# coding: utf-8 # I.a class Sheet19 < Spreadsheet def a2; "I.a"; end def e7; @e7 ||= sheet5.ab12; end def f14; "2007"; end def g14; "2010"; end def h14; "2015"; end def i14; "2020"; end def j14; "2025"; end def k14; "2030"; end def l14; "2035"; end def m14; "2040"; end def n14; "2045"; end def o14; "2050"; end def c15; "V.01"; end def f15; @f15 ||= index(sheet58.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet58.a('c6','c110'),0.0),13.0); end def g15; @g15 ||= index(sheet59.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet59.a('c6','c110'),0.0),13.0); end def h15; @h15 ||= index(sheet60.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet60.a('c6','c110'),0.0),13.0); end def i15; @i15 ||= index(sheet61.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet61.a('c6','c110'),0.0),13.0); end def j15; @j15 ||= index(sheet62.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet62.a('c6','c110'),0.0),13.0); end def k15; @k15 ||= index(sheet63.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet63.a('c6','c110'),0.0),13.0); end def l15; @l15 ||= index(sheet64.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet64.a('c6','c110'),0.0),13.0); end def m15; @m15 ||= index(sheet65.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet65.a('c6','c110'),0.0),13.0); end def n15; @n15 ||= index(sheet66.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet66.a('c6','c110'),0.0),13.0); end def o15; @o15 ||= index(sheet67.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet67.a('c6','c110'),0.0),13.0); end def c16; "V.02"; end def f16; @f16 ||= index(sheet58.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet58.a('c6','c110'),0.0),14.0); end def g16; @g16 ||= index(sheet59.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet59.a('c6','c110'),0.0),14.0); end def h16; @h16 ||= index(sheet60.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet60.a('c6','c110'),0.0),14.0); end def i16; @i16 ||= index(sheet61.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet61.a('c6','c110'),0.0),14.0); end def j16; @j16 ||= index(sheet62.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet62.a('c6','c110'),0.0),14.0); end def k16; @k16 ||= index(sheet63.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet63.a('c6','c110'),0.0),14.0); end def l16; @l16 ||= index(sheet64.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet64.a('c6','c110'),0.0),14.0); end def m16; @m16 ||= index(sheet65.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet65.a('c6','c110'),0.0),14.0); end def n16; @n16 ||= index(sheet66.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet66.a('c6','c110'),0.0),14.0); end def o16; @o16 ||= index(sheet67.a('g6','bl110'),match("Subtotal."+a2.to_s,sheet67.a('c6','c110'),0.0),14.0); end def g24; 0.6; end def h24; 0.6; end def i24; 0.6; end def j24; 0.6; end def k24; 0.6; end def l24; 0.6; end def m24; 0.6; end def n24; 0.6; end def o24; 0.6; end def g25; 0.6; end def h25; 1.5; end def i25; 2.4; end def j25; 3.3; end def k25; 4.2; end def l25; 5.1; end def m25; 6.0; end def n25; 6.9; end def o25; 7.8; end def g26; 0.6; end def h26; 2.1; end def i26; 3.6; end def j26; 5.1; end def k26; 6.6; end def l26; 8.1; end def m26; 9.6; end def n26; 11.1; end def o26; 12.6; end def g27; 0.6; end def