|
2050
Preferences.EnergyUnitsTWh74968910519321055
INDEX(Vectors[Description], MATCH(G$5,Vectors[Code],FALSE))Heating and coolingINDEX(Vectors[Description], MATCH(H$5,Vectors[Code],FALSE))Lighting & appliancesINDEX(Vectors[Description], MATCH(I$5,Vectors[Code],FALSE))IndustryINDEX(Vectors[Description], MATCH(J$5,Vectors[Code],FALSE))Road transportINDEX(Vectors[Description], MATCH(K$5,Vectors[Code],FALSE))Rail transportINDEX(Vectors[Description], MATCH(L$5,Vectors[Code],FALSE))Domestic aviationINDEX(Vectors[Description], MATCH(M$5,Vectors[Code],FALSE))National navigationINDEX(Vectors[Description], MATCH(N$5,Vectors[Code],FALSE))International aviationINDEX(Vectors[Description], MATCH(O$5,Vectors[Code],FALSE))International shippingINDEX(Vectors[Description], MATCH(P$5,Vectors[Code],FALSE))Food consumption [UNUSED]937INDEX(Vectors[Description], MATCH(S$5,Vectors[Code],FALSE))Electricity (delivered to end user)INDEX(Vectors[Description], MATCH(T$5,Vectors[Code],FALSE))Electricity (supplied to grid)INDEX(Vectors[Description], MATCH(U$5,Vectors[Code],FALSE))Solid hydrocarbonsINDEX(Vectors[Description], MATCH(V$5,Vectors[Code],FALSE))Liquid hydrocarbonsINDEX(Vectors[Description], MATCH(W$5,Vectors[Code],FALSE))Gaseous hydrocarbonsINDEX(Vectors[Description], MATCH(X$5,Vectors[Code],FALSE))Coal and fossil wasteINDEX(Vectors[Description], MATCH(Y$5,Vectors[Code],FALSE))Oil and petroleum productsINDEX(Vectors[Description], MATCH(Z$5,Vectors[Code],FALSE))Natural gasINDEX(Vectors[Description], MATCH(AA$5,Vectors[Code],FALSE))Blast furnace gasINDEX(Vectors[Description], MATCH(AB$5,Vectors[Code],FALSE))Heat transportINDEX(Vectors[Description], MATCH(AC$5,Vectors[Code],FALSE))Edible biomassINDEX(Vectors[Description], MATCH(AD$5,Vectors[Code],FALSE))Energy crops (second generation)INDEX(Vectors[Description], MATCH(AE$5,Vectors[Code],FALSE))Energy crops (first generation)INDEX(Vectors[Description], MATCH(AF$5,Vectors[Code],FALSE))Dry biomass and wasteINDEX(Vectors[Description], MATCH(AG$5,Vectors[Code],FALSE))Wet biomass and wasteINDEX(Vectors[Description], MATCH(AH$5,Vectors[Code],FALSE))Gaseous wasteINDEX(Vectors[Description], MATCH(AI$5,Vectors[Code],FALSE))Domestic solar thermalINDEX(Vectors[Description], MATCH(AJ$5,Vectors[Code],FALSE))H2685INDEX(Vectors[Description], MATCH(AM$5,Vectors[Code],FALSE))Coal reservesINDEX(Vectors[Description], MATCH(AN$5,Vectors[Code],FALSE))Oil reservesINDEX(Vectors[Description], MATCH(AO$5,Vectors[Code],FALSE))Gas reservesINDEX(Vectors[Description], MATCH(AP$5,Vectors[Code],FALSE))Biomass oversupply (imports)INDEX(Vectors[Description], MATCH(AQ$5,Vectors[Code],FALSE))Electricity oversupply (imports)INDEX(Vectors[Description], MATCH(AR$5,Vectors[Code],FALSE))Petroleum products oversupplyINDEX(Vectors[Description], MATCH(AS$5,Vectors[Code],FALSE))Coal oversupply (imports)INDEX(Vectors[Description], MATCH(AT$5,Vectors[Code],FALSE))Oil and petroleum products oversupply (imports)INDEX(Vectors[Description], MATCH(AU$5,Vectors[Code],FALSE))Gas oversupply (imports)INDEX(Vectors[Description], MATCH(AV$5,Vectors[Code],FALSE))Nuclear fissionINDEX(Vectors[Description], MATCH(AW$5,Vectors[Code],FALSE))SolarINDEX(Vectors[Description], MATCH(AX$5,Vectors[Code],FALSE))WindINDEX(Vectors[Description], MATCH(AY$5,Vectors[Code],FALSE))TidalINDEX(Vectors[Description], MATCH(AZ$5,Vectors[Code],FALSE))WaveINDEX(Vectors[Description], MATCH(BA$5,Vectors[Code],FALSE))GeothermalINDEX(Vectors[Description], MATCH(BB$5,Vectors[Code],FALSE))HydroINDEX(Vectors[Description], MATCH(BC$5,Vectors[Code],FALSE))Environmental heatINDEX(Vectors[Description], MATCH(BD$5,Vectors[Code],FALSE))AgricultureINDEX(Vectors[Description], MATCH(BE$5,Vectors[Code],FALSE))Waste686INDEX(Vectors[Description], MATCH(BH$5,Vectors[Code],FALSE))Conversion lossesINDEX(Vectors[Description], MATCH(BI$5,Vectors[Code],FALSE))Distribution losses and own use931INDEX(Vectors[Description], MATCH(BL$5,Vectors[Code],FALSE))UnallocatedINDEX(IPCC[Sector_description], MATCH(BO$5, IPCC[Sector_code], 0))Fuel CombustionINDEX(IPCC[Sector_description], MATCH(BS$5, IPCC[Sector_code], 0))Fugitive Emissions from FuelsINDEX(IPCC[Sector_description], MATCH(BW$5, IPCC[Sector_code], 0))Industrial ProcessesINDEX(IPCC[Sector_description], MATCH(CA$5, IPCC[Sector_code], 0))Solvent and Other Product UseINDEX(IPCC[Sector_description], MATCH(CE$5, IPCC[Sector_code], 0))AgricultureINDEX(IPCC[Sector_description], MATCH(CI$5, IPCC[Sector_code], 0))Land Use, Land-Use Change and ForestryINDEX(IPCC[Sector_description], MATCH(CM$5, IPCC[Sector_code], 0))WasteINDEX(IPCC[Sector_description], MATCH(CQ$5, IPCC[Sector_code], 0))OtherINDEX(IPCC[Sector_description], MATCH(CU$5, IPCC[Sector_code], 0))International Aviation and ShippingINDEX(IPCC[Sector_description], MATCH(CY$5, IPCC[Sector_code], 0))Bioenergy creditINDEX(IPCC[Sector_description], MATCH(DC$5, IPCC[Sector_code], 0))Carbon capture148
20065713363738399549554045464749506465661087517521780223875391722411319146498798898959607959799809817338910111210410155434356110531053105310531052105210521052222233334444555566667777103810381038103810391039103910391066106610661066
10431044104510461043104410451046104310441045104610431044104510461043104410451046104310441045104610431044104510461043104410451046104310441045104610431044104510461043104410451046
592
|
825INDEX(Modules[Module], MATCH($C9, Modules[Code], 0))Domestic space heating and hot waterIFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)585.99639826953421IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(H$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)000000000SUM(G9:P9)585.99639826953421IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)-60.6581729844970280-2.350956028043905-2.1085894272146364-520.87867982977866IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S9:AJ9)-585.99639826953421IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM9:BE9)0IFERROR(INDEX(INDIRECT($C9&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C9&".Outputs[Vector]"), 0)), 0)00SUM(BH9:BI9)0Q9+AK9+BF9+BJ90IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BO$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BO$5),0)97.0929189021204450.194896696207409040.222526025497425560000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), BY$6, INDIRECT($C9&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CI$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C9&".Emissions["&this.Year&"]"), INDIRECT($C9&".Emissions[GHG]"), CS$6, INDIRECT($C9&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
