|
2020
Preferences.EnergyUnitsTWh74968910519321055
INDEX(Vectors[Description], MATCH(G$5,Vectors[Code],FALSE))Heating and coolingINDEX(Vectors[Description], MATCH(H$5,Vectors[Code],FALSE))Lighting & appliancesINDEX(Vectors[Description], MATCH(I$5,Vectors[Code],FALSE))IndustryINDEX(Vectors[Description], MATCH(J$5,Vectors[Code],FALSE))Road transportINDEX(Vectors[Description], MATCH(K$5,Vectors[Code],FALSE))Rail transportINDEX(Vectors[Description], MATCH(L$5,Vectors[Code],FALSE))Domestic aviationINDEX(Vectors[Description], MATCH(M$5,Vectors[Code],FALSE))National navigationINDEX(Vectors[Description], MATCH(N$5,Vectors[Code],FALSE))International aviationINDEX(Vectors[Description], MATCH(O$5,Vectors[Code],FALSE))International shippingINDEX(Vectors[Description], MATCH(P$5,Vectors[Code],FALSE))Food consumption [UNUSED]937INDEX(Vectors[Description], MATCH(S$5,Vectors[Code],FALSE))Electricity (delivered to end user)INDEX(Vectors[Description], MATCH(T$5,Vectors[Code],FALSE))Electricity (supplied to grid)INDEX(Vectors[Description], MATCH(U$5,Vectors[Code],FALSE))Solid hydrocarbonsINDEX(Vectors[Description], MATCH(V$5,Vectors[Code],FALSE))Liquid hydrocarbonsINDEX(Vectors[Description], MATCH(W$5,Vectors[Code],FALSE))Gaseous hydrocarbonsINDEX(Vectors[Description], MATCH(X$5,Vectors[Code],FALSE))Coal and fossil wasteINDEX(Vectors[Description], MATCH(Y$5,Vectors[Code],FALSE))Oil and petroleum productsINDEX(Vectors[Description], MATCH(Z$5,Vectors[Code],FALSE))Natural gasINDEX(Vectors[Description], MATCH(AA$5,Vectors[Code],FALSE))Blast furnace gasINDEX(Vectors[Description], MATCH(AB$5,Vectors[Code],FALSE))Heat transportINDEX(Vectors[Description], MATCH(AC$5,Vectors[Code],FALSE))Edible biomassINDEX(Vectors[Description], MATCH(AD$5,Vectors[Code],FALSE))Energy crops (second generation)INDEX(Vectors[Description], MATCH(AE$5,Vectors[Code],FALSE))Energy crops (first generation)INDEX(Vectors[Description], MATCH(AF$5,Vectors[Code],FALSE))Dry biomass and wasteINDEX(Vectors[Description], MATCH(AG$5,Vectors[Code],FALSE))Wet biomass and wasteINDEX(Vectors[Description], MATCH(AH$5,Vectors[Code],FALSE))Gaseous wasteINDEX(Vectors[Description], MATCH(AI$5,Vectors[Code],FALSE))Domestic solar thermalINDEX(Vectors[Description], MATCH(AJ$5,Vectors[Code],FALSE))H2685INDEX(Vectors[Description], MATCH(AM$5,Vectors[Code],FALSE))Coal reservesINDEX(Vectors[Description], MATCH(AN$5,Vectors[Code],FALSE))Oil reservesINDEX(Vectors[Description], MATCH(AO$5,Vectors[Code],FALSE))Gas reservesINDEX(Vectors[Description], MATCH(AP$5,Vectors[Code],FALSE))Biomass oversupply (imports)INDEX(Vectors[Description], MATCH(AQ$5,Vectors[Code],FALSE))Electricity oversupply (imports)INDEX(Vectors[Description], MATCH(AR$5,Vectors[Code],FALSE))Petroleum products oversupplyINDEX(Vectors[Description], MATCH(AS$5,Vectors[Code],FALSE))Coal oversupply (imports)INDEX(Vectors[Description], MATCH(AT$5,Vectors[Code],FALSE))Oil and petroleum products oversupply (imports)INDEX(Vectors[Description], MATCH(AU$5,Vectors[Code],FALSE))Gas oversupply (imports)INDEX(Vectors[Description], MATCH(AV$5,Vectors[Code],FALSE))Nuclear fissionINDEX(Vectors[Description], MATCH(AW$5,Vectors[Code],FALSE))SolarINDEX(Vectors[Description], MATCH(AX$5,Vectors[Code],FALSE))WindINDEX(Vectors[Description], MATCH(AY$5,Vectors[Code],FALSE))TidalINDEX(Vectors[Description], MATCH(AZ$5,Vectors[Code],FALSE))WaveINDEX(Vectors[Description], MATCH(BA$5,Vectors[Code],FALSE))GeothermalINDEX(Vectors[Description], MATCH(BB$5,Vectors[Code],FALSE))HydroINDEX(Vectors[Description], MATCH(BC$5,Vectors[Code],FALSE))Environmental heatINDEX(Vectors[Description], MATCH(BD$5,Vectors[Code],FALSE))AgricultureINDEX(Vectors[Description], MATCH(BE$5,Vectors[Code],FALSE))Waste686INDEX(Vectors[Description], MATCH(BH$5,Vectors[Code],FALSE))Conversion lossesINDEX(Vectors[Description], MATCH(BI$5,Vectors[Code],FALSE))Distribution losses and own use931INDEX(Vectors[Description], MATCH(BL$5,Vectors[Code],FALSE))UnallocatedINDEX(IPCC[Sector_description], MATCH(BO$5, IPCC[Sector_code], 0))Fuel CombustionINDEX(IPCC[Sector_description], MATCH(BS$5, IPCC[Sector_code], 0))Fugitive Emissions from FuelsINDEX(IPCC[Sector_description], MATCH(BW$5, IPCC[Sector_code], 0))Industrial ProcessesINDEX(IPCC[Sector_description], MATCH(CA$5, IPCC[Sector_code], 0))Solvent and Other Product UseINDEX(IPCC[Sector_description], MATCH(CE$5, IPCC[Sector_code], 0))AgricultureINDEX(IPCC[Sector_description], MATCH(CI$5, IPCC[Sector_code], 0))Land Use, Land-Use Change and ForestryINDEX(IPCC[Sector_description], MATCH(CM$5, IPCC[Sector_code], 0))WasteINDEX(IPCC[Sector_description], MATCH(CQ$5, IPCC[Sector_code], 0))OtherINDEX(IPCC[Sector_description], MATCH(CU$5, IPCC[Sector_code], 0))International Aviation and ShippingINDEX(IPCC[Sector_description], MATCH(CY$5, IPCC[Sector_code], 0))Bioenergy creditINDEX(IPCC[Sector_description], MATCH(DC$5, IPCC[Sector_code], 0))Carbon capture148
20065713363738399549554045464749506465661087517521780223875391722411319146498798898959607959799809817338910111210410155434356110531053105310531052105210521052222233334444555566667777103810381038103810391039103910391066106610661066
10431044104510461043104410451046104310441045104610431044104510461043104410451046104310441045104610431044104510461043104410451046104310441045104610431044104510461043104410451046
592
|