h27; 3.35; end def i27; 6.1; end def j27; 8.85; end def k27; 11.6; end def l27; 14.35; end def m27; 17.1; end def n27; 19.85; end def o27; 22.6; end def g28; @g28 ||= (index(a('g24','g27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('g24','g27'),roundup(e7,0.0))*mod(e7,1.0)); end def h28; @h28 ||= (index(a('h24','h27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('h24','h27'),roundup(e7,0.0))*mod(e7,1.0)); end def i28; @i28 ||= (index(a('i24','i27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('i24','i27'),roundup(e7,0.0))*mod(e7,1.0)); end def j28; @j28 ||= (index(a('j24','j27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('j24','j27'),roundup(e7,0.0))*mod(e7,1.0)); end def k28; @k28 ||= (index(a('k24','k27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('k24','k27'),roundup(e7,0.0))*mod(e7,1.0)); end def l28; @l28 ||= (index(a('l24','l27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('l24','l27'),roundup(e7,0.0))*mod(e7,1.0)); end def m28; @m28 ||= (index(a('m24','m27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('m24','m27'),roundup(e7,0.0))*mod(e7,1.0)); end def n28; @n28 ||= (index(a('n24','n27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('n24','n27'),roundup(e7,0.0))*mod(e7,1.0)); end def o28; @o28 ||= (index(a('o24','o27'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('o24','o27'),roundup(e7,0.0))*mod(e7,1.0)); end def g33; 0.0; end def h33; 0.0; end def i33; 0.0; end def j33; 0.0; end def k33; 0.0; end def l33; 0.0; end def m33; 0.0; end def n33; 0.0; end def g34; 0.0; end def h34; -0.5; end def i34; -0.5; end def j34; -0.5; end def k34; -0.5; end def l34; -0.5; end def m34; -0.5; end def n34; -0.5; end def g35; 0.0; end def h35; -0.5; end def i35; -1.0; end def j35; -1.0; end def k35; -1.0; end def l35; -1.0; end def m35; -1.0; end def n35; -1.0; end def g36; 0.0; end def h36; -0.5; end def i36; -1.0; end def j36; -2.0; end def k36; -2.0; end def l36; -2.0; end def m36; -2.0; end def n36; -2.0; end def g37; @g37 ||= (index(a('g33','g36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('g33','g36'),roundup(e7,0.0))*mod(e7,1.0)); end def h37; @h37 ||= (index(a('h33','h36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('h33','h36'),roundup(e7,0.0))*mod(e7,1.0)); end def i37; @i37 ||= (index(a('i33','i36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('i33','i36'),roundup(e7,0.0))*mod(e7,1.0)); end def j37; @j37 ||= (index(a('j33','j36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('j33','j36'),roundup(e7,0.0))*mod(e7,1.0)); end def k37; @k37 ||= (index(a('k33','k36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('k33','k36'),roundup(e7,0.0))*mod(e7,1.0)); end def l37; @l37 ||= (index(a('l33','l36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('l33','l36'),roundup(e7,0.0))*mod(e7,1.0)); end def m37; @m37 ||= (index(a('m33','m36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('m33','m36'),roundup(e7,0.0))*mod(e7,1.0)); end def n37; @n37 ||= (index(a('n33','n36'),rounddown(e7,0.0))*(1.0-mod(e7,1.0)))+(index(a('n33','n36'),roundup(e7,0.0))*mod(e7,1.0)); end def f51; 0.05349757651979259; end def g51; 0.05; end def h51; 0.05; end def i51; 0.05; end def j51; 0.05; end def k51; 0.05; end def l51; 0.05; end def m51; 0.05; end def