886INDEX(Modules[Module], MATCH($C10, Modules[Code], 0))Domestic hot water [UNUSED - See IX.a]IFERROR(INDEX(INDIRECT($C10&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C10&".Outputs[Vector]"), 0)), 0)00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
935SUM(G9:G10)585.99639826953421SUM(H9:H10)000000000585.99639826953421SUM(S9:S10)-60.658172984497028SUM(T9:T10)0-2.350956028043905-2.1085894272146364-520.87867982977866SUM(X9:X10)0SUM(Y9:Y10)0SUM(Z9:Z10)0000SUM(AD9:AD10)0SUM(AE9:AE10)00SUM(AG9:AG10)0SUM(AH9:AH10)0SUM(AI9:AI10)00-585.99639826953421SUM(AM9:AM10)00000000000000000000SUM(BH9:BH10)0SUM(BI9:BI10)000SUM(BO9:BO10)97.0929189021204450.194896696207409040.2225260254974255600000000000000000000000000000000000000000
933INDEX(Modules[Module], MATCH($C12, Modules[Code], 0))Commercial heating and cooling174.26990618059693000000000174.26990618059693-32.76758846864765200-0.52296340154565946-140.97935431040366IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)0000000000000-174.26990618059699IFERROR(INDEX(INDIRECT($C12&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C12&".Outputs[Vector]"), 0)), 0)00000000000000000000000-5.6843418860808015E-14IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BO$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BO$5),0)26.0709420435006835.2159534405262074E-25.8277341836730404E-20000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), BY$6, INDIRECT($C12&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CI$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C12&".Emissions["&this.Year&"]"), INDIRECT($C12&".Emissions[GHG]"), CS$6, INDIRECT($C12&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
934INDEX(Modules[Module], MATCH($C13, Modules[Code], 0))Commercial hot water [UNUSED - See IX.c]00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
936SUM(G12:G13)174.26990618059693SUM(H12:H13)000000000174.26990618059693SUM(S12:S13)-32.76758846864765200-0.52296340154565946-140.97935431040366SUM(X12:X13)0SUM(Y12:Y13)0SUM(Z12:Z13)0000SUM(AD12:AD13)0SUM(AE12:AE13)00SUM(AG12:AG13)0SUM(AH12:AH13)0SUM(AI12:AI13)00-174.26990618059699SUM(AM12:AM13)0000000SUM(AT12:AT13)0000000000000SUM(BH12:BH13)0SUM(BI12:BI13)00-5.6843418860808015E-14SUM(BO12:BO13)26.0709420435006835.2159534405262074E-25.8277341836730404E-200000000000000000000000000000000000000000
676INDEX(Workstreams[Workstream], MATCH($C15, Workstreams[Code], 0))HeatingG14+G11760.2663044501312000000000760.2663044501312S14+S11-93.4257614531446730-2.350956028043905-2.6315528287602961-661.85803414018233000AA14+AA11000AD14+AD110AE14+AE1100AG14+AG110AH14+AH110AI14+AI1100-760.2663044501312AM14+AM110000000AT14+AT110000000000000BH14+BH110BI14+BI11000BO14+BO11123.163860945621120.247056230612671120.2808033673341559500000000000000000000000000000000000000000SUM(BO15:DF15)123.69172054356795
00
938INDEX(Modules[Module], MATCH($C17, Modules[Code], 0))Domestic lighting, appliances, and cookingIFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0111.4362077498573700000000SUM(G17:P17)111.43620774985737IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)-103.40155946528074000-8.0346482845766367IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S17:AJ17)-111.43620774985737IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM17:BE17)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C17&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C17&".Outputs[Vector]"), 0)), 0)0SUM(BH17:BI17)00IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BO$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BO$5),0)1.4783752843621012.9633821290442073E-33.1872615491498114E-30000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), BY$6, INDIRECT($C17&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CI$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C17&".Emissions["&this.Year&"]"), INDIRECT($C17&".Emissions[GHG]"), CS$6, INDIRECT($C17&".Emissions[IPCC Sector]"), CS$5),0)000000000000001.4845259280402949
939INDEX(Modules[Module], MATCH($C18, Modules[Code], 0))Commercial lighting, appliances, and catering0101.3906650354115600000000SUM(G18:P18)101.39066503541156-92.33773101406193000-9.0529340213496230000000000000SUM(S18:AJ18)-101.390665035411560000000000000000000SUM(AM18:BE18)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C18&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C18&".Outputs[Vector]"), 0)), 0)0SUM(BH18:BI18)001.66573985992833043.3389517430130263E-33.5912049278655155E-3000000000000000000000000000000000000000001.672670016599209
677INDEX(Workstreams[Workstream], MATCH($C19, Workstreams[Code], 0))Lighting and appliancesG17+G180H17+H18212.8268727852689300000000SUM(G19:P19)212.82687278526893S17+S18-195.73929047934269T17+T18000-17.087582305926261X17+X180Y17+Y180Z17+Z180000AD17+AD180AE17+AE1800AG17+AG180AH17+AH180AI17+AI1800SUM(S19:AJ19)-212.82687278526896AM17+AM180000000000000000000SUM(AM19:BE19)0BH17+BH180BI17+BI180SUM(BH19:BI19)0-2.8421709430404007E-14BO17+BO183.14411514429043146.302333872057234E-36.7784664770153269E-3000000000000000000000000000000000000000003.1571959446395041
00
