|
2010
Preferences.EnergyUnitsTWh74968910489311052
INDEX(Vectors[Description], MATCH(G$5,Vectors[Code],FALSE))Heating and coolingINDEX(Vectors[Description], MATCH(H$5,Vectors[Code],FALSE))Lighting & appliancesINDEX(Vectors[Description], MATCH(I$5,Vectors[Code],FALSE))IndustryINDEX(Vectors[Description], MATCH(J$5,Vectors[Code],FALSE))Road transportINDEX(Vectors[Description], MATCH(K$5,Vectors[Code],FALSE))Rail transportINDEX(Vectors[Description], MATCH(L$5,Vectors[Code],FALSE))Domestic aviationINDEX(Vectors[Description], MATCH(M$5,Vectors[Code],FALSE))National navigationINDEX(Vectors[Description], MATCH(N$5,Vectors[Code],FALSE))International aviationINDEX(Vectors[Description], MATCH(O$5,Vectors[Code],FALSE))International shippingINDEX(Vectors[Description], MATCH(P$5,Vectors[Code],FALSE))Food consumption [UNUSED]936INDEX(Vectors[Description], MATCH(S$5,Vectors[Code],FALSE))Electricity (delivered to end user)INDEX(Vectors[Description], MATCH(T$5,Vectors[Code],FALSE))Electricity (supplied to grid)INDEX(Vectors[Description], MATCH(U$5,Vectors[Code],FALSE))Solid hydrocarbonsINDEX(Vectors[Description], MATCH(V$5,Vectors[Code],FALSE))Liquid hydrocarbonsINDEX(Vectors[Description], MATCH(W$5,Vectors[Code],FALSE))Gaseous hydrocarbonsINDEX(Vectors[Description], MATCH(X$5,Vectors[Code],FALSE))Coal and fossil wasteINDEX(Vectors[Description], MATCH(Y$5,Vectors[Code],FALSE))Oil and petroleum productsINDEX(Vectors[Description], MATCH(Z$5,Vectors[Code],FALSE))Natural gasINDEX(Vectors[Description], MATCH(AA$5,Vectors[Code],FALSE))Blast furnace gasINDEX(Vectors[Description], MATCH(AB$5,Vectors[Code],FALSE))Heat transportINDEX(Vectors[Description], MATCH(AC$5,Vectors[Code],FALSE))Edible biomassINDEX(Vectors[Description], MATCH(AD$5,Vectors[Code],FALSE))Energy crops (second generation)INDEX(Vectors[Description], MATCH(AE$5,Vectors[Code],FALSE))Energy crops (first generation)INDEX(Vectors[Description], MATCH(AF$5,Vectors[Code],FALSE))Dry biomass and wasteINDEX(Vectors[Description], MATCH(AG$5,Vectors[Code],FALSE))Wet biomass and wasteINDEX(Vectors[Description], MATCH(AH$5,Vectors[Code],FALSE))Gaseous wasteINDEX(Vectors[Description], MATCH(AI$5,Vectors[Code],FALSE))Domestic solar thermalINDEX(Vectors[Description], MATCH(AJ$5,Vectors[Code],FALSE))H2685INDEX(Vectors[Description], MATCH(AM$5,Vectors[Code],FALSE))Coal reservesINDEX(Vectors[Description], MATCH(AN$5,Vectors[Code],FALSE))Oil reservesINDEX(Vectors[Description], MATCH(AO$5,Vectors[Code],FALSE))Gas reservesINDEX(Vectors[Description], MATCH(AP$5,Vectors[Code],FALSE))Biomass oversupply (imports)INDEX(Vectors[Description], MATCH(AQ$5,Vectors[Code],FALSE))Electricity oversupply (imports)INDEX(Vectors[Description], MATCH(AR$5,Vectors[Code],FALSE))Petroleum products oversupplyINDEX(Vectors[Description], MATCH(AS$5,Vectors[Code],FALSE))Coal oversupply (imports)INDEX(Vectors[Description], MATCH(AT$5,Vectors[Code],FALSE))Oil and petroleum products oversupply (imports)INDEX(Vectors[Description], MATCH(AU$5,Vectors[Code],FALSE))Gas oversupply (imports)INDEX(Vectors[Description], MATCH(AV$5,Vectors[Code],FALSE))Nuclear fissionINDEX(Vectors[Description], MATCH(AW$5,Vectors[Code],FALSE))SolarINDEX(Vectors[Description], MATCH(AX$5,Vectors[Code],FALSE))WindINDEX(Vectors[Description], MATCH(AY$5,Vectors[Code],FALSE))TidalINDEX(Vectors[Description], MATCH(AZ$5,Vectors[Code],FALSE))WaveINDEX(Vectors[Description], MATCH(BA$5,Vectors[Code],FALSE))GeothermalINDEX(Vectors[Description], MATCH(BB$5,Vectors[Code],FALSE))HydroINDEX(Vectors[Description], MATCH(BC$5,Vectors[Code],FALSE))Environmental heatINDEX(Vectors[Description], MATCH(BD$5,Vectors[Code],FALSE))AgricultureINDEX(Vectors[Description], MATCH(BE$5,Vectors[Code],FALSE))Waste686INDEX(Vectors[Description], MATCH(BH$5,Vectors[Code],FALSE))Conversion lossesINDEX(Vectors[Description], MATCH(BI$5,Vectors[Code],FALSE))Distribution losses and own use930INDEX(Vectors[Description], MATCH(BL$5,Vectors[Code],FALSE))UnallocatedINDEX(IPCC[Sector_description], MATCH(BO$5, IPCC[Sector_code], 0))Fuel CombustionINDEX(IPCC[Sector_description], MATCH(BS$5, IPCC[Sector_code], 0))Fugitive Emissions from FuelsINDEX(IPCC[Sector_description], MATCH(BW$5, IPCC[Sector_code], 0))Industrial ProcessesINDEX(IPCC[Sector_description], MATCH(CA$5, IPCC[Sector_code], 0))Solvent and Other Product UseINDEX(IPCC[Sector_description], MATCH(CE$5, IPCC[Sector_code], 0))AgricultureINDEX(IPCC[Sector_description], MATCH(CI$5, IPCC[Sector_code], 0))Land Use, Land-Use Change and ForestryINDEX(IPCC[Sector_description], MATCH(CM$5, IPCC[Sector_code], 0))WasteINDEX(IPCC[Sector_description], MATCH(CQ$5, IPCC[Sector_code], 0))OtherINDEX(IPCC[Sector_description], MATCH(CU$5, IPCC[Sector_code], 0))International Aviation and ShippingINDEX(IPCC[Sector_description], MATCH(CY$5, IPCC[Sector_code], 0))Bioenergy creditINDEX(IPCC[Sector_description], MATCH(DC$5, IPCC[Sector_code], 0))Carbon capture148
20065713363738399539544045464749506465661087517521772221675391622191315145798598698759607949779789797338910111210410125434356110501050105010501049104910491049222233334444555566667777103510351035103510361036103610361063106310631063
10401041104210431040104110421043104010411042104310401041104210431040104110421043104010411042104310401041104210431040104110421043104010411042104310401041104210431040104110421043
592
|