825INDEX(Modules[Module], MATCH($C9, Modules[Code], 0))Domestic space heating and hot waterIFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)449.19207516231876IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(H$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)000000000SUM(G9:P9)449.19207516231876IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)-39.6609960491841630-8.8474273250198685-7.9353214152240046-392.74833037289068IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S9:AJ9)-449.1920751623187IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM9:BE9)0IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)00SUM(BH9:BI9)0Q9+AK9+BF9+BJ95.6843418860808015E-14IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BO$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BO$5),0)76.9745307585239970.15533049697904860.215631874371286230000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BY$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CI$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CS$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
886INDEX(Modules[Module], MATCH($C10, Modules[Code], 0))Domestic hot water [UNUSED - See IX.a]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
935SUM(G9:G10)449.19207516231876SUM(H9:H10)000000000449.19207516231876SUM(S9:S10)-39.660996049184163SUM(T9:T10)0-8.8474273250198685-7.9353214152240046-392.74833037289068SUM(X9:X10)0SUM(Y9:Y10)0SUM(Z9:Z10)0000SUM(AD9:AD10)0SUM(AE9:AE10)00SUM(AG9:AG10)0SUM(AH9:AH10)0SUM(AI9:AI10)00-449.1920751623187SUM(AM9:AM10)00000000000000000000SUM(BH9:BH10)0SUM(BI9:BI10)005.6843418860808015E-14SUM(BO9:BO10)76.9745307585239970.15533049697904860.2156318743712862300000000000000000000000000000000000000000
933INDEX(Modules[Module], MATCH($C12, Modules[Code], 0))Commercial heating and cooling135.4332467228455000000000135.4332467228455-35.54150777930459500-7.8977446745454811-91.993994268995408IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)0000000000000-135.43324672284547IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)000000000000000000000002.8421709430404007E-14IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BO$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BO$5),0)18.9013311141315233.6387884239927212E-27.2017214807104074E-20000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BY$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CI$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CS$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
934INDEX(Modules[Module], MATCH($C13, Modules[Code], 0))Commercial hot water [UNUSED - See IX.c]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
936SUM(G12:G13)135.4332467228455SUM(H12:H13)000000000135.4332467228455SUM(S12:S13)-35.54150777930459500-7.8977446745454811-91.993994268995408SUM(X12:X13)0SUM(Y12:Y13)0SUM(Z12:Z13)0000SUM(AD12:AD13)0SUM(AE12:AE13)00SUM(AG12:AG13)0SUM(AH12:AH13)0SUM(AI12:AI13)00-135.43324672284547SUM(AM12:AM13)0000000SUM(AT12:AT13)0000000000000SUM(BH12:BH13)0SUM(BI12:BI13)002.8421709430404007E-14SUM(BO12:BO13)18.9013311141315233.6387884239927212E-27.2017214807104074E-200000000000000000000000000000000000000000
676INDEX(Workstreams[Workstream], MATCH($C15, Workstreams[Code], 0))HeatingG14+G11584.62532188516423000000000584.62532188516423S14+S11-75.2025038284887590-8.8474273250198685-15.833066089769485-484.74232464188606000AA14+AA11000AD14+AD110AE14+AE1100AG14+AG110AH14+AH110AI14+AI1100-584.62532188516411AM14+AM110000000AT14+AT110000000000000BH14+BH110BI14+BI11001.1368683772161603E-13BO14+BO1195.875861872655520.191718381218975830.2876490891783902700000000000000000000000000000000000000000SUM(BO15:DF15)96.355229343052883
00
938INDEX(Modules[Module], MATCH($C17, Modules[Code], 0))Domestic lighting, appliances, and cookingIFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)099.47957406840723100000000SUM(G17:P17)99.479574068407231IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)-91.464341045528727000-8.01523302287851IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S17:AJ17)-99.479574068407231IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM17:BE17)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0SUM(BH17:BI17)00IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BO$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BO$5),0)1.47480287620964572.956221287958308E-33.1795597164266656E-30000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BY$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CI$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CS$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CS$5),0)000000000000001.4809386572140306
939INDEX(Modules[Module], MATCH($C18, Modules[Code], 0))Commercial lighting, appliances, and catering086.35128532941521900000000SUM(G18:P18)86.351285329415219-77.347803732511025000-9.00348159690420150000000000000SUM(S18:AJ18)-86.3512853294152190000000000000000000SUM(AM18:BE18)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0SUM(BH18:BI18)001.65664061383037293.3207124342531417E-33.5715876645623177E-3000000000000000000000000000000000000000001.6635329139291883
677INDEX(Workstreams[Workstream], MATCH($C19, Workstreams[Code], 0))Lighting and appliancesG17+G180H17+H18185.8308593978224500000000SUM(G19:P19)185.83085939782245S17+S18-168.81214477803974T17+T18000-17.018714619782713X17+X180Y17+Y180Z17+Z180000AD17+AD180AE17+AE1800AG17+AG180AH17+AH180AI17+AI1800SUM(S19:AJ19)-185.83085939782245AM17+AM180000000000000000000SUM(AM19:BE19)0BH17+BH180BI17+BI180SUM(BH19:BI19)00BO17+BO183.13144349004001836.2769337222114497E-36.7511473809889833E-3000000000000000000000000000000000000000003.1444715711432187
00