888INDEX(Modules[Module], MATCH($C21, Modules[Code], 0))Industrial processesIFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00463.852546415508750000000SUM(G21:P21)463.85254641550875IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)-129.835472531249020-61.928869813194837-92.65846727879547-170.34013245915492IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)00-9.089604333114499100000000SUM(S21:AJ21)-463.85254641550875IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM21:BE21)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C21&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C21&".Outputs[Vector]"), 0)), 0)0SUM(BH21:BI21)00IFERROR(SUMIFS(INDIRECT($C21&".Emissions["&this.Year&"]"), INDIRECT($C21&".Emissions[GHG]"), BO$6, INDIRECT($C21&".Emissions[IPCC Sector]"), BO$5),0)73.5812930946473640.14769840801595860.653319184270456650000014.5950476058260550.109644114164564352.75972312301981675.12550937466087660000000000000000000000000000000096.972234904605088
678INDEX(Workstreams[Workstream], MATCH($C22, Workstreams[Code], 0))IndustryG210H210463.852546415508750000000SUM(G22:P22)463.85254641550875S21-129.835472531249020-61.928869813194837-92.65846727879547-170.34013245915492000AA210-9.08960433311449910AD210AE2100AG210AH210AI2100SUM(S22:AJ22)-463.85254641550875AM210000000000000000000SUM(AM22:BE22)0BH210BI210SUM(BH22:BI22)00BO2173.5812930946473640.14769840801595860.653319184270456650000014.5950476058260550.109644114164564352.75972312301981675.12550937466087660000000000000000000000000000000096.972234904605088
00
891INDEX(Modules[Module], MATCH($C24, Modules[Code], 0))Domestic passenger transportIFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000207.204024040950210.86147627079798514.7854490926465680000SUM(G24:P24)232.85094940439475IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)-20.62061470947831400-212.157351442326440IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)000000000000-7.2983252589987335E-2SUM(S24:AJ24)-232.85094940439473IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM24:BE24)0IFERROR(INDEX(INDIRECT($C24&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C24&".Outputs[Vector]"), 0)), 0)00SUM(BH24:BI24)02.8421709430404007E-14IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BO$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BO$5),0)53.0393378605816116.6033766250316178E-20.954286370522203780000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), BY$6, INDIRECT($C24&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CI$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C24&".Emissions["&this.Year&"]"), INDIRECT($C24&".Emissions[GHG]"), CS$6, INDIRECT($C24&".Emissions[IPCC Sector]"), CS$5),0)0000000000000054.05965799735413
904INDEX(Modules[Module], MATCH($C25, Modules[Code], 0))Domestic freight000128.717427924207213.5611188106766831022.496144870285519000SUM(G25:P25)154.77469160516941-0.1495277345053510100-154.6251638706640700000000000000-154.7746916051694100000000000000000000000038.6562909676660174.8126929649326411E-20.695505884752003590000000000000000000000000000000000000000039.399923782067347
907INDEX(Modules[Module], MATCH($C26, Modules[Code], 0))International aviation0000000206.2669851556361200SUM(G26:P26)206.26698515563612000-206.2669851556361200000000000000-206.266985155636120000000000000000000000000000000000000000000000000000000051.566746288909036.4200395557008905E-20.9277914306742197600000000052.558738115140258
942INDEX(Modules[Module], MATCH($C27, Modules[Code], 0))Domestic aviation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
948SUM(G26:G27)0SUM(H26:H27)000000206.2669851556361200206.26698515563612SUM(S26:S27)000-206.266985155636120000SUM(AA26:AA27)000SUM(AD26:AD27)0SUM(AE26:AE27)00SUM(AG26:AG27)0SUM(AH26:AH27)0SUM(AI26:AI27)00-206.26698515563612SUM(AM26:AM27)00000000000000000000SUM(BH26:BH27)0SUM(BI26:BI27)000SUM(BO26:BO27)0000000000000000000000000000000051.566746288909036.4200395557008905E-20.9277914306742197600000000052.558738115140258
945INDEX(Modules[Module], MATCH($C29, Modules[Code], 0))International shipping (maritime bunkers)IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)00000000128.690128.69000-128.690IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)0000000000000-128.69IFERROR(INDEX(INDIRECT($C29&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C29&".Outputs[Vector]"), 0)), 0)000000000000000000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BO$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), BY$6, INDIRECT($C29&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CI$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C29&".Emissions["&this.Year&"]"), INDIRECT($C29&".Emissions[GHG]"), CS$6, INDIRECT($C29&".Emissions[IPCC Sector]"), CS$5),0)0032.1724999999999994.0054635490975578E-20.5788491993683598800000000032.791403834859331
947INDEX(Modules[Module], MATCH($C30, Modules[Code], 0))National navigation [UNUSED - see XII.a]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
949SUM(G29:G30)0SUM(H29:H30)0000000128.690128.69SUM(S29:S30)000-128.690000SUM(AA29:AA30)000SUM(AD29:AD30)0SUM(AE29:AE30)00SUM(AG29:AG30)0SUM(AH29:AH30)0SUM(AI29:AI30)00-128.69SUM(AM29:AM30)00000000000000000000SUM(BH29:BH30)0SUM(BI29:BI30)000SUM(BO29:BO30)0000000000000000000000000000000032.1724999999999994.0054635490975578E-20.5788491993683598800000000032.791403834859331
679INDEX(Workstreams[Workstream], MATCH($C32, Workstreams[Code], 0))TransportG24+G25+G28+G31000335.9214519651574214.42259508147466814.78544909264656822.496144870285519206.26698515563612128.690722.58262616520028S24+S25+S28+S31-20.77014244398366600-701.73950046862660000AA24+AA25+AA28+AA31000AD24+AD25+AD28+AD310AE24+AE25+AE28+AE3100AG24+AG25+AG28+AG310AH24+AH25+AH28+AH310AI24+AI25+AI28+AI310-7.2983252589987335E-2-722.58262616520028AM24+AM25+AM28+AM310000000AT24+AT25+AT28+AT310000000000000BH24+BH25+BH28+BH310BI24+BI25+BI28+BI31000BO24+BO25+BO28+BO3191.6956288282476350.114160695899642591.64979225527420730000000000000000000000000000083.739246288909030.104255031047984481.5066406300425796000000000178.80972372942105
0