824INDEX(Modules[Module], MATCH($C9, Modules[Code], 0))Domestic space heating and hot waterIFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)392.74674541018464IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(H$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)000000000SUM(G9:P9)392.74674541018464IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)-27.5486505708135570-12.611640109186308-11.311471025765041-340.36956374660576IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)00000000000-0.905419957813953570SUM(S9:AJ9)-392.74674541018459IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM9:BE9)0IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)00SUM(BH9:BI9)0Q9+AK9+BF9+BJ95.6843418860808015E-14IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BO$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BO$5),0)69.3402526394460920.140468534448638660.220310085386791590000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BY$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CI$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CS$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
885INDEX(Modules[Module], MATCH($C10, Modules[Code], 0))Domestic hot water [UNUSED - See IX.a]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
934SUM(G9:G10)392.74674541018464SUM(H9:H10)000000000392.74674541018464SUM(S9:S10)-27.548650570813557SUM(T9:T10)0-12.611640109186308-11.311471025765041-340.36956374660576SUM(X9:X10)0SUM(Y9:Y10)0SUM(Z9:Z10)0000SUM(AD9:AD10)0SUM(AE9:AE10)00SUM(AG9:AG10)0SUM(AH9:AH10)0SUM(AI9:AI10)-0.905419957813953570-392.74674541018459SUM(AM9:AM10)00000000000000000000SUM(BH9:BH10)0SUM(BI9:BI10)005.6843418860808015E-14SUM(BO9:BO10)69.3402526394460920.140468534448638660.2203100853867915900000000000000000000000000000000000000000
932INDEX(Modules[Module], MATCH($C12, Modules[Code], 0))Commercial heating and cooling114.78086558570666000000000114.78086558570666-28.61333435750282200-8.9583922127739903-77.209139015429855IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)0000000000000-114.78086558570666IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BO$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BO$5),0)16.4460796320325893.1264980025210304E-27.0923021886006313E-20000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BY$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CI$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CS$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
933INDEX(Modules[Module], MATCH($C13, Modules[Code], 0))Commercial hot water [UNUSED - See IX.c]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
935SUM(G12:G13)114.78086558570666SUM(H12:H13)000000000114.78086558570666SUM(S12:S13)-28.61333435750282200-8.9583922127739903-77.209139015429855SUM(X12:X13)0SUM(Y12:Y13)0SUM(Z12:Z13)0000SUM(AD12:AD13)0SUM(AE12:AE13)00SUM(AG12:AG13)0SUM(AH12:AH13)0SUM(AI12:AI13)00-114.78086558570666SUM(AM12:AM13)0000000SUM(AT12:AT13)0000000000000SUM(BH12:BH13)0SUM(BI12:BI13)000SUM(BO12:BO13)16.4460796320325893.1264980025210304E-27.0923021886006313E-200000000000000000000000000000000000000000
676INDEX(Workstreams[Workstream], MATCH($C15, Workstreams[Code], 0))HeatingG14+G11507.52761099589134000000000507.52761099589134S14+S11-56.1619849283163790-12.611640109186308-20.269863238539031-417.57870276203562000AA14+AA11000AD14+AD110AE14+AE1100AG14+AG110AH14+AH110AI14+AI11-0.905419957813953570-507.52761099589128AM14+AM110000000AT14+AT110000000000000BH14+BH110BI14+BI11005.6843418860808015E-14BO14+BO1185.7863322714786850.171733514473848960.2912331072727978900000000000000000000000000000000000000000SUM(BO15:DF15)86.24929889322533
00
937INDEX(Modules[Module], MATCH($C17, Modules[Code], 0))Domestic lighting, appliances, and cookingIFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)088.89095249351672100000000SUM(G17:P17)88.890952493516721IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)-81.489315672102862000-7.4016368214138648IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S17:AJ17)-88.890952493516721IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM17:BE17)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0SUM(BH17:BI17)00IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BO$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BO$5),0)1.36190117514015092.7299114417189655E-32.93615247439632E-30000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BY$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CI$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CS$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CS$5),0)000000000000001.3675672390562661
938INDEX(Modules[Module], MATCH($C18, Modules[Code], 0))Commercial lighting, appliances, and catering081.74973663586382600000000SUM(G18:P18)81.749736635863826-73.406033733500237000-8.34370290236359580000000000000SUM(S18:AJ18)-81.7497366358638260000000000000000000SUM(AM18:BE18)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0SUM(BH18:BI18)001.53524133403490143.0773693129022149E-33.3098603070506956E-3000000000000000000000000000000000000000001.5416285636548543
677INDEX(Workstreams[Workstream], MATCH($C19, Workstreams[Code], 0))Lighting and appliancesG17+G180H17+H18170.6406891293805500000000SUM(G19:P19)170.64068912938055S17+S18-154.8953494056031T17+T18000-15.745339723777461X17+X180Y17+Y180Z17+Z180000AD17+AD180AE17+AE1800AG17+AG180AH17+AH180AI17+AI1800SUM(S19:AJ19)-170.64068912938055AM17+AM180000000000000000000SUM(AM19:BE19)0BH17+BH180BI17+BI180SUM(BH19:BI19)00BO17+BO182.8971425091750525.8072807546211804E-36.2460127814470152E-3000000000000000000000000000000000000000002.9091958027111202
00