888INDEX(Modules[Module], MATCH($C21, Modules[Code], 0))Industrial processesIFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00421.064971301407580000000SUM(G21:P21)421.06497130140758IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)-117.858940169110620-56.21630837672091-84.111287449157274-154.62729166769097IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00-8.251143638727777200000000SUM(S21:AJ21)-421.06497130140752IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM21:BE21)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0SUM(BH21:BI21)05.6843418860808015E-14IFERROR(SUMIFS(INDIRECT($C21&".Emissions["&this.Year&"]"), INDIRECT($C21&".Emissions[GHG]"), BO$6, INDIRECT($C21&".Emissions[IPCC Sector]"), BO$5),0)66.7938665091744780.13407412854169010.593054464616605830000014.4158090310144210.111684080428081312.7615363338257798.52081106874680220000000000000000000000000000000093.330835616347827
678INDEX(Workstreams[Workstream], MATCH($C22, Workstreams[Code], 0))IndustryG210H210421.064971301407580000000SUM(G22:P22)421.06497130140758S21-117.858940169110620-56.21630837672091-84.111287449157274-154.62729166769097000AA210-8.25114363872777720AD210AE2100AG210AH210AI2100SUM(S22:AJ22)-421.06497130140752AM210000000000000000000SUM(AM22:BE22)0BH210BI210SUM(BH22:BI22)05.6843418860808015E-14BO2166.7938665091744780.13407412854169010.593054464616605830000014.4158090310144210.111684080428081312.7615363338257798.52081106874680220000000000000000000000000000000093.330835616347827
00
891INDEX(Modules[Module], MATCH($C24, Modules[Code], 0))Domestic passenger transportIFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000320.5770836591440214.24111337926890111.0787420529701530000SUM(G24:P24)345.89693909138305IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)-8.312353757411697700-337.532330676862160IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000000000000-5.2254657109190576E-2SUM(S24:AJ24)-345.89693909138305IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM24:BE24)0IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)00SUM(BH24:BI24)00IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BO$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BO$5),0)84.383082669215540.105056604799760271.5182245658033890000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BY$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CI$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CS$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CS$5),0)0000000000000086.00636383981869
904INDEX(Modules[Module], MATCH($C25, Modules[Code], 0))Domestic freight000103.87059641281122.7228319597239619024.589843788926849000SUM(G25:P25)131.18327216146201-0.1143289275144750200-131.0689432339475200000000000000-131.18327216146199000000000000000000000002.8421709430404007E-1432.767235808486884.0795079224672764E-20.58954971523061250000000000000000000000000000000000000000033.397580602942163
907INDEX(Modules[Module], MATCH($C26, Modules[Code], 0))International aviation0000000194.222428842975400SUM(G26:P26)194.2224288429754000-194.222428842975400000000000000-194.22242884297540000000000000000000000000000000000000000000000000000000048.5556072107438516.0451539291921062E-20.8736148685611512300000000049.489673618596917
942INDEX(Modules[Module], MATCH($C27, Modules[Code], 0))Domestic aviation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
948SUM(G26:G27)0SUM(H26:H27)000000194.222428842975400194.2224288429754SUM(S26:S27)000-194.22242884297540000SUM(AA26:AA27)000SUM(AD26:AD27)0SUM(AE26:AE27)00SUM(AG26:AG27)0SUM(AH26:AH27)0SUM(AI26:AI27)00-194.2224288429754SUM(AM26:AM27)00000000000000000000SUM(BH26:BH27)0SUM(BI26:BI27)000SUM(BO26:BO27)0000000000000000000000000000000048.5556072107438516.0451539291921062E-20.8736148685611512300000000049.489673618596917
945INDEX(Modules[Module], MATCH($C29, Modules[Code], 0))International shipping (maritime bunkers)IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000050.74050.74000-50.740IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000000000-50.74IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BO$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BY$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CI$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CS$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CS$5),0)0012.6851.5792774922776448E-20.2282291427146676500000000012.929021917637444
947INDEX(Modules[Module], MATCH($C30, Modules[Code], 0))National navigation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
949SUM(G29:G30)0SUM(H29:H30)000000050.74050.74SUM(S29:S30)000-50.740000SUM(AA29:AA30)000SUM(AD29:AD30)0SUM(AE29:AE30)00SUM(AG29:AG30)0SUM(AH29:AH30)0SUM(AI29:AI30)00-50.74SUM(AM29:AM30)00000000000000000000SUM(BH29:BH30)0SUM(BI29:BI30)000SUM(BO29:BO30)0000000000000000000000000000000012.6851.5792774922776448E-20.2282291427146676500000000012.929021917637444
679INDEX(Workstreams[Workstream], MATCH($C32, Workstreams[Code], 0))TransportG24+G25+G28+G31000424.4476800719552316.96394533899286511.07874205297015324.589843788926849194.222428842975450.740722.0426400958205S24+S25+S28+S31-8.426682684926172200-713.563702753785150000AA24+AA25+AA28+AA31000AD24+AD25+AD28+AD310AE24+AE25+AE28+AE3100AG24+AG25+AG28+AG310AH24+AH25+AH28+AH310AI24+AI25+AI28+AI310-5.2254657109190576E-2-722.0426400958205AM24+AM25+AM28+AM310000000AT24+AT25+AT28+AT310000000000000BH24+BH25+BH28+BH310BI24+BI25+BI28+BI31000BO24+BO25+BO28+BO31117.150318477702430.145851684024433052.10777428103400140000000000000000000000000000061.2406072107438537.6244314214697517E-21.1018440112758188000000000181.82263997899526
00
918INDEX(Modules[Module], MATCH($C34, Modules[Code], 0))Food consumption [UNUSED]IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000SUM(G34:P34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000000000SUM(S34:AJ34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM34:BE34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0SUM(BH34:BI34)00IFERROR(SUMIFS(INDIRECT($C34&".Emissions["&this.Year&"]"), INDIRECT($C34&".Emissions[GHG]"), BO$6, INDIRECT($C34&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