n51; 0.05; end def o51; 0.05; end def f53; 0.019761196093076236; end def g53; 0.02; end def h53; 0.02; end def i53; 0.02; end def j53; 0.02; end def k53; 0.02; end def l53; 0.02; end def m53; 0.02; end def n53; 0.02; end def o53; 0.02; end def f66; 0.632; end def g66; 0.7; end def h66; 0.7; end def i66; 0.7; end def j66; 0.7; end def k66; 0.7; end def l66; 0.7; end def m66; 0.7; end def n66; 0.7; end def o66; 0.7; end def d70; 0.6; end def d71; 0.9; end def h76; 22.822; end def i76; 16.455000000000002; end def j76; 8.012; end def k76; 1.2; end def l76; 0.0; end def m76; 0.0; end def n76; 0.0; end def o76; 0.0; end def f82; 0.8599271238174099; end def g82; 0.8599271238174099; end def h82; 0.8599271238174099; end def i82; 0.8599271238174099; end def j82; 0.8599271238174099; end def f87; 2.0; end def g145; 27.537999999999997; end def h145; @h145 ||= h76+g37; end def i145; @i145 ||= i76+h37; end def j145; @j145 ||= j76+i37; end def k145; @k145 ||= k76+j37; end def l145; @l145 ||= l76+k37; end def m145; @m145 ||= m76+l37; end def n145; @n145 ||= n76+m37; end def o145; @o145 ||= o76+n37; end def f146; 0.6; end def g146; @g146 ||= g28; end def h146; @h146 ||= h28; end def i146; @i146 ||= i28; end def j146; @j146 ||= j28; end def k146; @k146 ||= k28; end def l146; @l146 ||= l28; end def m146; @m146 ||= m28; end def n146; @n146 ||= n28; end def o146; @o146 ||= o28; end def f151; 28.137999999999998; end def g151; 28.137999999999998; end def h151; @h151 ||= h145+h146; end def i151; @i151 ||= i145+i146; end def j151; @j151 ||= j145+j146; end def k151; @k151 ||= k145+k146; end def l151; @l151 ||= l145+l146; end def m151; @m151 ||= m145+m146; end def n151; @n151 ||= n145+n146; end def o151; @o151 ||= o145+o146; end def g158; @g158 ||= ((g146*d71)+(g145*d70))/g151; end def h158; @h158 ||= ((h146*d71)+(h145*d70))/h151; end def i158; @i158 ||= ((i146*d71)+(i145*d70))/i151; end def j158; @j158 ||= ((j146*d71)+(j145*d70))/j151; end def k158; @k158 ||= ((k146*d71)+(k145*d70))/k151; end def l158; @l158 ||= ((l146*d71)+(l145*d70))/l151; end def m158; @m158 ||= ((m146*d71)+(m145*d70))/m151; end def n158; @n158 ||= ((n146*d71)+(n145*d70))/n151; end def o158; @o158 ||= ((o146*d71)+(o145*d70))/o151; end def f174; 2.16721818; end def g174; 2.133714528; end def h174; 0.0; end def i174; 0.0; end def j174; 0.0; end def k174; 0.0; end def l174; 0.0; end def m174; 0.0; end def n174; 0.0; end def o174; 0.0; end def f175; 0.4395370201498217; end def g175; 0.42674290560000006; end def h175; 0.0; end def i175; 0.0; end def j175; 0.0; end def k175; 0.0; end def l175; 0.0; end def m175; 0.0; end def n175; 0.0; end def o175; 0.0; end def f176; 2.6067552001498218; end def g176; 2.5604574336; end def h176; 0.0; end def i176; 0.0; end def j176; 0.0; end def k176; 0.0; end def l176; 0.0; end def m176; 0.0; end def n176; 0.0; end def o176; 0.0; end def f178; 9.479109818726624; end def g178; 8.534858112; end def h178; 0.0; end def i178; 0.0; end def j178; 0.0; end def k178; 0.0; end def l178; 0.0; end def m178; 0.0; end def n178; 0.0; end def o178; 0.0; end def f181; @f181 ||= max(-sum(sheet19.a('f15','f16'))-f174,0.0); end def g181; @g181 ||= max(-sum(sheet19.a('g15','g16'))-g174,0.0); end def h181; @h181 ||= max(-sum(sheet19.a('h15','h16'))-h174,0.0); end def