887INDEX(Modules[Module], MATCH($C21, Modules[Code], 0))Industrial processesIFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00410.295308430092970000000SUM(G21:P21)410.29530843009297IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)-123.460639993182330-53.54756670385823-80.729070325026342-144.5179289181672IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00-8.040102489858895800000000SUM(S21:AJ21)-410.29530843009297IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM21:BE21)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0SUM(BH21:BI21)00IFERROR(SUMIFS(INDIRECT($C21&".Emissions["&this.Year&"]"), INDIRECT($C21&".Emissions[GHG]"), BO$6, INDIRECT($C21&".Emissions[IPCC Sector]"), BO$5),0)63.2662170469876770.126878169366449830.566549477385946850000014.5555710357627090.113784555951008862.78871553686349939.73789398698609960000000000000000000000000000000091.155609809303385
678INDEX(Workstreams[Workstream], MATCH($C22, Workstreams[Code], 0))IndustryG210H210410.295308430092970000000SUM(G22:P22)410.29530843009297S21-123.460639993182330-53.54756670385823-80.729070325026342-144.5179289181672000AA210-8.04010248985889580AD210AE2100AG210AH210AI2100SUM(S22:AJ22)-410.29530843009297AM210000000000000000000SUM(AM22:BE22)0BH210BI210SUM(BH22:BI22)00BO2163.2662170469876770.126878169366449830.566549477385946850000014.5555710357627090.113784555951008862.78871553686349939.73789398698609960000000000000000000000000000000091.155609809303385
00
890INDEX(Modules[Module], MATCH($C24, Modules[Code], 0))Domestic passenger transportIFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000372.9670019099556315.1734090061167659.43847120813283170000SUM(G24:P24)397.57888212420522IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)-8.0442840226076200-389.534598101597620IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S24:AJ24)-397.57888212420522IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM24:BE24)0IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)00SUM(BH24:BI24)00IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BO$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BO$5),0)97.3836495253994060.12124225921270621.75213140288589340000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BY$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CI$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CS$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CS$5),0)0000000000000099.257023187498007
903INDEX(Modules[Module], MATCH($C25, Modules[Code], 0))Domestic freight00092.2242878564000822.6120704748788492027.107599447916346000SUM(G25:P25)121.94395777919527-0.1096781661162080100-121.8342796130790600000000000000-121.9439577791952700000000000000000000000030.4585699032697653.7920799286715975E-20.548012084930077690000000000000000000000000000000000000000031.044502787486561
906INDEX(Modules[Module], MATCH($C26, Modules[Code], 0))International aviation0000000153.6308279436282500SUM(G26:P26)153.63082794362825000-153.6308279436282500000000000000-153.630827943628250000000000000000000000000000000000000000000000000000000038.4077069859070624.7817443573384216E-20.691033349549051600000000039.1465577790295
941INDEX(Modules[Module], MATCH($C27, Modules[Code], 0))Domestic aviation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
947SUM(G26:G27)0SUM(H26:H27)000000153.6308279436282500153.63082794362825SUM(S26:S27)000-153.630827943628250000SUM(AA26:AA27)000SUM(AD26:AD27)0SUM(AE26:AE27)00SUM(AG26:AG27)0SUM(AH26:AH27)0SUM(AI26:AI27)00-153.63082794362825SUM(AM26:AM27)00000000000000000000SUM(BH26:BH27)0SUM(BI26:BI27)000SUM(BO26:BO27)0000000000000000000000000000000038.4077069859070624.7817443573384216E-20.691033349549051600000000039.1465577790295
944INDEX(Modules[Module], MATCH($C29, Modules[Code], 0))International shippingIFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000043.679066872297298043.679066872297298000-43.6790668722972980IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000000000-43.679066872297298IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BO$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BY$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CI$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CS$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CS$5),0)0010.9197667180743251.3595066455480729E-20.1964689788498433500000000011.129830763379649
946INDEX(Modules[Module], MATCH($C30, Modules[Code], 0))National navigation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
948SUM(G29:G30)0SUM(H29:H30)000000043.679066872297298043.679066872297298SUM(S29:S30)000-43.6790668722972980000SUM(AA29:AA30)000SUM(AD29:AD30)0SUM(AE29:AE30)00SUM(AG29:AG30)0SUM(AH29:AH30)0SUM(AI29:AI30)00-43.679066872297298SUM(AM29:AM30)00000000000000000000SUM(BH29:BH30)0SUM(BI29:BI30)000SUM(BO29:BO30)0000000000000000000000000000000010.9197667180743251.3595066455480729E-20.1964689788498433500000000011.129830763379649
679INDEX(Workstreams[Workstream], MATCH($C32, Workstreams[Code], 0))TransportG24+G25+G28+G31000465.1912897663556817.7854794809956159.438471208132831727.107599447916346153.6308279436282543.6790668722972980716.83273471932603S24+S25+S28+S31-8.153962188723827600-708.678772530602260000AA24+AA25+AA28+AA31000AD24+AD25+AD28+AD310AE24+AE25+AE28+AE3100AG24+AG25+AG28+AG310AH24+AH25+AH28+AH310AI24+AI25+AI28+AI3100-716.83273471932614AM24+AM25+AM28+AM310000000AT24+AT25+AT28+AT310000000000000BH24+BH25+BH28+BH310BI24+BI25+BI28+BI3100-1.1368683772161603E-13BO24+BO25+BO28+BO31127.842219428669170.159163058499422192.3001434878159710000000000000000000000000000049.3274737039813836.1412510028864942E-20.88750232839889498000000000180.57791451739371
00
917INDEX(Modules[Module], MATCH($C34, Modules[Code], 0))Food consumption [UNUSED]IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000SUM(G34:P34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000000000SUM(S34:AJ34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM34:BE34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0SUM(BH34:BI34)00IFERROR(SUMIFS(INDIRECT($C34&".Emissions["&this.Year&"]"), INDIRECT($C34&".Emissions[GHG]"), BO$6, INDIRECT($C34&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