680INDEX(Workstreams[Workstream], MATCH($C35, Workstreams[Code], 0))Food consumption [UNUSED]G340H34000000000SUM(G35:P35)0S340T340000X340Y340Z340000AD340AE3400AG340AH340AI3400SUM(S35:AJ35)0AM340000000000000000000SUM(AM35:BE35)0BH340BI340SUM(BH35:BI35)00BO34000000000000000000000000000000000000000000000
00
950INDEX(Modules[Module], MATCH($C37, Modules[Code], 0))GeosequestrationIFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000SUM(G37:P37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000000000SUM(S37:AJ37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM37:BE37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0SUM(BH37:BI37)00IFERROR(SUMIFS(INDIRECT($C37&".Emissions["&this.Year&"]"), INDIRECT($C37&".Emissions[GHG]"), BO$6, INDIRECT($C37&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
675INDEX(Workstreams[Workstream], MATCH($C38, Workstreams[Code], 0))GeosequestrationG370H37000000000SUM(G38:P38)0S3700000X370Y370Z370000AD370AE3700AG370AH370AI3700SUM(S38:AJ38)0AM370000000AT37000000000000SUM(AM38:BE38)0BH370BI370SUM(BH38:BI38)00BO37000000000000000000000000000000000000000000000
SUM(AM39:BE39)00
1793619G$15+G$19+G$22+G$32+G$35+G$38584.62532188516423185.83085939782245421.06497130140758424.4476800719552316.96394533899286511.07874205297015324.589843788926849194.222428842975450.7401913.5637926802146S$15+S$19+S$22+S$32+S$35+S$38-370.300271460565280-65.063735701740782-813.5080562927119-656.38833092935977X$15+X$19+X$22+X$32+X$35+X$380Y$15+Y$19+Y$22+Y$32+Y$35+Y$380Z$15+Z$19+Z$22+Z$32+Z$35+Z$3800-8.25114363872777720000000-5.2254657109190576E-2SUM(S40:AJ40)-1913.5637926802149AM$15+AM$19+AM$22+AM$32+AM$35+AM$380000000000000000000SUM(AM40:BE40)0BH$15+BH$19+BH$22+BH$32+BH$35+BH$380BI$15+BI$19+BI$22+BI$32+BI$35+BI$380SUM(BH40:BI40)0-2.2737367544323206E-13BO$15+BO$19+BO$22+BO$32+BO$35+BO$38282.95149034957240.477921127507310422.99522898220998620000014.4158090310144210.111684080428081312.7615363338257798.52081106874680220000000000000000000061.2406072107438537.6244314214697517E-21.1018440112758188000000000SUM(BO40:DF40)374.65317650953921
0
720
0
19011902AJ$40-5.2254657109190576E-20SUM(BO44:DF44)0
969INDEX(Modules[Module], MATCH($C45, Modules[Code], 0))H2 Production for TransportIFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(G45:P45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)-2.4117534050395649E-2000-5.2083890255892565E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)00000000005.2254657109190576E-2SUM(S45:AJ45)-2.3946767197097631E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM45:BE45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)2.3946767197097641E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0SUM(BH45:BI45)2.3946767197097641E-2IFERROR(SUMIFS(INDIRECT($C45&".Emissions["&this.Year&"]"), INDIRECT($C45&".Emissions[GHG]"), BO$6, INDIRECT($C45&".Emissions[IPCC Sector]"), BO$5),0)9.5834358070842306E-31.9209860111946952E-52.0661138467182084E-500000000000000000000000000000000000000000SUM(BO45:DF45)9.6233068056633588E-3
674INDEX(Workstreams[Workstream], MATCH($C46, Workstreams[Code], 0))H2 ProductionG450H45000000000SUM(G46:P46)0S45-2.4117534050395649E-2000-5.2083890255892565E-2000000AD450AE4500AG450AH450AI4505.2254657109190576E-2SUM(S46:AJ46)-2.3946767197097631E-2AM450AN45000000000000000000SUM(AM46:BE46)0BH452.3946767197097641E-2BI450SUM(BH46:BI46)2.3946767197097641E-2Q46+AK46+BF46+BJ460BO459.5834358070842306E-31.9209860111946952E-52.0661138467182084E-500000000000000000000000000000000000000000SUM(BO46:DF46)9.6233068056633588E-3
Q47+AK47+BF47+BJ4700
2227INDEX(Modules[Module], MATCH($C48, Modules[Code], 0))Marine algaeIFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000SUM(G48:P48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S48:AJ48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM48:BE48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00SUM(BH48:BI48)0IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BO$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BY$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CI$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CS$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CS$5),0)00000000000000SUM(BO48:DF48)0
953INDEX(Modules[Module], MATCH($C49, Modules[Code], 0))Waste arising0000000000SUM(G49:P49)00000067.164006122605386000000029.5747273731942718.384915914142009517.42688509382063700SUM(S49:AJ49)122.55053450376232000000000000000000-122.55053450376231SUM(AM49:BE49)-122.5505345037623100SUM(BH49:BI49)0000000000000000000000000020.773825675298821.36299488505732010000000000000000022.136820560356139
912INDEX(Modules[Module], MATCH($C50, Modules[Code], 0))Agriculture and land useIFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)0010.7809842185788440000000SUM(G50:P50)10.780984218578844IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)-4.31239368743153760-0.86247873748630755-3.5577247921310189-2.04838700152998050000005.41459971659035230.987963365341180794.310768499333332426.688736069276533000SUM(S50:AJ50)26.621083431962553000000000IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)00000000-6.4025630819315333-30.999504568609865SUM(AM50:BE50)-37.40206765054139700SUM(BH50:BI50)0Q50+AK50+BF50+BJ5001.5319778574600542.6431998869704499E-31.9168469713827938E-20000000000000017.93747327896009121.41759999999999309.2165098604644680000000000000000000000050.125372666485404
