800168712997SUM(X53:X54)63.965000000000003SUM(Y53:Y54)107.70336000383915SUM(Z53:Z54)82.2325418852721980-0.58183305298514720SUM(AD53:AD54)0SUM(AE53:AE54)00SUM(AG53:AG54)0SUM(AH53:AH54)0SUM(AI53:AI54)00SUM(S55:AJ55)198.22151297054663SUM(AM53:AM54)-63.965000000000003-107.70336000383915-82.2325418852721980000000000000000SUM(AM55:BE55)-253.90090188911137SUM(BH53:BH54)0SUM(BI53:BI54)47.953626404960595SUM(BH55:BI55)47.953626404960595Q55+AK55+BF55+BJ55-6.3948846218409017E-14SUM(BO53:BO54)11.7893547711534041.5920781825574899E-20.1861951399276122500.561938926464003011.35766442629118140000000000000000000000000000000000000013.911074045661776
Q56+AK56+BF56+BJ5600
1701INDEX(Modules[Module], MATCH($C57, Modules[Code], 0))Onshore windIFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000SUM(G57:P57)0IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)052.68383532000IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S57:AJ57)52.68383532IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00000000000-52.683835320000000SUM(AM57:BE57)-52.68383532IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00SUM(BH57:BI57)00IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BO$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BY$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CI$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CS$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CS$5),0)000000000000000
1702INDEX(Modules[Module], MATCH($C58, Modules[Code], 0))Offshore wind0000000000SUM(G58:P58)00236.681999999999990000000000000000SUM(S58:AJ58)236.6819999999999900000000000-236.681999999999990000000SUM(AM58:BE58)-236.6819999999999900SUM(BH58:BI58)0Q58+AK58+BF58+BJ58000000000000000000000000000000000000000000000SUM(BO58:DF58)0
798INDEX(Modules[Module], MATCH($C59, Modules[Code], 0))Hydroelectric power stations0000000000006.995268000000001200000000000000006.9952680000000012000000000000000-6.9952680000000012000-6.99526800000000120000000000000000000000000000000000000000000000000
803INDEX(Modules[Module], MATCH($C60, Modules[Code], 0))Tidal and Wave00000000000028.464791087671241000000000000000028.464791087671241000000000000-9.4517773890411103-19.01301369863012900000-28.4647910876712370003.5527136788005009E-15000000000000000000000000000000000000000000000
804INDEX(Modules[Module], MATCH($C61, Modules[Code], 0))Geothermal electricity0000000000007.012800000000001300000000000000007.012800000000001300000000000000-7.01280000000000130000-7.01280000000000130000000000000000000000000000000000000000000000000
805INDEX(Modules[Module], MATCH($C62, Modules[Code], 0))Tidal [UNUSED - See III.c]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
76INDEX(Workstreams[Workstream], MATCH($C63, Workstreams[Code], 0))National renewable power generationSUM(G57:G62)00000000000SUM(S57:S62)0331.838694407671260000000000SUM(AE57:AE62)000SUM(AH57:AH62)000331.83869440767126SUM(AM57:AM62)00000000000-289.36583531999997-9.4517773890411103-19.013013698630129-7.0128000000000013-6.9952680000000012000-331.83869440767126SUM(BH57:BH62)0SUM(BI57:BI62)000SUM(BO57:BO62)000000000000000000000000000000000000000000000
0
963INDEX(Modules[Module], MATCH($C65, Modules[Code], 0))Solar PVIFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000SUM(G65:P65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)059.901023270169937000IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S65:AJ65)59.901023270169937IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000-59.90102327016993700000000SUM(AM65:BE65)-59.901023270169937IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00SUM(BH65:BI65)0Q65+AK65+BF65+BJ650IFERROR(SUMIFS(INDIRECT($C65&".Emissions["&this.Year&"]"), INDIRECT($C65&".Emissions[GHG]"), BO$6, INDIRECT($C65&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1313INDEX(Modules[Module], MATCH($C66, Modules[Code], 0))Solar thermal01.375960408966364800000000SUM(G66:P66)1.3759604089663648-1.375960408966364800000000000000019.263445725529110SUM(S66:AJ66)17.8874853165627460000000000-19.2634457255291100000000SUM(AM66:BE66)-19.2634457255291100SUM(BH66:BI66)00000000000000000000000000000000000000000000000