680INDEX(Workstreams[Workstream], MATCH($C35, Workstreams[Code], 0))Food consumption [UNUSED]G340H34000000000SUM(G35:P35)0S340T340000X340Y340Z340000AD340AE3400AG340AH340AI3400SUM(S35:AJ35)0AM340000000000000000000SUM(AM35:BE35)0BH340BI340SUM(BH35:BI35)00BO34000000000000000000000000000000000000000000000
00
949INDEX(Modules[Module], MATCH($C37, Modules[Code], 0))GeosequestrationIFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000SUM(G37:P37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000000000SUM(S37:AJ37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM37:BE37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0SUM(BH37:BI37)00IFERROR(SUMIFS(INDIRECT($C37&".Emissions["&this.Year&"]"), INDIRECT($C37&".Emissions[GHG]"), BO$6, INDIRECT($C37&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
675INDEX(Workstreams[Workstream], MATCH($C38, Workstreams[Code], 0))GeosequestrationG370H37000000000SUM(G38:P38)0S3700000X370Y370Z370000AD370AE3700AG370AH370AI3700SUM(S38:AJ38)0AM370000000AT37000000000000SUM(AM38:BE38)0BH370BI370SUM(BH38:BI38)00BO37000000000000000000000000000000000000000000000
SUM(AM39:BE39)00
1785619G$15+G$19+G$22+G$32+G$35+G$38507.52761099589134170.64068912938055410.29530843009297465.1912897663556817.7854794809956159.438471208132831727.107599447916346153.6308279436282543.67906687229729801805.2963432746908S$15+S$19+S$22+S$32+S$35+S$38-342.671936515825620-66.159206813044534-809.67770609416766-577.84197140398032X$15+X$19+X$22+X$32+X$35+X$380Y$15+Y$19+Y$22+Y$32+Y$35+Y$380Z$15+Z$19+Z$22+Z$32+Z$35+Z$3800-8.0401024898588958000000-0.905419957813953570SUM(S40:AJ40)-1805.296343274691AM$15+AM$19+AM$22+AM$32+AM$35+AM$380000000000000000000SUM(AM40:BE40)0BH$15+BH$19+BH$22+BH$32+BH$35+BH$380BI$15+BI$19+BI$22+BI$32+BI$35+BI$380SUM(BH40:BI40)0-2.2737367544323206E-13BO$15+BO$19+BO$22+BO$32+BO$35+BO$38279.791911256310580.463582023094342153.16417208525616280000014.5555710357627090.113784555951008862.78871553686349939.73789398698609960000000000000000000049.3274737039813836.1412510028864942E-20.88750232839889498000000000SUM(BO40:DF40)360.89201902263346
0
720
0
18931894AJ$4000SUM(BO44:DF44)0
968INDEX(Modules[Module], MATCH($C45, Modules[Code], 0))H2 Production for TransportIFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(G45:P45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)00000000000SUM(S45:AJ45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM45:BE45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0SUM(BH45:BI45)0IFERROR(SUMIFS(INDIRECT($C45&".Emissions["&this.Year&"]"), INDIRECT($C45&".Emissions[GHG]"), BO$6, INDIRECT($C45&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000SUM(BO45:DF45)0
674INDEX(Workstreams[Workstream], MATCH($C46, Workstreams[Code], 0))H2 ProductionG450H45000000000SUM(G46:P46)0S4500000000000AD450AE4500AG450AH450AI4500SUM(S46:AJ46)0AM450AN45000000000000000000SUM(AM46:BE46)0BH450BI450SUM(BH46:BI46)0Q46+AK46+BF46+BJ460BO4500000000000000000000000000000000000000000000SUM(BO46:DF46)0
Q47+AK47+BF47+BJ4700
2205INDEX(Modules[Module], MATCH($C48, Modules[Code], 0))Marine algaeIFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000SUM(G48:P48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S48:AJ48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM48:BE48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00SUM(BH48:BI48)0IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BO$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BY$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CI$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CS$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CS$5),0)00000000000000SUM(BO48:DF48)0
952INDEX(Modules[Module], MATCH($C49, Modules[Code], 0))Volume of Waste & Recycling0000000000SUM(G49:P49)00000041.449548943333404000000016.7060002223650914.070676012641907719.27186450153452700SUM(S49:AJ49)81.498089679874923000000000000000000-81.498089679874937SUM(AM49:BE49)-81.49808967987493700SUM(BH49:BI49)0000000000000000000000000021.3838051100149611.27489951401275950000000000000000022.65870462402772
911INDEX(Modules[Module], MATCH($C50, Modules[Code], 0))Agriculture and land useIFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)0010.6013763423014120000000SUM(G50:P50)10.601376342301412IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)-4.24055053692056470-0.84811010738411297-3.4984541929594664-2.01426150503726830000004.99330840095473241.20649850580807574.28403194720046984.8539568761035277000SUM(S50:AJ50)4.7364193877653928000000000IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)00000000-6.1998069067628077-9.1379888233039974SUM(AM50:BE50)-15.33779573006680500SUM(BH50:BI50)0Q50+AK50+BF50+BJ5001.50645557824103072.5991649910230654E-31.884912891274821E-20000000000000019.32232368935510522.83633055363073102.52753115844481350000000000000000000000046.214089273575453
672INDEX(Workstreams[Workstream], MATCH($C51, Workstreams[Code], 0))Agriculture and wasteSUM(G48:G50)0SUM(H48:H50)010.6013763423014120000000SUM(G51:P51)10.601376342301412SUM(S48:S50)-4.24055053692056470-0.84811010738411297-3.4984541929594664-2.014261505037268341.449548943333404000004.9933084009547324SUM(AE48:AE50)1.206498505808075720.9900321695655598.9246328887454354SUM(AH48:AH50)19.27186450153452700SUM(S51:AJ51)86.234509067640317SUM(AM48:AM50)00000000000000000-6.1998069067628077-90.636078503178936SUM(AM51:BE51)-96.835885409941739SUM(BH48:BH50)0SUM(BI48:BI50)0SUM(BH51:BI51)0Q51+AK51+BF51+BJ51-1.4210854715202004E-14SUM(BO48:BO50)1.50645557824103072.5991649910230654E-31.884912891274821E-20000000000000019.32232368935510522.83633055363073102.5275311584448135000021.3838051100149611.27489951401275950000000000000000068.872793897603174