672INDEX(Workstreams[Workstream], MATCH($C51, Workstreams[Code], 0))Agriculture and wasteSUM(G48:G50)0SUM(H48:H50)010.7809842185788440000000SUM(G51:P51)10.780984218578844SUM(S48:S50)-4.31239368743153760-0.86247873748630755-3.5577247921310189-2.048387001529980567.164006122605386000005.4145997165903523SUM(AE48:AE50)0.9879633653411807933.88549587252760635.073651983418543SUM(AH48:AH50)17.42688509382063700SUM(S51:AJ51)149.17161793572487SUM(AM48:AM50)00000000000000000-6.4025630819315333-153.55003907237216SUM(AM51:BE51)-159.95260215430369SUM(BH48:BH50)0SUM(BI48:BI50)0SUM(BH51:BI51)0Q51+AK51+BF51+BJ512.8421709430404007E-14SUM(BO48:BO50)1.5319778574600542.6431998869704499E-31.9168469713827938E-20000000000000017.93747327896009121.41759999999999309.216509860464468000020.773825675298821.36299488505732010000000000000000072.262193226841546
Q52+AK52+BF52+BJ5200
959INDEX(Modules[Module], MATCH($C53, Modules[Code], 0))Petroleum refineriesIFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000SUM(G53:P53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)-5.868676315171415900-48.10193833706969-2.1398931228347813IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000-0.6891642839178652200000000SUM(S53:AJ53)-56.799672058993757IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM53:BE53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)56.799672058993757SUM(BH53:BI53)56.799672058993757Q53+AK53+BF53+BJ530IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BO$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BO$5),0)12.4192249188690221.5760927707292011E-20.217211982361673660000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BY$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CI$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CS$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CS$5),0)0000000000000012.652197828937988
977INDEX(Modules[Module], MATCH($C54, Modules[Code], 0))Indigenous fossil-fuel production0036.1642713612712970000000SUM(G54:P54)36.164271361271297-1.28614455760305150-4.4692473051785787E-20-34.833434330616463124.39544583847987527.86775447758896404.315700710638960000000000SUM(S54:AJ54)1020.4146296654365-124.39544583847987-527.86775447758896-404.315700710638960000000000000000SUM(AM54:BE54)-1056.5789010267079IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0SUM(BH54:BI54)06.39260791683342781.2813891208215557E-21.378196296139066E-202.75413356886476682.64031296125177750000000000000000000000000000000000000011.813650301119576
957INDEX(Workstreams[Workstream], MATCH($C55, Workstreams[Code], 0))Fossil fuel productionSUM(G53:G54)0SUM(H53:H54)036.1642713612712970000000SUM(G55:P55)36.164271361271297SUM(S53:S54)-7.15482087277446690-4.4692473051785787E-2-48.10193833706969-36.973327453451247SUM(X53:X54)124.39544583847987SUM(Y53:Y54)527.86775447758896SUM(Z53:Z54)404.315700710638960-0.689164283917865220SUM(AD53:AD54)0SUM(AE53:AE54)00SUM(AG53:AG54)0SUM(AH53:AH54)0SUM(AI53:AI54)00SUM(S55:AJ55)963.61495760644277SUM(AM53:AM54)-124.39544583847987-527.86775447758896-404.315700710638960000000000000000SUM(AM55:BE55)-1056.5789010267079SUM(BH53:BH54)0SUM(BI53:BI54)56.799672058993757SUM(BH55:BI55)56.799672058993757Q55+AK55+BF55+BJ550SUM(BO53:BO54)18.811832835702452.8574818915507567E-20.2309939453230643302.75413356886476682.64031296125177750000000000000000000000000000000000000024.465848130057566
Q56+AK56+BF56+BJ5600
1709INDEX(Modules[Module], MATCH($C57, Modules[Code], 0))Onshore windIFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000SUM(G57:P57)0IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)024.781657320000001000IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S57:AJ57)24.781657320000001IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00000000000-24.7816573200000010000000SUM(AM57:BE57)-24.781657320000001IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00SUM(BH57:BI57)00IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BO$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BY$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CI$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CS$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CS$5),0)000000000000000
1710INDEX(Modules[Module], MATCH($C58, Modules[Code], 0))Offshore wind0000000000SUM(G58:P58)0020.5756077960000030000000000000000SUM(S58:AJ58)20.57560779600000300000000000-20.5756077960000030000000SUM(AM58:BE58)-20.57560779600000300SUM(BH58:BI58)0Q58+AK58+BF58+BJ58000000000000000000000000000000000000000000000SUM(BO58:DF58)0
799INDEX(Modules[Module], MATCH($C59, Modules[Code], 0))Hydroelectric0000000000005.329728000000001100000000000000005.3297280000000011000000000000000-5.3297280000000011000-5.32972800000000110000000000000000000000000000000000000000000000000
804INDEX(Modules[Module], MATCH($C60, Modules[Code], 0))Wave and Tidal0000000000000.2084760273972601800000000000000000.20847602739726018000000000000-5.0034246575342486E-2-0.158441780821917700000-0.208476027397260180000000000000000000000000000000000000000000000000
805INDEX(Modules[Module], MATCH($C61, Modules[Code], 0))Geothermal000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
806INDEX(Modules[Module], MATCH($C62, Modules[Code], 0))Tidal [UNUSED - See III.c]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
76INDEX(Workstreams[Workstream], MATCH($C63, Workstreams[Code], 0))National renewable power generationSUM(G57:G62)00000000000SUM(S57:S62)050.8954691433972710000000000SUM(AE57:AE62)000SUM(AH57:AH62)00050.895469143397271SUM(AM57:AM62)00000000000-45.357265116000008-5.0034246575342486E-2-0.15844178082191770-5.3297280000000011000-50.895469143397271SUM(BH57:BH62)0SUM(BI57:BI62)000SUM(BO57:BO62)000000000000000000000000000000000000000000000
0