1574INDEX(Modules[Module], MATCH($C67, Modules[Code], 0))Small-scale wind0000000000SUM(G67:P67)000.133593840000000130000000000000000SUM(S67:AJ67)0.1335938400000001300000000000-0.133593840000000130000000SUM(AM67:BE67)-0.1335938400000001300SUM(BH67:BI67)00000000000000000000000000000000000000000000000
77INDEX(Workstreams[Workstream], MATCH($C68, Workstreams[Code], 0))Distributed renewable power generationSUM(G65:G67)0SUM(H65:H67)1.375960408966364800000000SUM(G68:P68)1.3759604089663648SUM(S65:S67)-1.375960408966364860.034617110169940000000000SUM(AE65:AE67)000SUM(AH65:AH67)019.263445725529110SUM(S68:AJ68)77.922102426732692SUM(AM65:AM67)0000000000-79.164468995699053-0.133593840000000130000000SUM(AM68:BE68)-79.298062835699056SUM(BH65:BH67)0SUM(BI65:BI67)0SUM(BH68:BI68)00SUM(BO65:BO67)0SUM(BP65:BP67)00000000000000000000000000000000000000000000
00
16891324AB$40+AB$46+AB$51+AB$99+AB$55+AB$63+AB$68-79.328648880705913SUM(BH70:BI70)000
1322INDEX(Modules[Module], MATCH($C71, Modules[Code], 0))District heating effective demandIFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000SUM(G71:P71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0-11.33266412581513000IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0079.32864888070591300000000SUM(S71:AJ71)67.995984754890785IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM71:BE71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)-67.995984754890785IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0SUM(BH71:BI71)-67.995984754890785Q71+AK71+BF71+BJ710IFERROR(SUMIFS(INDIRECT($C71&".Emissions["&this.Year&"]"), INDIRECT($C71&".Emissions[GHG]"), BO$6, INDIRECT($C71&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1320INDEX(Workstreams[Workstream], MATCH($C72, Workstreams[Code], 0))District heatingG710H71000000000SUM(G72:P72)0S710-11.33266412581513000000079.3286488807059130AD710AE71000AH710AI7100SUM(S72:AJ72)67.995984754890785AM710AN71000000000000000000SUM(AM72:BE72)0BH71-67.995984754890785BI710SUM(BH72:BI72)-67.995984754890785Q72+AK72+BF72+BJ720BO71000000000000000000000000000000000000000000000
0
16901318S$40+S$46+S$51+S$99+S$55+S$93+S$63+S$68+S$72-757.46235805518597T$40+T$46+T$51+T$99+T$55+T$93+T$63+T$68+T$72323.84942056996664SUM(BH74:BI74)0Q74+AK74+BF74+BJ7400
754INDEX(Modules[Module], MATCH($C75, Modules[Code], 0))Nuclear powerIFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000SUM(G75:P75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0274.90176000000002000IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000000000SUM(S75:AJ75)274.90176000000002IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)000000000-839.97760000000017000000000SUM(AM75:BE75)-839.97760000000017IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)537.58566400000018IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)27.490176000000005SUM(BH75:BI75)565.07584000000020IFERROR(SUMIFS(INDIRECT($C75&".Emissions["&this.Year&"]"), INDIRECT($C75&".Emissions[GHG]"), BO$6, INDIRECT($C75&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
75INDEX(Workstreams[Workstream], MATCH($C76, Workstreams[Code], 0))Nuclear power generationG750H75000000000SUM(G76:P76)0S750274.90176000000002000000000AD750AE7500AG750AH750AI7500SUM(S76:AJ76)274.90176000000002AM750AN7500000000-839.97760000000017000000000SUM(AM76:BE76)-839.97760000000017BH75537.58566400000018BI7527.490176000000005SUM(BH76:BI76)565.07584000000020BO75000000000000000000000000000000000000000000000
00
16911318S$74+S$76-757.46235805518597T$74+T$76598.7511805699666600
868INDEX(Modules[Module], MATCH($C79, Modules[Code], 0))Carbon Capture Storage (CCS)IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000SUM(G79:P79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0261.96211411772401-400.120255036800020-151.89074227938463IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000000000SUM(S79:AJ79)-290.04888319846066IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM79:BE79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)253.22188731618462IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)36.826995882276002SUM(BH79:BI79)290.04888319846060IFERROR(SUMIFS(INDIRECT($C79&".Emissions["&this.Year&"]"), INDIRECT($C79&".Emissions[GHG]"), BO$6, INDIRECT($C79&".Emissions[IPCC Sector]"), BO$5),0)151.184935130741140.418047043604760751.15195044227387930000000000000000000000000000000000000-136.0664416176670400016.688490998952744