i181; @i181 ||= max(-sum(sheet19.a('i15','i16'))-i174,0.0); end def j181; @j181 ||= max(-sum(sheet19.a('j15','j16'))-j174,0.0); end def k181; @k181 ||= max(-sum(sheet19.a('k15','k16'))-k174,0.0); end def l181; @l181 ||= max(-sum(sheet19.a('l15','l16'))-l174,0.0); end def m181; @m181 ||= max(-sum(sheet19.a('m15','m16'))-m174,0.0); end def n181; @n181 ||= max(-sum(sheet19.a('n15','n16'))-n174,0.0); end def o181; @o181 ||= max(-sum(sheet19.a('o15','o16'))-o174,0.0); end def f184; @f184 ||= excel_if(excel_and(f181==0.0,e7==1.0),0.0,f151); end def g184; @g184 ||= excel_if(excel_and(g181==0.0,e7==1.0),0.0,g151); end def h184; @h184 ||= excel_if(excel_and(h181==0.0,e7==1.0),0.0,h151); end def i184; @i184 ||= excel_if(excel_and(i181==0.0,e7==1.0),0.0,i151); end def j184; @j184 ||= excel_if(excel_and(j181==0.0,e7==1.0),0.0,j151); end def k184; @k184 ||= excel_if(excel_and(k181==0.0,e7==1.0),0.0,k151); end def l184; @l184 ||= excel_if(excel_and(l181==0.0,e7==1.0),0.0,l151); end def m184; @m184 ||= excel_if(excel_and(m181==0.0,e7==1.0),0.0,m151); end def n184; @n184 ||= excel_if(excel_and(n181==0.0,e7==1.0),0.0,n151); end def o184; @o184 ||= excel_if(excel_and(o181==0.0,e7==1.0),0.0,o151); end def f185; 0.6063970431445019; end def g185; @g185 ||= g158; end def h185; @h185 ||= h158; end def i185; @i185 ||= i158; end def j185; @j185 ||= j158; end def k185; @k185 ||= k158; end def l185; @l185 ||= l158; end def m185; @m185 ||= m158; end def n185; @n185 ||= n158; end def o185; @o185 ||= o158; end def f186; @f186 ||= f184*f185; end def g186; @g186 ||= g184*g185; end def h186; @h186 ||= h184*h185; end def i186; @i186 ||= i184*i185; end def j186; @j186 ||= j184*j185; end def k186; @k186 ||= k184*k185; end def l186; @l186 ||= l184*l185; end def m186; @m186 ||= m184*m185; end def n186; @n186 ||= n184*n185; end def o186; @o186 ||= o184*o185; end def f188; @f188 ||= f186*sheet6.f5*sheet11.f40/sheet6.f3; end def g188; @g188 ||= g186*sheet6.f5*sheet11.f40/sheet6.f3; end def h188; @h188 ||= h186*sheet6.f5*sheet11.f40/sheet6.f3; end def i188; @i188 ||= i186*sheet6.f5*sheet11.f40/sheet6.f3; end def j188; @j188 ||= j186*sheet6.f5*sheet11.f40/sheet6.f3; end def k188; @k188 ||= k186*sheet6.f5*sheet11.f40/sheet6.f3; end def l188; @l188 ||= l186*sheet6.f5*sheet11.f40/sheet6.f3; end def m188; @m188 ||= m186*sheet6.f5*sheet11.f40/sheet6.f3; end def n188; @n188 ||= n186*sheet6.f5*sheet11.f40/sheet6.f3; end def o188; @o188 ||= o186*sheet6.f5*sheet11.f40/sheet6.f3; end def f191; @f191 ||= f181*f82/(1.0+f82); end def g191; @g191 ||= g181*g82/(1.0+g82); end def h191; @h191 ||= h181*h82/(1.0+h82); end def i191; @i191 ||= i181*i82/(1.0+i82); end def j191; @j191 ||= j181*j82/(1.0+j82); end def f193; @f193 ||= excel_if(min(f188,f191)==0.0,(f146*d71*sheet6.f5*sheet11.f40/sheet6.f3),min(f188,f191)); end def g193; @g193 ||= excel_if(min(g188,g191)==0.0,(g146*d71*sheet6.f5*sheet11.f40/sheet6.f3),min(g188,g191)); end def h193; @h193 ||= excel_if(min(h188,h191)==0.0,(h146*d71*sheet6.f5*sheet11.f40/sheet6.f3),min(h188,h191)); end def i193; @i193 ||= excel_if(min(i188,i191)==0.0,(i146*d71*sheet6.f5*sheet11.f40/sheet6.f3),min(i188,i191)); end def j193; @j193 ||= excel_if(min(j188,j191)==0.0,(j146*d71*sheet6.f5*sheet11.f40/sheet6.f3),min(j188,j191)); end def k193; @k193 ||= k188; end def l193; @l193 ||= l188; end def m193; @m193 ||= m188; end def n193; @n193 ||= n188; end def o193; @o193 ||= o188; end def f194; @f194 ||= f51*f193; end def g194; @g194 ||= g51*g193; end def h194; @h194 ||= h51*h193; end def i194; @i194 ||= i51*i193; end def j194; @j194 ||= j51*j193; end def k194; @k194 ||= k51*k193; end def l194; @l194 ||= l51*l193; end def m194; @m194 ||= m51*m193; end def n194; @n194 ||= n51*n193; end def o194; @o194 ||= o51*o193; end def f195; @f195 ||= f193+f194; end def g195; @g195 ||= g193+g194; end def h195; @h195 ||= h193+h194; end def i195; @i195 ||= i193+i194; end def j195; @j195 ||= j193+j194; end def k195; @k195 ||= k193+k194; end def l195; @l195 ||= l193+l194; end def m195; @m195 ||= m193+m194; end def n195; @n195 ||= n193+n194; end def o195; @o195 ||= o193+o194; end def f196; 0.357; end def g196; 0.35; end def h196; 0.35; end def i196; 0.35; end def j196; 0.35; end def k196; 0.35; end def l196; 0.35; end def m196; 0.35; end def n196; 0.35; end def o196; 0.35; end def f197; @f197 ||= f195/f196; end def g197; @g197 ||= g195/g196; end def h197; @h197 ||= h195/h196; end def i197; @i197 ||= i195/i196; end def j197; @j197 ||= j195/j196; end def k197; @k197 ||= k195/k196; end def l197; @l197 ||= l195/l196; end def m197; @m197 ||= m195/m196; end def n197; @n197 ||= n195/n196; end def o197; @o197 ||= o195/o196; end def f201; @f201 ||= f181-f193; end def g201; @g201 ||= g181-g193; end def h201; @h201 ||= h181-h193; end def i201; @i201 ||= i181-i193; end def j201; @j201 ||= j181-j193; end def k201; @k201 ||= k181-k193; end def l201; @l201 ||= l181-l193; end def m201; @m201 ||= m181-m193; end def n201; @n201 ||= n181-n193; end def o201; @o201 ||= o181-o193; end def f203; @f203 ||= excel_if(f201>0.0,f201,0.0); end def g203; @g203 ||= excel_if(g201>0.0,g201,0.0); end def h203; @h203 ||= excel_if(h201>0.0,h201,0.0); end def i203; @i203 ||= excel_if(i201>0.0,i201,0.0); end def j203; @j203 ||= excel_if(j201>0.0,j201,0.0); end def k203; @k203 ||= excel_if(k201>0.0,k201,0.0); end def l203; @l203 ||= excel_if(l201>0.0,l201,0.0); end def m203; @m203 ||= excel_if(m201>0.0,m201,0.0); end def n203; @n203 ||= excel_if(n201>0.0,n201,0.0); end def o203; @o203 ||= excel_if(o201>0.0,o201,0.0); end def f204; @f204 ||= f53*f203; end def g204; @g204 ||= g53*g203; end def h204; @h204 ||= h53*h203; end def i204; @i204 ||= i53*i203; end def j204; @j204 ||= j53*j203; end def k204; @k204 ||= k53*k203; end def l204; @l204 ||= l53*l203; end def m204; @m204 ||= m53*m203; end def n204; @n204 ||= n53*n203; end def o204; @o204 ||= o53*o203; end def f205; @f205 ||= f203+f204; end def g205; @g205 ||= g203+g204; end def h205; @h205 ||= h203+h204; end def i205; @i205 ||= i203+i204; end def j205; @j205 ||= j203+j204; end def k205; @k205 ||= k203+k204; end def l205; @l205 ||= l203+l204; end def m205; @m205 ||= m203+m204; end def n205; @n205 ||= n203+n204; end def o205; @o205 ||= o203+o204; end def f206; 0.489; end def g206; 0.5; end def h206; 0.5; end def i206; 0.5; end def j206; 0.5; end def k206; 0.5; end def l206; 0.5; end def m206; 0.5; end def n206; 0.5; end def o206; 0.5; end def f207; @f207 ||= f205/f206; end def g207; @g207 ||= g205/g206; end def h207; @h207 ||= h205/h206; end def i207; @i207 ||= i205/i206; end