918INDEX(Modules[Module], MATCH($C34, Modules[Code], 0))Food consumption [UNUSED]IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000SUM(G34:P34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)00000000000SUM(S34:AJ34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM34:BE34)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C34&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C34&".Outputs[Vector]"), 0)), 0)0SUM(BH34:BI34)00IFERROR(SUMIFS(INDIRECT($C34&".Emissions["&this.Year&"]"), INDIRECT($C34&".Emissions[GHG]"), BO$6, INDIRECT($C34&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
680INDEX(Workstreams[Workstream], MATCH($C35, Workstreams[Code], 0))Food consumption [UNUSED]G340H34000000000SUM(G35:P35)0S340T340000X340Y340Z340000AD340AE3400AG340AH340AI3400SUM(S35:AJ35)0AM340000000000000000000SUM(AM35:BE35)0BH340BI340SUM(BH35:BI35)00BO34000000000000000000000000000000000000000000000
00
950INDEX(Modules[Module], MATCH($C37, Modules[Code], 0))GeosequestrationIFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000SUM(G37:P37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)00000000000SUM(S37:AJ37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM37:BE37)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C37&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C37&".Outputs[Vector]"), 0)), 0)0SUM(BH37:BI37)00IFERROR(SUMIFS(INDIRECT($C37&".Emissions["&this.Year&"]"), INDIRECT($C37&".Emissions[GHG]"), BO$6, INDIRECT($C37&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
675INDEX(Workstreams[Workstream], MATCH($C38, Workstreams[Code], 0))GeosequestrationG370H37000000000SUM(G38:P38)0S3700000X370Y370Z370000AD370AE3700AG370AH370AI3700SUM(S38:AJ38)0AM370000000AT37000000000000SUM(AM38:BE38)0BH370BI370SUM(BH38:BI38)00BO37000000000000000000000000000000000000000000000
SUM(AM39:BE39)0
1793619G$15+G$19+G$22+G$32+G$35+G$38760.2663044501312212.82687278526893463.85254641550875335.9214519651574214.42259508147466814.78544909264656822.496144870285519206.26698515563612128.6902159.5283498161089S$15+S$19+S$22+S$32+S$35+S$38-439.770666907720060-64.279825841238747-797.02952057618234-849.28574890526352X$15+X$19+X$22+X$32+X$35+X$380Y$15+Y$19+Y$22+Y$32+Y$35+Y$380Z$15+Z$19+Z$22+Z$32+Z$35+Z$3800-9.08960433311449910000000-7.2983252589987335E-2SUM(S40:AJ40)-2159.5283498161089AM$15+AM$19+AM$22+AM$32+AM$35+AM$380000000000000000000SUM(AM40:BE40)0BH$15+BH$19+BH$22+BH$32+BH$35+BH$380BI$15+BI$19+BI$22+BI$32+BI$35+BI$380SUM(BH40:BI40)00BO$15+BO$19+BO$22+BO$32+BO$35+BO$38291.584898012806550.515217668400329562.59069327335583520000014.5950476058260550.109644114164564352.75972312301981675.12550937466087660000000000000000000083.739246288909030.104255031047984481.5066406300425796000000000SUM(BO40:DF40)402.63087512223359
0
720
0
19011902AJ$40-7.2983252589987335E-20SUM(BO44:DF44)0
969INDEX(Modules[Module], MATCH($C45, Modules[Code], 0))H2 Production for TransportIFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(G45:P45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)-9.4783444922061477E-20000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)00000000007.2983252589987335E-2SUM(S45:AJ45)-2.1800192332074142E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM45:BE45)0IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)2.1800192332074142E-2IFERROR(INDEX(INDIRECT($C45&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C45&".Outputs[Vector]"), 0)), 0)0SUM(BH45:BI45)2.1800192332074142E-2IFERROR(SUMIFS(INDIRECT($C45&".Emissions["&this.Year&"]"), INDIRECT($C45&".Emissions[GHG]"), BO$6, INDIRECT($C45&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000SUM(BO45:DF45)0
674INDEX(Workstreams[Workstream], MATCH($C46, Workstreams[Code], 0))H2 ProductionG450H45000000000SUM(G46:P46)0S45-9.4783444922061477E-20000000000AD450AE4500AG450AH450AI4507.2983252589987335E-2SUM(S46:AJ46)-2.1800192332074142E-2AM450AN45000000000000000000SUM(AM46:BE46)0BH452.1800192332074142E-2BI450SUM(BH46:BI46)2.1800192332074142E-2Q46+AK46+BF46+BJ460BO4500000000000000000000000000000000000000000000SUM(BO46:DF46)0
Q47+AK47+BF47+BJ4700
2227INDEX(Modules[Module], MATCH($C48, Modules[Code], 0))Marine algaeIFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000SUM(G48:P48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S48:AJ48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM48:BE48)0IFERROR(INDEX(INDIRECT($C48&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C48&".Outputs[Vector]"), 0)), 0)00SUM(BH48:BI48)0IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BO$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), BY$6, INDIRECT($C48&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CI$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C48&".Emissions["&this.Year&"]"), INDIRECT($C48&".Emissions[GHG]"), CS$6, INDIRECT($C48&".Emissions[IPCC Sector]"), CS$5),0)00000000000000SUM(BO48:DF48)0
953INDEX(Modules[Module], MATCH($C49, Modules[Code], 0))Waste arising0000000000SUM(G49:P49)00000098.093029366424318000000056.41537216966309422.41828716834043118.80640588301412900SUM(S49:AJ49)195.73309458744197000000000000000000-195.73309458744197SUM(AM49:BE49)-195.7330945874419700SUM(BH49:BI49)0000000000000000000000000022.4879076356724751.57337019847965460000000000000000024.061277834152129
912INDEX(Modules[Module], MATCH($C50, Modules[Code], 0))Agriculture and land useIFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)0011.1926644334958740000000SUM(G50:P50)11.192664433495874IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)-4.47706577339835030-0.89541315467966998-3.6935792630536386-2.12660624236421600000016.1341738221455311.53312579119901554.295732259333331833.127485847472705000SUM(S50:AJ50)43.897853286654708000000000IFERROR(INDEX(INDIRECT($C50&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C50&".Outputs[Vector]"), 0)), 0)00000000-17.667299613344547-37.42321810680604SUM(AM50:BE50)-55.09051772015058600SUM(BH50:BI50)0Q50+AK50+BF50+BJ5001.59047761599976362.7441325175610268E-31.9900432544996939E-20000000000000019.15683892571090821.417599999999993011.5564204706898670000000000000000000000053.743981577463089