16921318S78+S79-757.46235805518597T78+T79860.7132946876906800
740INDEX(Modules[Module], MATCH($C81, Modules[Code], 0))Biomass/Coal power stationsIFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000SUM(G81:P81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)00000000000SUM(S81:AJ81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM81:BE81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0SUM(BH81:BI81)0Q81+AK81+BF81+BJ810IFERROR(SUMIFS(INDIRECT($C81&".Emissions["&this.Year&"]"), INDIRECT($C81&".Emissions[GHG]"), BO$6, INDIRECT($C81&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
74INDEX(Workstreams[Workstream], MATCH($C82, Workstreams[Code], 0))Hydrocarbon fuel power generationG79+G810000000000SUM(G82:P82)0S79+S810261.96211411772401-400.120255036800020-151.89074227938463000000AD79+AD810AE79+AE81000AH79+AH81000SUM(S82:AJ82)-290.04888319846066AM79+AM810000000000000000000SUM(AM82:BE82)0BH79+BH81253.22188731618462BI79+BI8136.826995882276002SUM(BH82:BI82)290.04888319846060BO79+BO81151.184935130741140.418047043604760751.15195044227387930000000000000000000000000000000000000-136.0664416176670400016.688490998952744
SUM(AM83:BE83)00
1786249G$51+G$55+G$63+G$68+G$72+G$76+G$82+G$4601.375960408966364818.7549771407351320000000SUM(G84:P84)20.130937549701496S$51+S$55+S$63+S$68+S$72+S$76+S$82+S$46-38.449216503890447917.40452150975011-401.02557333900899-44.250128471574257-162.92837307541083120.55210480856815107.7033600038391582.232541885272198078.7468158277207660180.121844922253221.887673034174483114.9536492817131372.11221750401270519.84880931312263619.2634457255291120.897463642457637SUM(S84:AJ84)1089.071156068529AM$51+AM$55+AM$63+AM$68+AM$72+AM$76+AM$82+AM$46-63.965000000000003-107.70336000383915-82.232541885272198000000-839.97760000000017-79.164468995699053-289.49942915999998-9.4517773890411103-19.013013698630129-7.0128000000000013-6.99526800000000120-186.38486795642768-259.12643090741659SUM(AM84:BE84)-1950.5265579963259BH$51+BH$55+BH$63+BH$68+BH$72+BH$76+BH$82+BH$46729.05366609085934BI$51+BI$55+BI$63+BI$68+BI$72+BI$76+BI$82+BI$46112.2707982872366SUM(BH84:BI84)841.324464378095970BO$51+BO$55+BO$63+BO$68+BO$72+BO$76+BO$82+BO$46164.541541300409880.436671884564896581.357755402813522600.561938926464003011.35766442629118140000000000012.28403946377837419.91836800000001900.6799526569059219900006.62531021300482871.57337019847965460000000000000-136.0664416176670400DF$51+DF$99+DF$55+DF$63+DF$68+DF$76+DF$82+DF$460SUM(BO84:DF84)73.270170855045279
0
9730
0
|
772INDEX(Modules[Module], MATCH($C89, Modules[Code], 0))Electricity importsIFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(G89:P89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000000000SUM(S89:AJ89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM89:BE89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0SUM(BH89:BI89)0Q89+AK89+BF89+BJ890IFERROR(SUMIFS(INDIRECT($C89&".Emissions["&this.Year&"]"), INDIRECT($C89&".Emissions[GHG]"), BO$6, INDIRECT($C89&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000
16931319S$40+$S46+S$51+S$99+S$55+S$89-756.08639764621955T$40+$S46+T$51+T$99+T$55+T$89-27.1395631720229030
782INDEX(Modules[Module], MATCH($C91, Modules[Code], 0))Electricity grid distributionIFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(G91:P91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0-56.691226822059434000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S91:AJ91)-56.691226822059434IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM91:BE91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)56.691226822059413SUM(BH91:BI91)56.6912268220594130IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BO$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BY$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CI$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CS$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