def j207; @j207 ||= j205/j206; end def k207; @k207 ||= k205/k206; end def l207; @l207 ||= l205/l206; end def m207; @m207 ||= m205/m206; end def n207; @n207 ||= n205/n206; end def o207; @o207 ||= o205/o206; end def f210; @f210 ||= f178*sheet14.d43+f197*sheet14.d42+f207*sheet14.d44; end def g210; @g210 ||= g178*sheet14.d43+g197*sheet14.d42+g207*sheet14.d44; end def h210; @h210 ||= h178*sheet14.d43+h197*sheet14.d42+h207*sheet14.d44; end def i210; @i210 ||= i178*sheet14.d43+i197*sheet14.d42+i207*sheet14.d44; end def j210; @j210 ||= j178*sheet14.d43+j197*sheet14.d42+j207*sheet14.d44; end def k210; @k210 ||= k178*sheet14.d43+k197*sheet14.d42+k207*sheet14.d44; end def l210; @l210 ||= l178*sheet14.d43+l197*sheet14.d42+l207*sheet14.d44; end def m210; @m210 ||= m178*sheet14.d43+m197*sheet14.d42+m207*sheet14.d44; end def n210; @n210 ||= n178*sheet14.d43+n197*sheet14.d42+n207*sheet14.d44; end def o210; @o210 ||= o178*sheet14.d43+o197*sheet14.d42+o207*sheet14.d44; end def f211; @f211 ||= f178*sheet14.e43+f197*sheet14.e42+f207*sheet14.e44; end def g211; @g211 ||= g178*sheet14.e43+g197*sheet14.e42+g207*sheet14.e44; end def h211; @h211 ||= h178*sheet14.e43+h197*sheet14.e42+h207*sheet14.e44; end def i211; @i211 ||= i178*sheet14.e43+i197*sheet14.e42+i207*sheet14.e44; end def j211; @j211 ||= j178*sheet14.e43+j197*sheet14.e42+j207*sheet14.e44; end def k211; @k211 ||= k178*sheet14.e43+k197*sheet14.e42+k207*sheet14.e44; end def l211; @l211 ||= l178*sheet14.e43+l197*sheet14.e42+l207*sheet14.e44; end def m211; @m211 ||= m178*sheet14.e43+m197*sheet14.e42+m207*sheet14.e44; end def n211; @n211 ||= n178*sheet14.e43+n197*sheet14.e42+n207*sheet14.e44; end def o211; @o211 ||= o178*sheet14.e43+o197*sheet14.e42+o207*sheet14.e44; end def f212; @f212 ||= f178*sheet14.f43+f197*sheet14.f42+f207*sheet14.f44; end def g212; @g212 ||= g178*sheet14.f43+g197*sheet14.f42+g207*sheet14.f44; end def h212; @h212 ||= h178*sheet14.f43+h197*sheet14.f42+h207*sheet14.f44; end def i212; @i212 ||= i178*sheet14.f43+i197*sheet14.f42+i207*sheet14.f44; end def j212; @j212 ||= j178*sheet14.f43+j197*sheet14.f42+j207*sheet14.f44; end def k212; @k212 ||= k178*sheet14.f43+k197*sheet14.f42+k207*sheet14.f44; end def l212; @l212 ||= l178*sheet14.f43+l197*sheet14.f42+l207*sheet14.f44; end def m212; @m212 ||= m178*sheet14.f43+m197*sheet14.f42+m207*sheet14.f44; end def n212; @n212 ||= n178*sheet14.f43+n197*sheet14.f42+n207*sheet14.f44; end def o212; @o212 ||= o178*sheet14.f43+o197*sheet14.f42+o207*sheet14.f44; end def f216; 4.1; end def g216; 4.0568; end def h216; 0.0; end def i216; 0.0; end def j216; 0.0; end def k216; 0.0; end def l216; 0.0; end def m216; 0.0; end def n216; 0.0; end def o216; 0.0; end def f217; @f217 ||= f184; end def g217; @g217 ||= g184; end def h217; @h217 ||= h184; end def i217; @i217 ||= i184; end def j217; @j217 ||= j184; end def k217; @k217 ||= k184; end def l217; @l217 ||= l184; end def m217; @m217 ||= m184; end def n217; @n217 ||= n184; end def o217; @o217 ||= o184; end def f218; @f218 ||= f203*sheet6.f3/(sheet6.f5*sheet11.f40*f66); end def g218; @g218 ||= g203*sheet6.f3/(sheet6.f5*sheet11.f40*g66); end def h218; @h218 ||= h203*sheet6.f3/(sheet6.f5*sheet11.f40*h66); end def i218; @i218 ||= i203*sheet6.f3/(sheet6.f5*sheet11.f40*i66); end def j218; @j218 ||= j203*sheet6.f3/(sheet6.f5*sheet11.f40*j66); end def k218; @k218 ||= k203*sheet6.f3/(sheet6.f5*sheet11.f40*k66); end def l218; @l218 ||= l203*sheet6.f3/(sheet6.f5*sheet11.f40*l66); end def m218; @m218 ||= m203*sheet6.f3/(sheet6.f5*sheet11.f40*m66); end def n218; @n218 ||= n203*sheet6.f3/(sheet6.f5*sheet11.f40*n66); end def o218; @o218 ||= o203*sheet6.f3/(sheet6.f5*sheet11.f40*o66); end def c255; "V.02"; end def f255; @f255 ||= f174+f193+f203; end def g255; @g255 ||= g174+g193+g203; end def h255; @h255 ||= h174+h193+h203; end def i255; @i255 ||= i174+i193+i203; end def j255; @j255 ||= j174+j193+j203; end def k255; @k255 ||= k174+k193+k203; end def l255; @l255 ||= l174+l193+l203; end def m255; @m255 ||= m174+m193+m203; end def n255; @n255 ||= n174+n193+n203; end def o255; @o255 ||= o174+o193+o203; end def c256; "V.03"; end def f256; @f256 ||= -f197; end def g256; @g256 ||= -g197; end def h256; @h256 ||= -h197; end def i256; @i256 ||= -i197; end def j256; @j256 ||= -j197; end def k256; @k256 ||= -k197; end def l256; @l256 ||= -l197; end def m256; @m256 ||= -m197; end def n256; @n256 ||= -n197; end def o256; @o256 ||= -o197; end def c257; "V.04"; end def f257; -9.479109818726624; end def g257; -8.534858112; end def h257; 0.0; end def i257; 0.0; end def j257; 0.0; end def k257; 0.0; end def l257; 0.0; end def m257; 0.0; end def n257; 0.0; end def o257; 0.0; end def c258; "V.05"; end def f258; @f258 ||= -f207; end def g258; @g258 ||= -g207; end def h258; @h258 ||= -h207; end def i258; @i258 ||= -i207; end def j258; @j258 ||= -j207; end def k258; @k258 ||= -k207; end def l258; @l258 ||= -l207; end def m258; @m258 ||= -m207; end def n258; @n258 ||= -n207; end def o258; @o258 ||= -o207; end def c259; "X.01"; end def f259; @f259 ||= (f197+f207)-(f195+f205)+(f178-f176); end def g259; @g259 ||= (g197+g207)-(g195+g205)+(g178-g176); end def h259; @h259 ||= (h197+h207)-(h195+h205)+(h178-h176); end def i259; @i259 ||= (i197+i207)-(i195+i205)+(i178-i176); end def j259; @j259 ||= (j197+j207)-(j195+j205)+(j178-j176); end def k259; @k259 ||= (k197+k207)-(k195+k205)+(k178-k176); end def l259; @l259 ||= (l197+l207)-(l195+l205)+(l178-l176); end def m259; @m259 ||= (m197+m207)-(m195+m205)+(m178-m176); end def n259; @n259 ||= (n197+n207)-(n195+n205)+(n178-n176); end def o259; @o259 ||= (o197+o207)-(o195+o205)+(o178-o176); end def c260; "X.02"; end def f260; @f260 ||= f175+f194+f204; end def g260; @g260 ||= g175+g194+g204; end def h260; @h260 ||= h175+h194+h204; end def i260; @i260 ||= i175+i194+i204; end def j260; @j260 ||= j175+j194+j204; end def k260; @k260 ||= k175+k194+k204; end def l260; @l260 ||= l175+l194+l204; end def m260; @m260 ||= m175+m194+m204; end def n260; @n260 ||= n175+n194+n204; end def o260; @o260 ||= o175+o194+o204; end def c269; "CO2"; end def d269; "1A"; end def f269; @f269 ||= f210; end def g269; @g269 ||= g210; end def h269; @h269 ||= h210; end def i269; @i269 ||= i210; end def j269; @j269 ||= j210; end def k269; @k269 ||= k210; end def l269; @l269 ||= l210; end def m269; @m269 ||= m210; end def n269; @n269 ||= n210; end def o269; @o269 ||= o210; end def c270; "CH4"; end def d270; "1A"; end def f270; @f270 ||= f211; end def g270; @g270 ||= g211; end def h270; @h270 ||= h211; end def i270; @i270 ||= i211; end def