964INDEX(Modules[Module], MATCH($C65, Modules[Code], 0))Distributed solar PVIFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000SUM(G65:P65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S65:AJ65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM65:BE65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00SUM(BH65:BI65)0Q65+AK65+BF65+BJ650IFERROR(SUMIFS(INDIRECT($C65&".Emissions["&this.Year&"]"), INDIRECT($C65&".Emissions[GHG]"), BO$6, INDIRECT($C65&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1317INDEX(Modules[Module], MATCH($C66, Modules[Code], 0))Distributed solar thermal0000000000SUM(G66:P66)0000000000000000000SUM(S66:AJ66)00000000000000000000SUM(AM66:BE66)000SUM(BH66:BI66)00000000000000000000000000000000000000000000000
1582INDEX(Modules[Module], MATCH($C67, Modules[Code], 0))Micro wind0000000000SUM(G67:P67)0000000000000000000SUM(S67:AJ67)00000000000000000000SUM(AM67:BE67)000SUM(BH67:BI67)00000000000000000000000000000000000000000000000
77INDEX(Workstreams[Workstream], MATCH($C68, Workstreams[Code], 0))Distributed renewable power generationSUM(G65:G67)0SUM(H65:H67)000000000SUM(G68:P68)0SUM(S65:S67)000000000000SUM(AE65:AE67)000SUM(AH65:AH67)000SUM(S68:AJ68)0SUM(AM65:AM67)0000000000000000000SUM(AM68:BE68)0SUM(BH65:BH67)0SUM(BI65:BI67)0SUM(BH68:BI68)00SUM(BO65:BO67)0SUM(BP65:BP67)00000000000000000000000000000000000000000000
00
16971328AB$40+AB$46+AB$51+AB$99+AB$55+AB$63+AB$68-8.9403079226456423SUM(BH70:BI70)000
1326INDEX(Modules[Module], MATCH($C71, Modules[Code], 0))District heating effective demandIFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000SUM(G71:P71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0-1.2771868460922347000IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)008.940307922645642300000000SUM(S71:AJ71)7.6631210765534075IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM71:BE71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)-7.6631210765534075IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0SUM(BH71:BI71)-7.6631210765534075Q71+AK71+BF71+BJ710IFERROR(SUMIFS(INDIRECT($C71&".Emissions["&this.Year&"]"), INDIRECT($C71&".Emissions[GHG]"), BO$6, INDIRECT($C71&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1324INDEX(Workstreams[Workstream], MATCH($C72, Workstreams[Code], 0))District heatingG710H71000000000SUM(G72:P72)0S710-1.277186846092234700000008.94030792264564230AD710AE71000AH710AI7100SUM(S72:AJ72)7.6631210765534075AM710AN71000000000000000000SUM(AM72:BE72)0BH71-7.6631210765534075BI710SUM(BH72:BI72)-7.6631210765534075Q72+AK72+BF72+BJ720BO71000000000000000000000000000000000000000000000
0
16981322S$40+S$46+S$51+S$99+S$55+S$93+S$63+S$68+S$72-381.79160355482168T$40+T$46+T$51+T$99+T$55+T$93+T$63+T$68+T$7220.991614150298183SUM(BH74:BI74)0Q74+AK74+BF74+BJ7400
754INDEX(Modules[Module], MATCH($C75, Modules[Code], 0))Nuclear powerIFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000SUM(G75:P75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)025.246080000000006000IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000000000SUM(S75:AJ75)25.246080000000006IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)000000000-77.140800000000027000000000SUM(AM75:BE75)-77.140800000000027IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)49.37011200000002IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)2.5246080000000006SUM(BH75:BI75)51.8947200000000210IFERROR(SUMIFS(INDIRECT($C75&".Emissions["&this.Year&"]"), INDIRECT($C75&".Emissions[GHG]"), BO$6, INDIRECT($C75&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
75INDEX(Workstreams[Workstream], MATCH($C76, Workstreams[Code], 0))Nuclear power generationG750H75000000000SUM(G76:P76)0S75025.246080000000006000000000AD750AE7500AG750AH750AI7500SUM(S76:AJ76)25.246080000000006AM750AN7500000000-77.140800000000027000000000SUM(AM76:BE76)-77.140800000000027BH7549.37011200000002BI752.5246080000000006SUM(BH76:BI76)51.8947200000000210BO75000000000000000000000000000000000000000000000
00
16991322S$74+S$76-381.79160355482168T$74+T$7646.23769415029818900
869INDEX(Modules[Module], MATCH($C79, Modules[Code], 0))Carbon Capture Storage (CCS)IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000SUM(G79:P79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)010.834644510000002-20.6975000000000050-5.6830423728813573IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000000000SUM(S79:AJ79)-15.545897862881361IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM79:BE79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)13.713672372881359IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)1.8322254900000003SUM(BH79:BI79)15.5458978628813590IFERROR(SUMIFS(INDIRECT($C79&".Emissions["&this.Year&"]"), INDIRECT($C79&".Emissions[GHG]"), BO$6, INDIRECT($C79&".Emissions[IPCC Sector]"), BO$5),0)7.42050979661016992.0822997036075902E-25.8725921113734557E-20000000000000000000000000000000000000-6.67845881694915280000.82159989781082743
17001322S78+S79-381.79160355482168T78+T7957.07233866029819300
740INDEX(Modules[Module], MATCH($C81, Modules[Code], 0))Biomass/Coal powerIFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000SUM(G81:P81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0324.71926489452346-273.841073999999990-476.21537006482788IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)00000000000SUM(S81:AJ81)-425.33717917030441IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM81:BE81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)416.104383132414IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)9.2327960378904699SUM(BH81:BI81)425.33717917030447Q81+AK81+BF81+BJ810IFERROR(SUMIFS(INDIRECT($C81&".Emissions["&this.Year&"]"), INDIRECT($C81&".Emissions[GHG]"), BO$6, INDIRECT($C81&".Emissions[IPCC Sector]"), BO$5),0)171.96667888392830.423409713879222220.936063741411309100000000000000000000000000000000000000000173.32615233921882