792INDEX(Modules[Module], MATCH($C92, Modules[Code], 0))Storage, demand shifting, interconnection0000000000SUM(G92:P92)0000000000000000000SUM(S92:AJ92)00000000000000000000SUM(AM92:BE92)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0SUM(BH92:BI92)001.91881171599160343.8462306616710473E-34.1368080670241125E-300000000000000000000000000000000000000000
673INDEX(Workstreams[Workstream], MATCH($C93, Workstreams[Code], 0))Electricity distribution, storage, and balancingG$89+G$91+G$920000000000SUM(G93:P93)0S$89+S$91+S$920-56.691226822059434000X$89+X$91+X$920Y$89+Y$91+Y$920Z$89+Z$91+Z$9200000000000SUM(S93:AJ93)-56.691226822059434AM$89+AM$91+AM$920000000000000000000SUM(AM93:BE93)0BH$89+BH$91+BH$920BI$89+BI$91+BI$9256.691226822059413SUM(BH93:BI93)56.6912268220594130BO$89+BO$91+BO$921.91881171599160343.8462306616710473E-34.1368080670241125E-300000000000000000000000000000000000000000SUM(BO93:DF93)1.9267947547202986
00
16941642(U$40+U$84+U$93)-447.47958585440966(V$40+V$84+V$93)-647.58675061616702(W$40+W$84+W$93)-203.06559504889498(AC$40+AC$84+AC$93)0180.121844922253221.887673034174483114.9536492817131372.11221750401270519.848809313122636BE40+BE46+BE51-259.12643090741659SUM(AM95:BE95)-259.126430907416590
950INDEX(Modules[Module], MATCH($C96, Modules[Code], 0))Types of fuel from BiomassIFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000SUM(G96:P96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)00280.3217194937680.596504678799136681.144194191533444000000-180.12184492225322-1.887673034174483-114.95364928171313-72.112217504012705-19.84880931312263600SUM(S96:AJ96)-26.861775691175545IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM96:BE96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)26.861775691175581IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0SUM(BH96:BI96)26.861775691175581Q96+AK96+BF96+BJ963.5527136788005009E-14IFERROR(SUMIFS(INDIRECT($C96&".Emissions["&this.Year&"]"), INDIRECT($C96&".Emissions[GHG]"), BO$6, INDIRECT($C96&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-101.418747505022470000000-101.41874750502247
16951642U$95+U$96-167.15786636064166V$95+V$96-646.99024593736783W$95+W$96-121.92140085736153AC$95+AC$96000000BE42+BE49+BE53-134.39698327484504SUM(AM97:BE97)-134.39698327484504SUM(BO97:DF97)0
1666INDEX(Modules[Module], MATCH($C98, Modules[Code], 0))Bioenergy importsIFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0000000000SUM(G98:P98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)00353500000000000000SUM(S98:AJ98)70IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)000-70000000000000000SUM(AM98:BE98)-70IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0SUM(BH98:BI98)0Q98+AK98+BF98+BJ980IFERROR(SUMIFS(INDIRECT($C98&".Emissions["&this.Year&"]"), INDIRECT($C98&".Emissions[GHG]"), BO$6, INDIRECT($C98&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-19.5299999999999980000000SUM(BO98:DF98)-19.529999999999998
671INDEX(Workstreams[Workstream], MATCH($C99, Workstreams[Code], 0))BioenergyG$96+G980H$96+H98000000000SUM(G99:P99)0S$96+S9800315.32171949376835.59650467879913581.144194191533444000000AD$96+AD98-180.12184492225322AE$96+AE98-1.887673034174483-114.95364928171313-72.112217504012705AH$96+AH98-19.84880931312263600SUM(S99:AJ99)43.138224308824455AM$96+AM98000AP$96+AP98-70000000000000000SUM(AM99:BE99)-70BH$96+BH9826.861775691175581BI$96+BI980SUM(BH99:BI99)26.861775691175581Q99+AK99+BF99+BJ993.5527136788005009E-14BO$96+BO98000000000000000000000000000000000000-120.948747505022470000000-120.94874750502247
0
16961209(S$40+S$84+S$93+S$99)-757.46235805518586(T$40+T$84+T$93+T$99)860.71329468769068(U$40+U$84+U$93+U$99)-132.15786636064166(V$40+V$84+V$93+V$99)-611.99024593736794(W$40+W$84+W$93+W$99)-121.921400857361530