j270; @j270 ||= j211; end def k270; @k270 ||= k211; end def l270; @l270 ||= l211; end def m270; @m270 ||= m211; end def n270; @n270 ||= n211; end def o270; @o270 ||= o211; end def c271; "N2O"; end def d271; "1A"; end def f271; @f271 ||= f212; end def g271; @g271 ||= g212; end def h271; @h271 ||= h212; end def i271; @i271 ||= i212; end def j271; @j271 ||= j212; end def k271; @k271 ||= k212; end def l271; @l271 ||= l212; end def m271; @m271 ||= m212; end def n271; @n271 ||= n212; end def o271; @o271 ||= o212; end def c288; "B.02"; end def f288; @f288 ||= f217; end def g288; @g288 ||= g217; end def h288; @h288 ||= h217; end def i288; @i288 ||= i217; end def j288; @j288 ||= j217; end def k288; @k288 ||= k217; end def l288; @l288 ||= l217; end def m288; @m288 ||= m217; end def n288; @n288 ||= n217; end def o288; @o288 ||= o217; end def c289; "B.07"; end def f289; 0.6063970431445019; end def g289; @g289 ||= g158; end def h289; @h289 ||= h158; end def i289; @i289 ||= i158; end def j289; @j289 ||= j158; end def k289; @k289 ||= k158; end def l289; @l289 ||= l158; end def m289; @m289 ||= m158; end def n289; @n289 ||= n158; end def o289; @o289 ||= o158; end def c290; "B.03"; end def f290; @f290 ||= f288/f87; end def g290; @g290 ||= g288/f87; end def h290; @h290 ||= h288/f87; end def i290; @i290 ||= i288/f87; end def j290; @j290 ||= j288/f87; end def k290; @k290 ||= k288/f87; end def l290; @l290 ||= l288/f87; end def m290; @m290 ||= m288/f87; end def n290; @n290 ||= n288/f87; end def o290; @o290 ||= o288/f87; end def c295; "B.02"; end def f295; @f295 ||= f218; end def g295; @g295 ||= g218; end def h295; @h295 ||= h218; end def i295; @i295 ||= i218; end def j295; @j295 ||= j218; end def k295; @k295 ||= k218; end def l295; @l295 ||= l218; end def m295; @m295 ||= m218; end def n295; @n295 ||= n218; end def o295; @o295 ||= o218; end def c296; "B.07"; end def f296; 0.632; end def g296; 0.7; end def h296; 0.7; end def i296; 0.7; end def j296; 0.7; end def k296; 0.7; end def l296; 0.7; end def m296; 0.7; end def n296; 0.7; end def o296; 0.7; end def c297; "B.03"; end def f297; @f297 ||= f295/f87; end def g297; @g297 ||= g295/f87; end def h297; @h297 ||= h295/f87; end def i297; @i297 ||= i295/f87; end def j297; @j297 ||= j295/f87; end def k297; @k297 ||= k295/f87; end def l297; @l297 ||= l295/f87; end def m297; @m297 ||= m295/f87; end def n297; @n297 ||= n295/f87; end def o297; @o297 ||= o295/f87; end def c302; "B.02"; end def f302; @f302 ||= sum(a('f216','f218')); end def g302; @g302 ||= sum(a('g216','g218')); end def h302; @h302 ||= sum(a('h216','h218')); end def i302; @i302 ||= sum(a('i216','i218')); end def j302; @j302 ||= sum(a('j216','j218')); end def k302; @k302 ||= sum(a('k216','k218')); end def l302; @l302 ||= sum(a('l216','l218')); end def m302; @m302 ||= sum(a('m216','m218')); end def n302; @n302 ||= sum(a('n216','n218')); end def o302; @o302 ||= sum(a('o216','o218')); end def c303; "B.03"; end def f303; @f303 ||= f302/f87; end def g303; @g303 ||= g302/f87; end def h303; @h303 ||= h302/f87; end def i303; @i303 ||= i302/f87; end def j303; @j303 ||= j302/f87; end def k303; @k303 ||= k302/f87; end def l303; @l303 ||= l302/f87; end def m303; @m303 ||= m302/f87; end def n303; @n303 ||= n302/f87; end def o303; @o303 ||= o302/f87; end end