74INDEX(Workstreams[Workstream], MATCH($C82, Workstreams[Code], 0))Hydrocarbon fuel power generationG79+G810000000000SUM(G82:P82)0S79+S810335.55390940452344-294.538573999999980-481.89841243770923000000AD79+AD810AE79+AE81000AH79+AH81000SUM(S82:AJ82)-440.88307703318577AM79+AM810000000000000000000SUM(AM82:BE82)0BH79+BH81429.81805550529538BI79+BI8111.065021527890471SUM(BH82:BI82)440.883077033185830BO79+BO81179.387188680538460.444232710915298150.994789662525043640000000000000000000000000000000000000-6.6784588169491528000174.14775223702964
SUM(AM83:BE83)00
1794249G$51+G$55+G$63+G$68+G$72+G$76+G$82+G$460046.9452555798501410000000SUM(G84:P84)46.945255579850141S$51+S$55+S$63+S$68+S$72+S$76+S$82+S$46-11.4913320942564410.41827170182847-295.44574521053806-51.659663129200709-520.97221078294626191.55945196108524527.86775447758896404.3157007106389608.251143638727777205.41459971659035230.9879633653411807933.88549587252760635.07365198341854317.42688509382063705.2254657109190576E-2SUM(S84:AJ84)755.68422196173549AM$51+AM$55+AM$63+AM$68+AM$72+AM$76+AM$82+AM$46-124.39544583847987-527.86775447758896-404.31570071063896000000-77.1408000000000270-45.357265116000008-5.0034246575342486E-2-0.15844178082191770-5.32972800000000110-6.4025630819315333-153.55003907237216SUM(AM84:BE84)-1344.5677723244087BH$51+BH$55+BH$63+BH$68+BH$72+BH$76+BH$82+BH$46471.54899319593909BI$51+BI$55+BI$63+BI$68+BI$72+BI$76+BI$82+BI$4670.38930158688423SUM(BH84:BI84)541.938294782823280BO$51+BO$55+BO$63+BO$68+BO$72+BO$76+BO$82+BO$46199.740582809508060.475469939577888131.244972738700403302.75413356886476682.64031296125177750000000000017.93747327896009121.41759999999999309.216509860464468000020.773825675298821.36299488505732010000000000000-6.678458816949152800DF$51+DF$99+DF$55+DF$63+DF$68+DF$76+DF$82+DF$460SUM(BO84:DF84)270.88541690073441
0
9750
0
|
772INDEX(Modules[Module], MATCH($C89, Modules[Code], 0))Electricity imports / exportsIFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(G89:P89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000000000SUM(S89:AJ89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM89:BE89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0SUM(BH89:BI89)0Q89+AK89+BF89+BJ890IFERROR(SUMIFS(INDIRECT($C89&".Emissions["&this.Year&"]"), INDIRECT($C89&".Emissions[GHG]"), BO$6, INDIRECT($C89&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000
17011323S$40+$S46+S$51+S$99+S$55+S$89-381.79160355482168T$40+$S46+T$51+T$99+T$55+T$89-2.4117534050395649E-20
782INDEX(Modules[Module], MATCH($C91, Modules[Code], 0))Electricity grid distributionIFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(G91:P91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0-28.626668147006853000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S91:AJ91)-28.626668147006853IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM91:BE91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)28.626668147006839SUM(BH91:BI91)28.6266681470068390IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BO$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BY$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CI$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CS$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
792INDEX(Modules[Module], MATCH($C92, Modules[Code], 0))Storage, demand shifting, backup0000000000SUM(G92:P92)0000000000000000000SUM(S92:AJ92)00000000000000000000SUM(AM92:BE92)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0SUM(BH92:BI92)0000000000000000000000000000000000000000000000
673INDEX(Workstreams[Workstream], MATCH($C93, Workstreams[Code], 0))Electricity distribution, storage, and balancingG$89+G$91+G$920000000000SUM(G93:P93)0S$89+S$91+S$920-28.626668147006853000X$89+X$91+X$920Y$89+Y$91+Y$920Z$89+Z$91+Z$9200000000000SUM(S93:AJ93)-28.626668147006853AM$89+AM$91+AM$920000000000000000000SUM(AM93:BE93)0BH$89+BH$91+BH$920BI$89+BI$91+BI$9228.626668147006839SUM(BH93:BI93)28.6266681470068390BO$89+BO$91+BO$9200000000000000000000000000000000000000000000SUM(BO93:DF93)0
00
17021650(U$40+U$84+U$93)-360.50948091227883(V$40+V$84+V$93)-865.16771942191258(W$40+W$84+W$93)-1177.360541712306(AC$40+AC$84+AC$93)05.41459971659035230.9879633653411807933.88549587252760635.07365198341854317.426885093820637BE40+BE46+BE51-153.55003907237216SUM(AM95:BE95)-153.550039072372160
951INDEX(Modules[Module], MATCH($C96, Modules[Code], 0))Biomass to fuel conversionIFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000SUM(G96:P96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0030.4969462852748452.309670538394196443.732124081384541000000-5.4145997165903523-0.98796336534118079-33.885495872527606-35.073651983418543-17.42688509382063700SUM(S96:AJ96)-16.249855126644746IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM96:BE96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)16.249855126644746IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0SUM(BH96:BI96)16.249855126644746Q96+AK96+BF96+BJ960IFERROR(SUMIFS(INDIRECT($C96&".Emissions["&this.Year&"]"), INDIRECT($C96&".Emissions[GHG]"), BO$6, INDIRECT($C96&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-18.0171879214379520000000-18.017187921437952
17031650U$95+U$96-330.01253462700402V$95+V$96-862.85804888351834W$95+W$96-1133.6284176309214AC$95+AC$96000000BE42+BE49+BE53-122.55053450376231SUM(AM97:BE97)-122.55053450376231SUM(BO97:DF97)0