672INDEX(Workstreams[Workstream], MATCH($C51, Workstreams[Code], 0))Agriculture and wasteSUM(G48:G50)0SUM(H48:H50)011.1926644334958740000000SUM(G51:P51)11.192664433495874SUM(S48:S50)-4.47706577339835030-0.89541315467966998-3.6935792630536386-2.12660624236421698.0930293664243180000016.134173822145531SUM(AE48:AE50)1.533125791199015560.71110442899642855.54577301581314SUM(AH48:AH50)18.80640588301412900SUM(S51:AJ51)239.63094787409665SUM(AM48:AM50)00000000000000000-17.667299613344547-233.15631269424802SUM(AM51:BE51)-250.82361230759255SUM(BH48:BH50)0SUM(BI48:BI50)0SUM(BH51:BI51)0Q51+AK51+BF51+BJ51-2.8421709430404007E-14SUM(BO48:BO50)1.59047761599976362.7441325175610268E-31.9900432544996939E-20000000000000019.15683892571090821.417599999999993011.556420470689867000022.4879076356724751.57337019847965460000000000000000077.805259411615211
Q52+AK52+BF52+BJ5200
959INDEX(Modules[Module], MATCH($C53, Modules[Code], 0))Petroleum refineriesIFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000SUM(G53:P53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)-5.008895245160047700-41.054840526247823-1.8263914914524892IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000-0.5881993688979756400000000SUM(S53:AJ53)-48.478326631758335IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM53:BE53)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C53&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C53&".Outputs[Vector]"), 0)), 0)48.478326631758335SUM(BH53:BI53)48.478326631758335Q53+AK53+BF53+BJ530IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BO$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BO$5),0)10.5997661659892141.3451898113426678E-20.185389687079955570000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), BY$6, INDIRECT($C53&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CI$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C53&".Emissions["&this.Year&"]"), INDIRECT($C53&".Emissions[GHG]"), CS$6, INDIRECT($C53&".Emissions[IPCC Sector]"), CS$5),0)0000000000000010.798607751182598
977INDEX(Modules[Module], MATCH($C54, Modules[Code], 0))Indigenous fossil-fuel production009.92381536443978090000000SUM(G54:P54)9.9238153644397809-1.05918521267271590-4.4692473051785787E-20-8.819937678715279124.39544583847987132.62526993906516101.58316830778750000000000SUM(S54:AJ54)348.68006872089279-124.39544583847987-132.62526993906516-101.58316830778750000000000000000SUM(AM54:BE54)-358.60388408533254IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C54&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C54&".Outputs[Vector]"), 0)), 0)0SUM(BH54:BI54)01.60612453288361113.2194536719547871E-33.4626789428605573E-300.691968215373228062.6403129612517775000000000000000000000000000000000000004.9450878421234314
957INDEX(Workstreams[Workstream], MATCH($C55, Workstreams[Code], 0))Fossil fuel productionSUM(G53:G54)0SUM(H53:H54)09.92381536443978090000000SUM(G55:P55)9.9238153644397809SUM(S53:S54)-6.06808045783276380-4.4692473051785787E-2-41.054840526247823-10.646329170167768SUM(X53:X54)124.39544583847987SUM(Y53:Y54)132.62526993906516SUM(Z53:Z54)101.58316830778750-0.588199368897975640SUM(AD53:AD54)0SUM(AE53:AE54)00SUM(AG53:AG54)0SUM(AH53:AH54)0SUM(AI53:AI54)00SUM(S55:AJ55)300.20174208913443SUM(AM53:AM54)-124.39544583847987-132.62526993906516-101.58316830778750000000000000000SUM(AM55:BE55)-358.60388408533254SUM(BH53:BH54)0SUM(BI53:BI54)48.478326631758335SUM(BH55:BI55)48.478326631758335Q55+AK55+BF55+BJ550SUM(BO53:BO54)12.2058906988728251.6671351785381466E-20.1888523660228161300.691968215373228062.64031296125177750000000000000000000000000000000000000015.743695593306029
Q56+AK56+BF56+BJ5600
1709INDEX(Modules[Module], MATCH($C57, Modules[Code], 0))Onshore windIFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000SUM(G57:P57)0IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)08.7835319999996164E-2000IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S57:AJ57)8.7835319999996164E-2IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00000000000-8.7835319999996164E-20000000SUM(AM57:BE57)-8.7835319999996164E-2IFERROR(INDEX(INDIRECT($C57&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C57&".Outputs[Vector]"), 0)), 0)00SUM(BH57:BI57)00IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BO$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), BY$6, INDIRECT($C57&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CI$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C57&".Emissions["&this.Year&"]"), INDIRECT($C57&".Emissions[GHG]"), CS$6, INDIRECT($C57&".Emissions[IPCC Sector]"), CS$5),0)000000000000000
1710INDEX(Modules[Module], MATCH($C58, Modules[Code], 0))Offshore wind0000000000SUM(G58:P58)0000000000000000000SUM(S58:AJ58)00000000000000000000SUM(AM58:BE58)000SUM(BH58:BI58)0Q58+AK58+BF58+BJ58000000000000000000000000000000000000000000000SUM(BO58:DF58)0
799INDEX(Modules[Module], MATCH($C59, Modules[Code], 0))Hydroelectric0000000000005.329728000000001100000000000000005.3297280000000011000000000000000-5.3297280000000011000-5.32972800000000110000000000000000000000000000000000000000000000000
804INDEX(Modules[Module], MATCH($C60, Modules[Code], 0))Wave and Tidal000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
805INDEX(Modules[Module], MATCH($C61, Modules[Code], 0))Geothermal000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
806INDEX(Modules[Module], MATCH($C62, Modules[Code], 0))Tidal [UNUSED - See III.c]000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
76INDEX(Workstreams[Workstream], MATCH($C63, Workstreams[Code], 0))National renewable power generationSUM(G57:G62)00000000000SUM(S57:S62)05.41756331999999750000000000SUM(AE57:AE62)000SUM(AH57:AH62)0005.4175633199999975SUM(AM57:AM62)00000000000-8.7835319999996164E-2000-5.3297280000000011000-5.4175633199999975SUM(BH57:BH62)0SUM(BI57:BI62)000SUM(BO57:BO62)000000000000000000000000000000000000000000000
0