999INDEX(Modules[Module], MATCH($C102, Modules[Code], 0))Fossil fuel transfersIFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000SUM(G102:P102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)00132.15786636064166611.99024593736794121.92140085736153-132.15786636064166-611.99024593736794-123.326588929157440000000000SUM(S102:AJ102)-1.4051880717959335IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM102:BE102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)1.4051880717959013SUM(BH102:BI102)1.4051880717959013Q102+AK102+BF102+BJ102-3.219646771412954E-14IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BO$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BO$5),0)000000.550965629313696750000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BY$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CI$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CS$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CS$5),0)000000000000000.55096562931369675
7931000INDEX(Modules[Module], MATCH($C103, Modules[Code], 0))Balancing importsSUM(G103:P103)0-(T$101+S$101)-103.25093663250482-(X$40+X$84+X$93+X$99+X$102)11.605761552073517-(Y$40+Y$84+Y$93+Y$99+Y$102)504.28688593352877-(Z$40+Z$84+Z$93+Z$99+Z$102)41.09404704388524SUM(S103:AJ103)453.7357578969827-T103103.25093663250482-V1030-X103-11.605761552073517-Y103-504.28688593352877-Z103-41.09404704388524SUM(AM103:BE103)-453.7357578969827SUM(BH103:BI103)00000000000000000000000000000000000000000000000
793998INDEX(Workstreams[Workstream], MATCH($C104, Workstreams[Code], 0))TransfersSUM(G102:G103)0SUM(H102:H103)000000000SUM(G104:P104)0SUM(S102:S103)0-103.25093663250482132.15786636064166611.99024593736794121.92140085736153-120.55210480856815-107.70336000383918-82.232541885272198000SUM(AD102:AD103)0SUM(AE102:AE103)00SUM(AG102:AG103)0SUM(AH102:AH103)0SUM(AI102:AI103)00SUM(S104:AJ104)452.33056982518679SUM(AM102:AM103)0000103.250936632504820-11.605761552073517-504.28688593352877-41.094047043885240000000000SUM(AM104:BE104)-453.7357578969827SUM(BH102:BH103)0SUM(BI102:BI103)1.4051880717959013SUM(BH104:BI104)1.4051880717959013-1.7985612998927536E-14SUM(BO102:BO103)000000.55096562931369675000000000000000000000000000000000000000.55096562931369675
0
17871002G$93+G$99+G$1040000000000SUM(G106:P106)0S$93+S$99+S$1040-159.94216345456425447.47958585440966647.58675061616714203.06559504889498-120.55210480856815-107.70336000383918-82.232541885272198000-180.12184492225322-1.887673034174483-114.95364928171313-72.112217504012705-19.84880931312263600SUM(S106:AJ106)438.77756731195166AM$93+AM$99+AM$104000-70103.250936632504820-11.605761552073517-504.28688593352877-41.094047043885240000000000SUM(AM106:BE106)-523.7357578969827BH$93+BH$99+BH$10426.861775691175581BI$93+BI$99+BI$10458.096414893855311SUM(BH106:BI106)84.958190585030891-1.5631940186722204E-13BO$93+BO$99+BO$1041.91881171599160343.8462306616710473E-34.1368080670241125E-3000.55096562931369675000000000000000000000000000000-120.94874750502247000000DF$93+DF$1040SUM(BO106:DF106)-118.47098712098847
0
0
593G$40+G$84+G$106505.35749428061712184.87837929983061532.00329316084117194.5295765644129312.27581275423786214.4582309261751933.217841751386281206.26698515563612128.690SUM(G109:P109)1811.6776138931375S$40+S$84+S$106-757.46235805518586757.462358055185860000000000000000SUM(S109:AJ109)0AM$40+AM$84+AM$106-63.965000000000003-107.70336000383915-82.232541885272198-70103.250936632504820-11.605761552073517-504.28688593352877-41.09404704388524-839.97760000000017-79.164468995699053-289.49942915999998-9.4517773890411103-19.013013698630129-7.0128000000000013-6.9952680000000012-263.69795296295513-186.38486795642768-259.12643090741659SUM(AM109:BE109)-2737.9602688562641BH$40+BH$84+BH$106755.91544178203492BI$40+BI$84+BI$106170.36721318109193SUM(BH109:BI109)926.282654963126790BO$40+BO$84+BO$106255.248346961505150.580885889354003542.711735287163879300.561938926464003011.90863005560487810017.0163091656853140.127170520949856653.16376600693078473.87493671208039550000012.28403946377837419.91836800000001900.6799526569059219900006.62531021300482871.57337019847965460000083.739246288909030.104255031047984481.50664063004257960-120.94874750502247000-150.4329464401805000SUM(BO109:DF109)140.24320806270362
|
|
2329SUM(DH63,DH68,DH76,DH82)16.688490998952744
79310032330T109-MIN(T103,0)-T72872.04595881350576
2331DH112/DH1131.9137169125419587E-2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&L&"+,Regular"Pathways to 2050 -- Energy Flow Model&R&"+,Regular"&F | This version printed &D