Q52+AK52+BF52+BJ5200
958INDEX(Modules[Module], MATCH($C53, Modules[Code], 0))Petroleum refineriesIFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000SUM(G53:P53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)-6.466195165232063500-52.999433672866651-2.3577661847215792IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000-0.7593314951107771300000000SUM(S53:AJ53)-62.582726517931071IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM53:BE53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)62.582726517931071SUM(BH53:BI53)62.582726517931071Q53+AK53+BF53+BJ530IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BO$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BO$5),0)13.6836873962054341.7365625409771289E-20.239327404468805180000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BY$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CI$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CS$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CS$5),0)0000000000000013.94038042608401
975INDEX(Modules[Module], MATCH($C54, Modules[Code], 0))Indigenous fossil-fuel production0054.4322881958677560000000SUM(G54:P54)54.432288195867756-1.47180318850755220-4.5962264076921833E-20-52.914522743283278127.93802.54795283721205645.772895884114630000000000SUM(S54:AJ54)1521.8185605254589-127.93-802.54795283721205-645.772895884114630000000000000000SUM(AM54:BE54)-1576.2508487213267IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0SUM(BH54:BI54)09.71905245855178461.948170175162451E-22.0953517366653133E-204.18726894905739932.71532885258236290000000000000000000000000000000000000016.662085479309823
956INDEX(Workstreams[Workstream], MATCH($C55, Workstreams[Code], 0))Fossil fuel productionSUM(G53:G54)0SUM(H53:H54)054.4322881958677560000000SUM(G55:P55)54.432288195867756SUM(S53:S54)-7.93799835373961570-4.5962264076921833E-2-52.999433672866651-55.272288928004855SUM(X53:X54)127.93SUM(Y53:Y54)802.54795283721205SUM(Z53:Z54)645.772895884114630-0.759331495110777130SUM(AD53:AD54)0SUM(AE53:AE54)00SUM(AG53:AG54)0SUM(AH53:AH54)0SUM(AI53:AI54)00SUM(S55:AJ55)1459.235834007528SUM(AM53:AM54)-127.93-802.54795283721205-645.772895884114630000000000000000SUM(AM55:BE55)-1576.2508487213267SUM(BH53:BH54)0SUM(BI53:BI54)62.582726517931071SUM(BH55:BI55)62.582726517931071Q55+AK55+BF55+BJ551.2079226507921703E-13SUM(BO53:BO54)23.4027398547572183.6847327161395799E-20.2602809218354583104.18726894905739932.71532885258236290000000000000000000000000000000000000030.602465905393839
Q56+AK56+BF56+BJ5600
1701INDEX(Modules[Module], MATCH($C57, Modules[Code], 0))Onshore windIFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000SUM(G57:P57)0IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)011.501167319999997000IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S57:AJ57)11.501167319999997IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00000000000-11.5011673199999970000000SUM(AM57:BE57)-11.501167319999997IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00SUM(BH57:BI57)00IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BO$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BY$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CI$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CS$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CS$5),0)000000000000000
1702INDEX(Modules[Module], MATCH($C58, Modules[Code], 0))Offshore wind0000000000SUM(G58:P58)004.12291278000000270000000000000000SUM(S58:AJ58)4.122912780000002700000000000-4.12291278000000270000000SUM(AM58:BE58)-4.122912780000002700SUM(BH58:BI58)0Q58+AK58+BF58+BJ58000000000000000000000000000000000000000000000SUM(BO58:DF58)0
798INDEX(Modules[Module], MATCH($C59, Modules[Code], 0))Hydroelectric power stations0000000000005.329728000000001100000000000000005.3297280000000011000000000000000-5.3297280000000011000-5.32972800000000110000000000000000000000000000000000000000000000000
803INDEX(Modules[Module], MATCH($C60, Modules[Code], 0))Tidal and Wave0000000000005.0034246575342495E-300000000000000005.0034246575342495E-3000000000000-5.0034246575342495E-3000000-5.0034246575342495E-30000000000000000000000000000000000000000000000000
804INDEX(Modules[Module], MATCH($C61, Modules[Code], 0))Geothermal electricity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
805INDEX(Modules[Module], MATCH($C62, Modules[Code], 0))Tidal [UNUSED - See III.c]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
76INDEX(Workstreams[Workstream], MATCH($C63, Workstreams[Code], 0))National renewable power generationSUM(G57:G62)00000000000SUM(S57:S62)020.9588115246575380000000000SUM(AE57:AE62)000SUM(AH57:AH62)00020.958811524657538SUM(AM57:AM62)00000000000-15.6240801-5.0034246575342495E-300-5.3297280000000011000-20.958811524657534SUM(BH57:BH62)0SUM(BI57:BI62)003.5527136788005009E-15SUM(BO57:BO62)000000000000000000000000000000000000000000000
0