964INDEX(Modules[Module], MATCH($C65, Modules[Code], 0))Distributed solar PVIFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000SUM(G65:P65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S65:AJ65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM65:BE65)0IFERROR(INDEX(INDIRECT($C65&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C65&".Outputs[Vector]"), 0)), 0)00SUM(BH65:BI65)0Q65+AK65+BF65+BJ650IFERROR(SUMIFS(INDIRECT($C65&".Emissions["&this.Year&"]"), INDIRECT($C65&".Emissions[GHG]"), BO$6, INDIRECT($C65&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1317INDEX(Modules[Module], MATCH($C66, Modules[Code], 0))Distributed solar thermal0000000000SUM(G66:P66)0000000000000000000SUM(S66:AJ66)00000000000000000000SUM(AM66:BE66)000SUM(BH66:BI66)00000000000000000000000000000000000000000000000
1582INDEX(Modules[Module], MATCH($C67, Modules[Code], 0))Micro wind0000000000SUM(G67:P67)0000000000000000000SUM(S67:AJ67)00000000000000000000SUM(AM67:BE67)000SUM(BH67:BI67)00000000000000000000000000000000000000000000000
77INDEX(Workstreams[Workstream], MATCH($C68, Workstreams[Code], 0))Distributed renewable power generationSUM(G65:G67)0SUM(H65:H67)000000000SUM(G68:P68)0SUM(S65:S67)000000000000SUM(AE65:AE67)000SUM(AH65:AH67)000SUM(S68:AJ68)0SUM(AM65:AM67)0000000000000000000SUM(AM68:BE68)0SUM(BH65:BH67)0SUM(BI65:BI67)0SUM(BH68:BI68)00SUM(BO65:BO67)0SUM(BP65:BP67)00000000000000000000000000000000000000000000
00
16971328AB$40+AB$46+AB$51+AB$99+AB$55+AB$63+AB$68-9.6778037020124756SUM(BH70:BI70)000
1326INDEX(Modules[Module], MATCH($C71, Modules[Code], 0))District heating effective demandIFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000SUM(G71:P71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0-1.3825433860017822000IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)009.677803702012475600000000SUM(S71:AJ71)8.2952603160106939IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM71:BE71)0IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)-8.2952603160106939IFERROR(INDEX(INDIRECT($C71&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C71&".Outputs[Vector]"), 0)), 0)0SUM(BH71:BI71)-8.2952603160106939Q71+AK71+BF71+BJ710IFERROR(SUMIFS(INDIRECT($C71&".Emissions["&this.Year&"]"), INDIRECT($C71&".Emissions[GHG]"), BO$6, INDIRECT($C71&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
1324INDEX(Workstreams[Workstream], MATCH($C72, Workstreams[Code], 0))District heatingG710H71000000000SUM(G72:P72)0S710-1.382543386001782200000009.67780370201247560AD710AE71000AH710AI7100SUM(S72:AJ72)8.2952603160106939AM710AN71000000000000000000SUM(AM72:BE72)0BH71-8.2952603160106939BI710SUM(BH72:BI72)-8.2952603160106939Q72+AK72+BF72+BJ720BO71000000000000000000000000000000000000000000000
0
16981322S$40+S$46+S$51+S$99+S$55+S$93+S$63+S$68+S$72-450.41059658387326T$40+T$46+T$51+T$99+T$55+T$93+T$63+T$68+T$72-29.73668839654SUM(BH74:BI74)0Q74+AK74+BF74+BJ7400
754INDEX(Modules[Module], MATCH($C75, Modules[Code], 0))Nuclear powerIFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000SUM(G75:P75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)00000000000SUM(S75:AJ75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM75:BE75)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C75&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C75&".Outputs[Vector]"), 0)), 0)0SUM(BH75:BI75)00IFERROR(SUMIFS(INDIRECT($C75&".Emissions["&this.Year&"]"), INDIRECT($C75&".Emissions[GHG]"), BO$6, INDIRECT($C75&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000000000000
75INDEX(Workstreams[Workstream], MATCH($C76, Workstreams[Code], 0))Nuclear power generationG750H75000000000SUM(G76:P76)0S7500000000000AD750AE7500AG750AH750AI7500SUM(S76:AJ76)0AM750AN75000000000000000000SUM(AM76:BE76)0BH750BI750SUM(BH76:BI76)00BO75000000000000000000000000000000000000000000000
00
16991322S$74+S$76-450.41059658387326T$74+T$76-29.7366883965400
869INDEX(Modules[Module], MATCH($C79, Modules[Code], 0))Carbon Capture Storage (CCS)IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000SUM(G79:P79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)011.038804649999999-18.6277500000000020-5.1584538461538463IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)00000000000SUM(S79:AJ79)-12.74739919615385IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM79:BE79)0IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)11.119333846153847IFERROR(INDEX(INDIRECT($C79&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C79&".Outputs[Vector]"), 0)), 0)1.6280653500000004SUM(BH79:BI79)12.7473991961538470IFERROR(SUMIFS(INDIRECT($C79&".Emissions["&this.Year&"]"), INDIRECT($C79&".Emissions[GHG]"), BO$6, INDIRECT($C79&".Emissions[IPCC Sector]"), BO$5),0)6.68650250769230771.8756820795605148E-25.2870670570831627E-20000000000000000000000000000000000000-6.0178522569230770000.74027774213566744
17001322S78+S79-450.41059658387326T78+T79-18.69788374654000100
740INDEX(Modules[Module], MATCH($C81, Modules[Code], 0))Biomass/Coal powerIFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000SUM(G81:P81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0469.10848033041327-14.2009200000000020-947.3246742740431IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)00000000000SUM(S81:AJ81)-492.41711394362983IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM81:BE81)0IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)482.89293513702154IFERROR(INDEX(INDIRECT($C81&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C81&".Outputs[Vector]"), 0)), 0)9.5241788066082655SUM(BH81:BI81)492.41711394362983Q81+AK81+BF81+BJ810IFERROR(SUMIFS(INDIRECT($C81&".Emissions["&this.Year&"]"), INDIRECT($C81&".Emissions[GHG]"), BO$6, INDIRECT($C81&".Emissions[IPCC Sector]"), BO$5),0)178.68162342642390.362246262507932960.4145399665408429600000000000000000000000000000000000000000179.45840965547268
74INDEX(Workstreams[Workstream], MATCH($C82, Workstreams[Code], 0))Hydrocarbon fuel power generationG79+G810000000000SUM(G82:P82)0S79+S810480.14728498041325-32.8286700000000020-952.48312812019697000000AD79+AD810AE79+AE81000AH79+AH81000SUM(S82:AJ82)-505.16451313978371AM79+AM810000000000000000000SUM(AM82:BE82)0BH79+BH81494.01226898317537BI79+BI8111.152244156608266SUM(BH82:BI82)505.164513139783650BO79+BO81185.368125934116190.38100308330353810.467410637111674580000000000000000000000000000000000000-6.017852256923077000180.19868739760832