1674INDEX(Modules[Module], MATCH($C98, Modules[Code], 0))Bioenergy importsIFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0000000000SUM(G98:P98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)003.0670744186046512-0.2758744186046511700000000000000SUM(S98:AJ98)2.7911999999999999IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)000-2.7911999999999999000000000000000SUM(AM98:BE98)-2.7911999999999999IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0SUM(BH98:BI98)0Q98+AK98+BF98+BJ980IFERROR(SUMIFS(INDIRECT($C98&".Emissions["&this.Year&"]"), INDIRECT($C98&".Emissions[GHG]"), BO$6, INDIRECT($C98&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-0.875690316279069570000000SUM(BO98:DF98)-0.87569031627906957
671INDEX(Workstreams[Workstream], MATCH($C99, Workstreams[Code], 0))BioenergyG$96+G980H$96+H98000000000SUM(G99:P99)0S$96+S980033.5640207038794932.033796119789545143.732124081384541000000AD$96+AD98-5.4145997165903523AE$96+AE98-0.98796336534118079-33.885495872527606-35.073651983418543AH$96+AH98-17.42688509382063700SUM(S99:AJ99)-13.458655126644743AM$96+AM98000-2.7911999999999999000000000000000SUM(AM99:BE99)-2.7911999999999999BH$96+BH9816.249855126644746BI$96+BI980SUM(BH99:BI99)16.249855126644746Q99+AK99+BF99+BJ990BO$96+BO98000000000000000000000000000000000000-18.8928782377170210000000-18.892878237717021
0
17041212(S$40+S$84+S$93+S$99)-381.79160355482168(T$40+T$84+T$93+T$99)381.79160355482162(U$40+U$84+U$93+U$99)-326.94546020839937(V$40+V$84+V$93+V$99)-863.13392330212298(W$40+W$84+W$93+W$99)-1133.62841763092140
1001INDEX(Modules[Module], MATCH($C102, Modules[Code], 0))Fossil fuel transfersIFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000SUM(G102:P102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)00326.94546020839937863.133923302122981133.6284176309214-326.94546020839937-863.13392330212298-1146.69389357773620000000000SUM(S102:AJ102)-13.065475946814786IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM102:BE102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)13.065475946814887SUM(BH102:BI102)13.065475946814887Q102+AK102+BF102+BJ1021.0125233984581428E-13IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BO$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BO$5),0)000005.15405001304657070000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BY$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CI$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CS$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CS$5),0)000000000000005.1540500130465707
7941002INDEX(Modules[Module], MATCH($C103, Modules[Code], 0))Balancing importsSUM(G103:P103)0-(T$101+S$101)5.6843418860808015E-14-(X$40+X$84+X$93+X$99+X$102)135.38600824731412-(Y$40+Y$84+Y$93+Y$99+Y$102)335.26616882453402-(Z$40+Z$84+Z$93+Z$99+Z$102)742.37819286709714SUM(S103:AJ103)1213.0303699389453-T103-5.6843418860808015E-14-V1030-X103-135.38600824731412-Y103-335.26616882453402-Z103-742.37819286709714SUM(AM103:BE103)-1213.0303699389453SUM(BH103:BI103)00000000000000000000000000000000000000000000000
7941000INDEX(Workstreams[Workstream], MATCH($C104, Workstreams[Code], 0))TransfersSUM(G102:G103)0SUM(H102:H103)000000000SUM(G104:P104)0SUM(S102:S103)05.6843418860808015E-14326.94546020839937863.133923302122981133.6284176309214-191.55945196108524-527.86775447758896-404.31570071063902000SUM(AD102:AD103)0SUM(AE102:AE103)00SUM(AG102:AG103)0SUM(AH102:AH103)0SUM(AI102:AI103)00SUM(S104:AJ104)1199.9648939921303SUM(AM102:AM103)0000-5.6843418860808015E-140-135.38600824731412-335.26616882453402-742.378192867097140000000000SUM(AM104:BE104)-1213.0303699389453SUM(BH102:BH103)0SUM(BI102:BI103)13.065475946814887SUM(BH104:BI104)13.065475946814887-1.2612133559741778E-13SUM(BO102:BO103)000005.1540500130465707000000000000000000000000000000000000005.1540500130465707
0
17951004G$93+G$99+G$1040000000000SUM(G106:P106)0S$93+S$99+S$1040-28.626668147006797360.50948091227883865.167719421912581177.3605417123058-191.55945196108524-527.86775447758896-404.31570071063902000-5.4145997165903523-0.98796336534118079-33.885495872527606-35.073651983418543-17.42688509382063700SUM(S106:AJ106)1157.8795707184788AM$93+AM$99+AM$104000-2.7911999999999999-5.6843418860808015E-140-135.38600824731412-335.26616882453402-742.378192867097140000000000SUM(AM106:BE106)-1215.8215699389452BH$93+BH$99+BH$10416.249855126644746BI$93+BI$99+BI$10441.692144093821724SUM(BH106:BI106)57.9419992204664715.6843418860808015E-14BO$93+BO$99+BO$104000005.1540500130465707000000000000000000000000000000-18.892878237717021000000DF$93+DF$1040SUM(BO106:DF106)-13.738828224670449
0
0
593G$40+G$84+G$106584.62532188516423185.83085939782245468.01022688125772424.4476800719552316.96394533899286511.07874205297015324.589843788926849194.222428842975450.740SUM(G109:P109)1960.5090482600654S$40+S$84+S$106-381.79160355482168381.791603554821680000000000000000SUM(S109:AJ109)0AM$40+AM$84+AM$106-124.39544583847987-527.86775447758896-404.31570071063896-2.7911999999999999-5.6843418860808015E-140-135.38600824731412-335.26616882453402-742.37819286709714-77.1408000000000270-45.357265116000008-5.0034246575342486E-2-0.15844178082191770-5.32972800000000110-6.4025630819315333-153.55003907237216SUM(AM109:BE109)-2560.3893422633541BH$40+BH$84+BH$106487.79884832258381BI$40+BI$84+BI$106112.08144568070595SUM(BH109:BI109)599.880294003289811.0231815394945443E-12BO$40+BO$84+BO$106482.692073159080450.953391067085198614.240201720910389902.75413356886476687.79436297429834820014.4158090310144210.111684080428081312.7615363338257798.52081106874680220000017.93747327896009121.41759999999999309.216509860464468000020.773825675298821.36299488505732010000061.2406072107438537.6244314214697517E-21.10184401127581880-18.892878237717021000-6.6784588169491528000SUM(BO109:DF109)631.79976518560306
|
|
2352SUM(DH63,DH68,DH76,DH82)174.14775223702964
79410052353T109-MIN(T103,0)-T72383.06879040091388
2354DH112/DH1130.45461221744211866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&L&"+,Regular"Pathways to 2050 -- Energy Flow Model&R&"+,Regular"&F | This version printed &D