963INDEX(Modules[Module], MATCH($C65, Modules[Code], 0))Solar PVIFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000SUM(G65:P65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)04.0918300868160007E-2000IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S65:AJ65)4.0918300868160007E-2IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000-4.0918300868160007E-200000000SUM(AM65:BE65)-4.0918300868160007E-2IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00SUM(BH65:BI65)0Q65+AK65+BF65+BJ650IFERROR(SUMIFS(INDIRECT($C65&".Emissions["&this.Year&"]"), INDIRECT($C65&".Emissions[GHG]"), BO$6, INDIRECT($C65&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1313INDEX(Modules[Module], MATCH($C66, Modules[Code], 0))Solar thermal06.4672854129568108E-200000000SUM(G66:P66)6.4672854129568108E-2-6.4672854129568108E-20000000000000000.905419957813953570SUM(S66:AJ66)0.840747103684385430000000000-0.9054199578139535700000000SUM(AM66:BE66)-0.9054199578139535700SUM(BH66:BI66)00000000000000000000000000000000000000000000000
1574INDEX(Modules[Module], MATCH($C67, Modules[Code], 0))Small-scale wind0000000000SUM(G67:P67)005.2596000000000049E-30000000000000000SUM(S67:AJ67)5.2596000000000049E-300000000000-5.2596000000000049E-30000000SUM(AM67:BE67)-5.2596000000000049E-300SUM(BH67:BI67)00000000000000000000000000000000000000000000000
77INDEX(Workstreams[Workstream], MATCH($C68, Workstreams[Code], 0))Distributed renewable power generationSUM(G65:G67)0SUM(H65:H67)6.4672854129568108E-200000000SUM(G68:P68)6.4672854129568108E-2SUM(S65:S67)-6.4672854129568108E-24.617790086816001E-20000000000SUM(AE65:AE67)000SUM(AH65:AH67)00.905419957813953570SUM(S68:AJ68)0.88692500455254542SUM(AM65:AM67)0000000000-0.94633825868211363-5.2596000000000049E-30000000SUM(AM68:BE68)-0.95159785868211366SUM(BH65:BH67)0SUM(BI65:BI67)0SUM(BH68:BI68)0-1.1102230246251565E-16SUM(BO65:BO67)0SUM(BP65:BP67)00000000000000000000000000000000000000000000
00
16891324AB$40+AB$46+AB$51+AB$99+AB$55+AB$63+AB$68-8.7994339849696726SUM(BH70:BI70)000
1322INDEX(Modules[Module], MATCH($C71, Modules[Code], 0))District heating effective demandIFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000SUM(G71:P71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0-1.2570619978528104000IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)008.799433984969672600000000SUM(S71:AJ71)7.5423719871168622IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM71:BE71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)-7.5423719871168622IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0SUM(BH71:BI71)-7.5423719871168622Q71+AK71+BF71+BJ710IFERROR(SUMIFS(INDIRECT($C71&".Emissions["&this.Year&"]"), INDIRECT($C71&".Emissions[GHG]"), BO$6, INDIRECT($C71&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1320INDEX(Workstreams[Workstream], MATCH($C72, Workstreams[Code], 0))District heatingG710H71000000000SUM(G72:P72)0S710-1.257061997852810400000008.79943398496967260AD710AE71000AH710AI7100SUM(S72:AJ72)7.5423719871168622AM710AN71000000000000000000SUM(AM72:BE72)0BH71-7.5423719871168622BI710SUM(BH72:BI72)-7.5423719871168622Q72+AK72+BF72+BJ720BO71000000000000000000000000000000000000000000000
0
16901318S$40+S$46+S$51+S$99+S$55+S$93+S$63+S$68+S$72-354.91515826061539T$40+T$46+T$51+T$99+T$55+T$93+T$63+T$68+T$72-6.8587003581504336SUM(BH74:BI74)0Q74+AK74+BF74+BJ7400
754INDEX(Modules[Module], MATCH($C75, Modules[Code], 0))Nuclear powerIFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000SUM(G75:P75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)052.595999999999997000IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000000000SUM(S75:AJ75)52.595999999999997IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)000000000-160.70999999999998000000000SUM(AM75:BE75)-160.70999999999998IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)102.85439999999998IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)5.2595999999999998SUM(BH75:BI75)108.113999999999990IFERROR(SUMIFS(INDIRECT($C75&".Emissions["&this.Year&"]"), INDIRECT($C75&".Emissions[GHG]"), BO$6, INDIRECT($C75&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
75INDEX(Workstreams[Workstream], MATCH($C76, Workstreams[Code], 0))Nuclear power generationG750H75000000000SUM(G76:P76)0S75052.595999999999997000000000AD750AE7500AG750AH750AI7500SUM(S76:AJ76)52.595999999999997AM750AN7500000000-160.70999999999998000000000SUM(AM76:BE76)-160.70999999999998BH75102.85439999999998BI755.2595999999999998SUM(BH76:BI76)108.113999999999990BO75000000000000000000000000000000000000000000000
00
16911318S$74+S$76-354.91515826061539T$74+T$7645.7372996418495600
868INDEX(Modules[Module], MATCH($C79, Modules[Code], 0))Carbon Capture Storage (CCS)IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000SUM(G79:P79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000000000SUM(S79:AJ79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM79:BE79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0SUM(BH79:BI79)00IFERROR(SUMIFS(INDIRECT($C79&".Emissions["&this.Year&"]"), INDIRECT($C79&".Emissions[GHG]"), BO$6, INDIRECT($C79&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
16921318S78+S79-354.91515826061539T78+T7945.7372996418495600
740INDEX(Modules[Module], MATCH($C81, Modules[Code], 0))Biomass/Coal power stationsIFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000SUM(G81:P81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0309.17785861876587-425.88053746594721-8.5348581120000002-336.77128846831818IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)00000000000SUM(S81:AJ81)-462.00882542749952IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM81:BE81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)451.18239426542482IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)10.826431162074789SUM(BH81:BI81)462.00882542749963Q81+AK81+BF81+BJ810IFERROR(SUMIFS(INDIRECT($C81&".Emissions["&this.Year&"]"), INDIRECT($C81&".Emissions[GHG]"), BO$6, INDIRECT($C81&".Emissions[IPCC Sector]"), BO$5),0)195.270837145682260.512199861076321321.333965456703828800000000000000000000000000000000000000000197.1170024634624