SUM(AM83:BE83)00
1794249G$51+G$55+G$63+G$68+G$72+G$76+G$82+G$460021.1164797979356540000000SUM(G84:P84)21.116479797935654S$51+S$55+S$63+S$68+S$72+S$76+S$82+S$46-10.639929676153177484.18230491441147-33.768775627731458-44.748419789301458-965.25606353272894222.4884752049042132.62526993906516101.583168307787509.0896043331145009016.1341738221455311.533125791199015560.71110442899642855.5457730158131418.80640588301412907.2983252589987335E-2SUM(S84:AJ84)48.35920026712602AM$51+AM$55+AM$63+AM$68+AM$72+AM$76+AM$82+AM$46-124.39544583847987-132.62526993906516-101.583168307787500000000-8.7835319999996164E-2000-5.32972800000000110-17.667299613344547-233.15631269424802SUM(AM84:BE84)-614.84505971292515BH$51+BH$55+BH$63+BH$68+BH$72+BH$76+BH$82+BH$46485.73880885949677BI$51+BI$55+BI$63+BI$68+BI$72+BI$76+BI$82+BI$4659.630570788366597SUM(BH84:BI84)545.369379647863410BO$51+BO$55+BO$63+BO$68+BO$72+BO$76+BO$82+BO$46199.164494248988770.400418567606480590.6761634356794876700.691968215373228062.64031296125177750000000000019.15683892571090821.417599999999993011.556420470689867000022.4879076356724751.57337019847965460000000000000-6.01785225692307700DF$51+DF$99+DF$55+DF$63+DF$68+DF$76+DF$82+DF$460SUM(BO84:DF84)273.74764240252961
0
9750
0
|
772INDEX(Modules[Module], MATCH($C89, Modules[Code], 0))Electricity imports / exportsIFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(G89:P89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Y$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(Z$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)00000000000SUM(S89:AJ89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM89:BE89)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C89&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C89&".Outputs[Vector]"), 0)), 0)0SUM(BH89:BI89)0Q89+AK89+BF89+BJ890IFERROR(SUMIFS(INDIRECT($C89&".Emissions["&this.Year&"]"), INDIRECT($C89&".Emissions[GHG]"), BO$6, INDIRECT($C89&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000
17011323S$40+$S46+S$51+S$99+S$55+S$89-450.41059658387326T$40+$S46+T$51+T$99+T$55+T$89-9.4783444922061477E-20
782INDEX(Modules[Module], MATCH($C91, Modules[Code], 0))Electricity grid distributionIFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(G91:P91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0-33.771708330538218000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(X$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000000SUM(S91:AJ91)-33.771708330538218IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)000000000IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(AV$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0000000000SUM(AM91:BE91)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C91&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C91&".Outputs[Vector]"), 0)), 0)33.771708330538203SUM(BH91:BI91)33.7717083305382030IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BO$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BO$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), BY$6, INDIRECT($C91&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CI$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C91&".Emissions["&this.Year&"]"), INDIRECT($C91&".Emissions[GHG]"), CS$6, INDIRECT($C91&".Emissions[IPCC Sector]"), CS$5),0)00000000000000
792INDEX(Modules[Module], MATCH($C92, Modules[Code], 0))Storage, demand shifting, backup0000000000SUM(G92:P92)0000000000000000000SUM(S92:AJ92)00000000000000000000SUM(AM92:BE92)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C92&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C92&".Outputs[Vector]"), 0)), 0)0SUM(BH92:BI92)0000000000000000000000000000000000000000000000
673INDEX(Workstreams[Workstream], MATCH($C93, Workstreams[Code], 0))Electricity distribution, storage, and balancingG$89+G$91+G$920000000000SUM(G93:P93)0S$89+S$91+S$920-33.771708330538218000X$89+X$91+X$920Y$89+Y$91+Y$920Z$89+Z$91+Z$9200000000000SUM(S93:AJ93)-33.771708330538218AM$89+AM$91+AM$920000000000000000000SUM(AM93:BE93)0BH$89+BH$91+BH$920BI$89+BI$91+BI$9233.771708330538203SUM(BH93:BI93)33.7717083305382030BO$89+BO$91+BO$9200000000000000000000000000000000000000000000SUM(BO93:DF93)0
00
17021650(U$40+U$84+U$93)-98.048601468970205(V$40+V$84+V$93)-841.7779403654838(W$40+W$84+W$93)-1814.5418124379926(AC$40+AC$84+AC$93)016.1341738221455311.533125791199015560.71110442899642855.5457730158131418.806405883014129BE40+BE46+BE51-233.15631269424802SUM(AM95:BE95)-233.156312694248020
951INDEX(Modules[Module], MATCH($C96, Modules[Code], 0))Biomass to fuel conversionIFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000SUM(G96:P96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0057.6755492075466027.744845969984377966.020312946455306000000-16.134173822145531-1.5331257911990155-60.711104428996428-55.54577301581314-18.80640588301412900SUM(S96:AJ96)-21.289874817181968IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM96:BE96)0IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)21.289874817181953IFERROR(INDEX(INDIRECT($C96&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C96&".Outputs[Vector]"), 0)), 0)0SUM(BH96:BI96)21.289874817181953Q96+AK96+BF96+BJ960IFERROR(SUMIFS(INDIRECT($C96&".Emissions["&this.Year&"]"), INDIRECT($C96&".Emissions[GHG]"), BO$6, INDIRECT($C96&".Emissions[IPCC Sector]"), BO$5),0)000000000000000000000000000000000000-31.8480182305682220000000-31.848018230568222
17031650U$95+U$96-40.373052261423602V$95+V$96-834.03309439549946W$95+W$96-1748.5214994915373AC$95+AC$96000000BE42+BE49+BE53-195.73309458744197SUM(AM97:BE97)-195.73309458744197SUM(BO97:DF97)0
1674INDEX(Modules[Module], MATCH($C98, Modules[Code], 0))Bioenergy importsIFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0000000000SUM(G98:P98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)000000000000000000SUM(S98:AJ98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM98:BE98)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C98&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C98&".Outputs[Vector]"), 0)), 0)0SUM(BH98:BI98)0Q98+AK98+BF98+BJ980IFERROR(SUMIFS(INDIRECT($C98&".Emissions["&this.Year&"]"), INDIRECT($C98&".Emissions[GHG]"), BO$6, INDIRECT($C98&".Emissions[IPCC Sector]"), BO$5),0)00000000000000000000000000000000000000000000SUM(BO98:DF98)0
671INDEX(Workstreams[Workstream], MATCH($C99, Workstreams[Code], 0))BioenergyG$96+G980H$96+H98000000000SUM(G99:P99)0S$96+S980057.6755492075466027.744845969984377966.020312946455306000000AD$96+AD98-16.134173822145531AE$96+AE98-1.5331257911990155-60.711104428996428-55.54577301581314AH$96+AH98-18.80640588301412900SUM(S99:AJ99)-21.289874817181968AM$96+AM98000AP$96+AP980000000000000000SUM(AM99:BE99)0BH$96+BH9821.289874817181953BI$96+BI980SUM(BH99:BI99)21.289874817181953Q99+AK99+BF99+BJ990BO$96+BO98000000000000000000000000000000000000-31.8480182305682220000000-31.848018230568222
0
17041212(S$40+S$84+S$93+S$99)-450.41059658387326(T$40+T$84+T$93+T$99)450.41059658387326(U$40+U$84+U$93+U$99)-40.373052261423602(V$40+V$84+V$93+V$99)-834.03309439549946(W$40+W$84+W$93+W$99)-1748.52149949153730
1001INDEX(Modules[Module], MATCH($C102, Modules[Code], 0))Fossil fuel transfersIFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(G$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000SUM(G102:P102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(S$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0040.373052261423602834.033094395499461748.5214994915373-40.373052261423602-834.03309439549946-1768.67383974588440000000000SUM(S102:AJ102)-20.152340254347109IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(AM$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0000000000000000000SUM(AM102:BE102)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BH$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)0IFERROR(INDEX(INDIRECT($C102&".Outputs["&this.Year&"]"), MATCH(BI$5, INDIRECT($C102&".Outputs[Vector]"), 0)), 0)20.152340254347063SUM(BH102:BI102)20.152340254347063Q102+AK102+BF102+BJ102-4.6185277824406512E-14IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BO$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BO$5),0)000007.94966597264732580000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), BY$6, INDIRECT($C102&".Emissions[IPCC Sector]"), BY$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CI$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CI$5),0)0000000000IFERROR(SUMIFS(INDIRECT($C102&".Emissions["&this.Year&"]"), INDIRECT($C102&".Emissions[GHG]"), CS$6, INDIRECT($C102&".Emissions[IPCC Sector]"), CS$5),0)000000000000007.9496659726473258
7941002INDEX(Modules[Module], MATCH($C103, Modules[Code], 0))Balancing importsSUM(G103:P103)0-(T$101+S$101)0-(X$40+X$84+X$93+X$99+X$102)-182.11542294348061-(Y$40+Y$84+Y$93+Y$99+Y$102)701.40782445643435-(Z$40+Z$84+Z$93+Z$99+Z$102)1667.0906714380969SUM(S103:AJ103)2186.383072951051-T1030-V1030-X103182.11542294348061-Y103-701.40782445643435-Z103-1667.0906714380969SUM(AM103:BE103)-2186.383072951051SUM(BH103:BI103)00000000000000000000000000000000000000000000000
7941000INDEX(Workstreams[Workstream], MATCH($C104, Workstreams[Code], 0))TransfersSUM(G102:G103)0SUM(H102:H103)000000000SUM(G104:P104)0SUM(S102:S103)0040.373052261423602834.033094395499461748.5214994915373-222.4884752049042-132.62526993906511-101.58316830778745000SUM(AD102:AD103)0SUM(AE102:AE103)00SUM(AG102:AG103)0SUM(AH102:AH103)0SUM(AI102:AI103)00SUM(S104:AJ104)2166.2307326967039SUM(AM102:AM103)000000182.11542294348061-701.40782445643435-1667.09067143809690000000000SUM(AM104:BE104)-2186.383072951051SUM(BH102:BH103)0SUM(BI102:BI103)20.152340254347063SUM(BH104:BI104)20.152340254347063-4.6185277824406512E-14SUM(BO102:BO103)000007.9496659726473258000000000000000000000000000000000000007.9496659726473258
0
17951004G$93+G$99+G$1040000000000SUM(G106:P106)0S$93+S$99+S$1040-33.77170833053821898.048601468970205841.77794036548381814.5418124379926-222.4884752049042-132.62526993906511-101.58316830778745000-16.134173822145531-1.5331257911990155-60.711104428996428-55.54577301581314-18.80640588301412900SUM(S106:AJ106)2111.1691495489831AM$93+AM$99+AM$104000000182.11542294348061-701.40782445643435-1667.09067143809690000000000SUM(AM106:BE106)-2186.383072951051BH$93+BH$99+BH$10421.289874817181953BI$93+BI$99+BI$10453.92404858488527SUM(BH106:BI106)75.213923402067223-6.2527760746888816E-13BO$93+BO$99+BO$104000007.9496659726473258000000000000000000000000000000-31.848018230568222000000DF$93+DF$1040SUM(BO106:DF106)-23.898352257920898
0
0
593G$40+G$84+G$106760.2663044501312212.82687278526893484.96902621344441335.9214519651574214.42259508147466814.78544909264656822.496144870285519206.26698515563612128.690SUM(G109:P109)2180.6448296140447S$40+S$84+S$106-450.41059658387326450.4105965838732600000001.7763568394002505E-1500000000SUM(S109:AJ109)1.7763568394002505E-15AM$40+AM$84+AM$106-124.39544583847987-132.62526993906516-101.5831683077875000182.11542294348061-701.40782445643435-1667.090671438096900-8.7835319999996164E-2000-5.32972800000000110-17.667299613344547-233.15631269424802SUM(AM109:BE109)-2801.2281326639763BH$40+BH$84+BH$106507.02868367667872BI$40+BI$84+BI$106113.55461937325187SUM(BH109:BI109)620.58330304993058-1.0231815394945443E-12BO$40+BO$84+BO$106490.749392261795320.915636236006810213.266856709035322700.6919682153732280610.5899789338991040014.5950476058260550.109644114164564352.75972312301981675.12550937466087660000019.15683892571090821.417599999999993011.556420470689867000022.4879076356724751.57337019847965460000083.739246288909030.104255031047984481.50664063004257960-31.848018230568222000-6.017852256923077000SUM(BO109:DF109)652.48016526684239
|
|
2352SUM(DH63,DH68,DH76,DH82)180.19868739760832
79410052353T109-MIN(T103,0)-T72451.79313996987503
2354DH112/DH1130.3988521990608882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&L&"+,Regular"Pathways to 2050 -- Energy Flow Model&R&"+,Regular"&F | This version printed &D