74INDEX(Workstreams[Workstream], MATCH($C82, Workstreams[Code], 0))Hydrocarbon fuel power generationG79+G810000000000SUM(G82:P82)0S79+S810309.17785861876587-425.88053746594721-8.5348581120000002-336.77128846831818000000AD79+AD810AE79+AE81000AH79+AH81000SUM(S82:AJ82)-462.00882542749952AM79+AM810000000000000000000SUM(AM82:BE82)0BH79+BH81451.18239426542482BI79+BI8110.826431162074789SUM(BH82:BI82)462.008825427499630BO79+BO81195.270837145682260.512199861076321321.333965456703828800000000000000000000000000000000000000000197.1170024634624
SUM(AM83:BE83)00
1786249G$51+G$55+G$63+G$68+G$72+G$76+G$82+G$4606.4672854129568108E-265.0336645381691620000000SUM(G84:P84)65.098337392298731S$51+S$55+S$63+S$68+S$72+S$76+S$82+S$46-12.24322174478975381.52178604643876-426.77460983740826-65.03274597782611-394.0578389013603169.37954894333342802.54795283721205645.7728958841146308.040102489858895804.99330840095473241.206498505808075720.9900321695655598.924632888745435419.2718645015345270.905419957813953570SUM(S84:AJ84)1165.4456261639955AM$51+AM$55+AM$63+AM$68+AM$72+AM$76+AM$82+AM$46-127.93-802.54795283721205-645.77289588411463000000-160.70999999999998-0.94633825868211363-15.629339700000001-5.0034246575342495E-300-5.32972800000000110-6.1998069067628077-90.636078503178936SUM(AM84:BE84)-1855.7071435146081BH$51+BH$55+BH$63+BH$68+BH$72+BH$76+BH$82+BH$46546.49442227830798BI$51+BI$55+BI$63+BI$68+BI$72+BI$76+BI$82+BI$4678.668757680005854SUM(BH84:BI84)625.163179958313780BO$51+BO$55+BO$63+BO$68+BO$72+BO$76+BO$82+BO$46220.180032578680510.551646353228740231.613095507452035404.18726894905739932.71532885258236290000000000019.32232368935510522.83633055363073102.5275311584448135000021.3838051100149611.27489951401275950000000000000000DF$51+DF$99+DF$55+DF$63+DF$68+DF$76+DF$82+DF$460SUM(BO84:DF84)296.59226226645939
0
9730
0
|
772INDEX(Modules[Module], MATCH($C89, Modules[Code], 0))Electricity importsIFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(G89:P89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000000000SUM(S89:AJ89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM89:BE89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0SUM(BH89:BI89)0Q89+AK89+BF89+BJ890IFERROR(SUMIFS(INDIRECT($C89&".Emissions["&this.Year&"]"), INDIRECT($C89&".Emissions[GHG]"), BO$6, INDIRECT($C89&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000
16931319S$40+$S46+S$51+S$99+S$55+S$89-354.8504854064858T$40+$S46+T$51+T$99+T$55+T$8900
782INDEX(Modules[Module], MATCH($C91, Modules[Code], 0))Electricity grid distributionIFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(G91:P91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0-26.606627785823321000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S91:AJ91)-26.606627785823321IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM91:BE91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)26.606627785823324SUM(BH91:BI91)26.6066277858233240IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BO$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BY$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CI$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CS$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
792INDEX(Modules[Module], MATCH($C92, Modules[Code], 0))Storage, demand shifting, interconnection0000000000SUM(G92:P92)0000000000000000000SUM(S92:AJ92)00000000000000000000SUM(AM92:BE92)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0SUM(BH92:BI92)0000000000000000000000000000000000000000000000
673INDEX(Workstreams[Workstream], MATCH($C93, Workstreams[Code], 0))Electricity distribution, storage, and balancingG$89+G$91+G$920000000000SUM(G93:P93)0S$89+S$91+S$920-26.606627785823321000X$89+X$91+X$920Y$89+Y$91+Y$920Z$89+Z$91+Z$9200000000000SUM(S93:AJ93)-26.606627785823321AM$89+AM$91+AM$920000000000000000000SUM(AM93:BE93)0BH$89+BH$91+BH$920BI$89+BI$91+BI$9226.606627785823324SUM(BH93:BI93)26.6066277858233240BO$89+BO$91+BO$9200000000000000000000000000000000000000000000SUM(BO93:DF93)0
00
16941642(U$40+U$84+U$93)-492.9338166504528(V$40+V$84+V$93)-874.71045207199381(W$40+W$84+W$93)-971.89981030534068(AC$40+AC$84+AC$93)04.99330840095473241.206498505808075720.9900321695655598.924632888745435419.271864501534527BE40+BE46+BE51-90.636078503178936SUM(AM95:BE95)-90.6360785031789360
950INDEX(Modules[Module], MATCH($C96, Modules[Code], 0))Types of fuel from BiomassIFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000SUM(G96:P96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0023.3850065134682660.3740145368005034525.965339168093603000000-4.9933084009547324-1.2064985058080757-20.990032169565559-8.9246328887454354-19.27186450153452700SUM(S96:AJ96)-5.6619762482459528IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM96:BE96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)5.6619762482459564IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0SUM(BH96:BI96)5.6619762482459564Q96+AK96+BF96+BJ960IFERROR(SUMIFS(INDIRECT($C96&".Emissions["&this.Year&"]"), INDIRECT($C96&".Emissions[GHG]"), BO$6, INDIRECT($C96&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-12.0737080472775720000000-12.073708047277572
16951642U$95+U$96-469.54881013698451V$95+V$96-874.33643753519334W$95+W$96-945.9344711372471AC$95+AC$96000000BE42+BE49+BE53-81.498089679874937SUM(AM97:BE97)-81.498089679874937SUM(BO97:DF97)0
1666INDEX(Modules[Module], MATCH($C98, Modules[Code], 0))Bioenergy importsIFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0000000000SUM(G98:P98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)006.5312930232558142.074027906976744400000000000000SUM(S98:AJ98)8.6053209302325584IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)000-8.6053209302325584000000000000000SUM(AM98:BE98)-8.6053209302325584IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0SUM(BH98:BI98)0Q98+AK98+BF98+BJ980IFERROR(SUMIFS(INDIRECT($C98&".Emissions["&this.Year&"]"), INDIRECT($C98&".Emissions[GHG]"), BO$6, INDIRECT($C98&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-2.5301452279069760000000SUM(BO98:DF98)-2.530145227906976
671INDEX(Workstreams[Workstream], MATCH($C99, Workstreams[Code], 0))BioenergyG$96+G980H$96+H98000000000SUM(G99:P99)0S$96+S980029.9162995367240792.448042443777247925.965339168093603000000AD$96+AD98-4.9933084009547324AE$96+AE98-1.2064985058080757-20.990032169565559-8.9246328887454354AH$96+AH98-19.27186450153452700SUM(S99:AJ99)2.9433446819865985AM$96+AM98000-8.6053209302325584000000000000000SUM(AM99:BE99)-8.6053209302325584BH$96+BH985.6619762482459564BI$96+BI980SUM(BH99:BI99)5.6619762482459564Q99+AK99+BF99+BJ990BO$96+BO98000000000000000000000000000000000000-14.6038532751845480000000-14.603853275184548
0
16961209(S$40+S$84+S$93+S$99)-354.91515826061539(T$40+T$84+T$93+T$99)354.91515826061544(U$40+U$84+U$93+U$99)-463.01751711372873(V$40+V$84+V$93+V$99)-872.26240962821657(W$40+W$84+W$93+W$99)-945.93447113724710
999INDEX(Modules[Module], MATCH($C102, Modules[Code], 0))Fossil fuel transfersIFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000SUM(G102:P102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)00463.01751711372873872.26240962821657945.9344711372471-463.01751711372873-872.26240962821657-956.836706726696210000000000SUM(S102:AJ102)-10.902235589449106IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM102:BE102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)10.902235589449157SUM(BH102:BI102)10.902235589449157Q102+AK102+BF102+BJ1025.1514348342607263E-14IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BO$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BO$5),0)000004.27469974520214710000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BY$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CI$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CS$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CS$5),0)000000000000004.2746997452021471
7931000INDEX(Modules[Module], MATCH($C103, Modules[Code], 0))Balancing importsSUM(G103:P103)0-(T$101+S$101)-5.6843418860808015E-14-(X$40+X$84+X$93+X$99+X$102)293.63796817039531-(Y$40+Y$84+Y$93+Y$99+Y$102)69.714456791004523-(Z$40+Z$84+Z$93+Z$99+Z$102)311.06381084258157SUM(S103:AJ103)674.41623580398141-T1035.6843418860808015E-14-V1030-X103-293.63796817039531-Y103-69.714456791004523-Z103-311.06381084258157SUM(AM103:BE103)-674.41623580398141SUM(BH103:BI103)00000000000000000000000000000000000000000000000
793998INDEX(Workstreams[Workstream], MATCH($C104, Workstreams[Code], 0))TransfersSUM(G102:G103)0SUM(H102:H103)000000000SUM(G104:P104)0SUM(S102:S103)0-5.6843418860808015E-14463.01751711372873872.26240962821657945.9344711372471-169.37954894333342-802.54795283721205-645.77289588411463000SUM(AD102:AD103)0SUM(AE102:AE103)00SUM(AG102:AG103)0SUM(AH102:AH103)0SUM(AI102:AI103)00SUM(S104:AJ104)663.51400021453242SUM(AM102:AM103)00005.6843418860808015E-140-293.63796817039531-69.714456791004523-311.063810842581570000000000SUM(AM104:BE104)-674.41623580398141SUM(BH102:BH103)0SUM(BI102:BI103)10.902235589449157SUM(BH104:BI104)10.9022355894491571.6520118606422329E-13SUM(BO102:BO103)000004.2746997452021471000000000000000000000000000000000000004.2746997452021471
0
17871002G$93+G$99+G$1040000000000SUM(G106:P106)0S$93+S$99+S$1040-26.606627785823378492.9338166504528874.71045207199381971.89981030534068-169.37954894333342-802.54795283721205-645.77289588411463000-4.9933084009547324-1.2064985058080757-20.990032169565559-8.9246328887454354-19.27186450153452700SUM(S106:AJ106)639.8507171106952AM$93+AM$99+AM$104000-8.60532093023255845.6843418860808015E-140-293.63796817039531-69.714456791004523-311.063810842581570000000000SUM(AM106:BE106)-683.02155673421385BH$93+BH$99+BH$1045.6619762482459564BI$93+BI$99+BI$10437.508863375272483SUM(BH106:BI106)43.17083962351844-2.0605739337042905E-13BO$93+BO$99+BO$104000004.2746997452021471000000000000000000000000000000-14.603853275184548000000DF$93+DF$1040SUM(BO106:DF106)-10.329153529982401
0
0
593G$40+G$84+G$106507.52761099589134170.7053619835101475.32897296826212465.1912897663556817.7854794809956159.438471208132831727.107599447916346153.6308279436282543.6790668722972980SUM(G109:P109)1870.3946806669896S$40+S$84+S$106-354.91515826061539354.915158260615390000000000000000SUM(S109:AJ109)0AM$40+AM$84+AM$106-127.93-802.54795283721205-645.77289588411463-8.60532093023255845.6843418860808015E-140-293.63796817039531-69.714456791004523-311.06381084258157-160.70999999999998-0.94633825868211363-15.629339700000001-5.0034246575342495E-300-5.32972800000000110-6.1998069067628077-90.636078503178936SUM(AM109:BE109)-2538.728700248822BH$40+BH$84+BH$106552.15639852655397BI$40+BI$84+BI$106116.17762105527834SUM(BH109:BI109)668.334019581832310BO$40+BO$84+BO$106499.971943834991071.01522837632308254.777267592708198204.18726894905739936.99002859778451050014.5555710357627090.113784555951008862.78871553686349939.73789398698609960000019.32232368935510522.83633055363073102.5275311584448135000021.3838051100149611.27489951401275950000049.3274737039813836.1412510028864942E-20.887502328398894980-14.6038532751845480000000SUM(BO109:DF109)647.15512775911066
|
|
2329SUM(DH63,DH68,DH76,DH82)197.1170024634624
79310032330T109-MIN(T103,0)-T72356.17222025846826
2331DH112/DH1130.55343171435553806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&L&"+,Regular"Pathways to 2050 -- Energy Flow Model&R&"+,Regular"&F | This version printed &D